|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
163
|
176
|
255
|
381
|
384
|
-
|
435
|
453
|
-
|
633
|
682
|
786
|
-
|
801
|
826
|
847
|
-
|
894
|
957
|
978
|
-
|
1,047
|
1,076
|
1,079
|
-
|
1,062
|
1,058
|
1,091
|
1,104
|
1,096
|
1,125
|
1,236
|
1,241
|
1,272
|
1,320
|
1,266
|
1,262
|
1,258
|
1,188
|
1,036
|
1,122
|
1,052
|
1,140
|
1,239
|
1,395
|
1,472
|
1,473
|
1,560
|
1,665
|
1,662
|
1,859
|
1,824
|
2,055
|
2,423
|
2,548
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
670
|
701
|
655
|
-
|
681
|
660
|
634
|
-
|
617
|
642
|
729
|
853
|
854
|
912
|
957
|
958
|
995
|
1,096
|
1,111
|
1,212
|
1,462
|
1,514
|
|
販売管理費
|
11
|
11
|
17
|
19
|
19
|
-
|
27
|
25
|
-
|
27
|
23
|
28
|
-
|
32
|
51
|
30
|
-
|
35
|
38
|
36
|
-
|
45
|
39
|
36
|
-
|
31
|
32
|
29
|
-
|
33
|
32
|
28
|
-
|
35
|
33
|
31
|
-
|
35
|
34
|
31
|
-
|
29
|
31
|
32
|
37
|
36
|
34
|
44
|
44
|
46
|
53
|
55
|
77
|
63
|
64
|
|
営業費用
|
117
|
182
|
250
|
328
|
333
|
-
|
381
|
415
|
-
|
645
|
638
|
755
|
-
|
729
|
738
|
731
|
-
|
729
|
806
|
782
|
-
|
879
|
865
|
885
|
-
|
943
|
901
|
1,006
|
-
|
977
|
966
|
1,175
|
-
|
1,135
|
1,157
|
1,187
|
-
|
1,182
|
1,184
|
1,118
|
-
|
1,048
|
1,134
|
1,148
|
1,344
|
1,363
|
1,467
|
1,522
|
1,513
|
1,589
|
1,718
|
1,734
|
1,871
|
2,224
|
2,250
|
|
経常(税引前)利益
|
46
|
-7
|
4
|
53
|
50
|
-
|
53
|
37
|
-
|
-12
|
43
|
31
|
-
|
72
|
87
|
115
|
-
|
164
|
150
|
196
|
-
|
167
|
210
|
193
|
-
|
118
|
156
|
84
|
-
|
119
|
159
|
60
|
-
|
136
|
162
|
78
|
-
|
75
|
4
|
-82
|
-
|
4
|
6
|
91
|
50
|
109
|
6
|
38
|
152
|
72
|
140
|
90
|
183
|
198
|
298
|
|
経常(税引前)利益率(%)
|
28.24
|
-3.49
|
1.8
|
13.92
|
13.23
|
-
|
12.3
|
8.26
|
-
|
-1.89
|
6.37
|
4.05
|
-
|
9.05
|
10.6
|
13.64
|
-
|
18.44
|
15.75
|
20.07
|
-
|
16.0
|
19.57
|
17.96
|
-
|
11.19
|
14.81
|
7.78
|
-
|
10.88
|
14.13
|
4.93
|
-
|
10.71
|
12.3
|
6.19
|
-
|
6.01
|
0.36
|
-7.84
|
-
|
0.38
|
0.6
|
7.35
|
3.63
|
7.42
|
0.42
|
2.44
|
9.15
|
4.35
|
7.58
|
4.96
|
8.94
|
8.2
|
11.7
|
|
法人税等合計
|
0
|
0
|
0
|
0
|
0
|
-
|
1
|
1
|
-
|
2
|
1
|
3
|
-
|
-3
|
-2
|
10
|
-
|
0
|
-8
|
3
|
-
|
-2
|
-1
|
-1
|
-
|
2
|
-9
|
0
|
-
|
1
|
3
|
1
|
-
|
2
|
1
|
3
|
-
|
5
|
2
|
2
|
-
|
3
|
-3
|
4
|
5
|
3
|
3
|
3
|
3
|
4
|
6
|
1
|
-5
|
-6
|
1
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
51
|
5
|
31
|
86
|
52
|
-
|
57
|
76
|
-
|
71
|
7
|
33
|
-
|
65
|
87
|
152
|
-
|
209
|
330
|
199
|
-
|
165
|
210
|
354
|
-
|
337
|
203
|
89
|
-
|
453
|
167
|
84
|
-
|
292
|
150
|
647
|
-
|
329
|
159
|
394
|
-
|
72
|
45
|
190
|
65
|
95
|
-3
|
28
|
106
|
134
|
131
|
260
|
456
|
257
|
304
|
|
純利益率(%)
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.37
|
0.01
|
0.15
|
0.4
|
0.21
|
0.15
|
0.2
|
0.26
|
0.35
|
0.21
|
-0.03
|
0.07
|
0.04
|
0.17
|
0.24
|
0.44
|
0.58
|
0.57
|
0.89
|
0.52
|
0.38
|
0.42
|
0.55
|
0.93
|
0.92
|
0.86
|
0.51
|
0.2
|
-0.31
|
1.18
|
0.42
|
0.17
|
0.27
|
0.72
|
0.34
|
1.46
|
0.55
|
0.76
|
0.43
|
0.78
|
0.39
|
0.17
|
0.06
|
0.42
|
0.14
|
0.2
|
-0.01
|
0.05
|
0.21
|
0.24
|
0.22
|
0.42
|
0.74
|
0.4
|
0.46
|
|
希薄化後一株あたり利益
|
0.37
|
0.01
|
0.15
|
0.39
|
0.21
|
0.15
|
0.19
|
0.25
|
0.35
|
0.21
|
-0.03
|
0.07
|
0.04
|
0.17
|
0.24
|
0.44
|
0.57
|
0.56
|
0.89
|
0.52
|
0.37
|
0.42
|
0.54
|
0.93
|
0.91
|
0.86
|
0.51
|
0.2
|
-0.31
|
1.17
|
0.41
|
0.17
|
0.27
|
0.71
|
0.34
|
1.45
|
0.55
|
0.75
|
0.42
|
0.77
|
0.39
|
0.17
|
0.06
|
0.42
|
0.14
|
0.2
|
-0.01
|
0.05
|
0.2
|
0.24
|
0.22
|
0.42
|
0.73
|
0.4
|
0.45
|
|
一株あたり配当金
|
0.68
|
0.69
|
0.69
|
0.71
|
0.71
|
-
|
0.74
|
0.74
|
-
|
0.77
|
0.77
|
0.77
|
-
|
0.8
|
0.8
|
0.8
|
-
|
0.82
|
0.82
|
0.82
|
-
|
0.86
|
0.86
|
0.86
|
-
|
0.87
|
0.87
|
0.87
|
-
|
0.87
|
0.87
|
0.87
|
-
|
0.87
|
0.87
|
0.87
|
-
|
0.87
|
0.61
|
0.61
|
-
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.61
|
0.67
|
0.67
|
0.67
|