|
(単位:百万ドル)
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q25
|
2Q25
|
3Q25
|
4Q26
|
|
現金同等物
|
442
|
219
|
437
|
183
|
581
|
246
|
262
|
192
|
298
|
270
|
230
|
219
|
300
|
404
|
405
|
386
|
539
|
498
|
750
|
1,338
|
1,135
|
1,037
|
1,695
|
544
|
642
|
787
|
624
|
916
|
734
|
1,220
|
1,246
|
1,071
|
967
|
1,092
|
1,303
|
1,540
|
2,787
|
2,497
|
1,587
|
1,895
|
1,456
|
1,447
|
1,576
|
2,024
|
1,771
|
1,649
|
1,323
|
1,554
|
988
|
1,269
|
2,618
|
1,509
|
|
現金 + 有価証券
|
442
|
219
|
437
|
183
|
581
|
246
|
262
|
192
|
298
|
270
|
230
|
219
|
300
|
404
|
405
|
386
|
539
|
498
|
750
|
1,338
|
1,135
|
1,037
|
1,695
|
544
|
642
|
787
|
624
|
916
|
734
|
1,220
|
1,246
|
1,071
|
967
|
1,092
|
1,303
|
1,540
|
2,787
|
2,497
|
1,587
|
1,895
|
1,456
|
1,447
|
1,576
|
2,024
|
1,771
|
1,649
|
1,323
|
1,554
|
988
|
1,269
|
2,618
|
1,509
|
|
売掛金
|
61
|
60
|
66
|
86
|
92
|
99
|
100
|
118
|
188
|
128
|
156
|
170
|
293
|
193
|
248
|
268
|
383
|
297
|
370
|
349
|
528
|
354
|
457
|
486
|
704
|
542
|
613
|
615
|
877
|
584
|
694
|
742
|
647
|
872
|
865
|
1,242
|
778
|
1,105
|
1,040
|
1,570
|
1,089
|
1,270
|
1,224
|
1,639
|
1,133
|
1,292
|
1,404
|
1,950
|
1,363
|
1,609
|
1,750
|
2,332
|
|
流動資産合計
|
881
|
893
|
1,395
|
1,405
|
2,023
|
2,013
|
1,980
|
2,009
|
2,109
|
2,120
|
2,140
|
2,157
|
2,362
|
2,372
|
2,430
|
2,295
|
2,497
|
2,534
|
2,586
|
3,694
|
3,957
|
3,881
|
3,614
|
2,271
|
2,701
|
2,665
|
2,789
|
2,955
|
3,095
|
3,450
|
3,714
|
3,958
|
3,906
|
4,461
|
4,694
|
5,214
|
7,443
|
7,805
|
6,970
|
8,108
|
7,873
|
8,382
|
8,574
|
9,939
|
8,874
|
9,200
|
9,078
|
10,545
|
9,963
|
10,407
|
9,175
|
8,429
|
|
有形固定資産
|
39
|
54
|
64
|
73
|
77
|
89
|
105
|
116
|
140
|
154
|
172
|
195
|
214
|
254
|
255
|
334
|
365
|
404
|
438
|
487
|
546
|
611
|
678
|
735
|
796
|
885
|
919
|
929
|
936
|
937
|
957
|
976
|
1,155
|
1,135
|
1,120
|
1,123
|
1,186
|
1,233
|
1,219
|
1,201
|
1,218
|
1,221
|
1,206
|
1,234
|
1,238
|
1,259
|
1,263
|
1,239
|
1,140
|
1,121
|
1,132
|
1,093
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
919
|
929
|
1,227
|
1,247
|
1,282
|
1,392
|
1,436
|
1,411
|
1,389
|
1,370
|
1,438
|
1,519
|
1,487
|
1,450
|
1,472
|
1,483
|
1,472
|
1,523
|
1,561
|
1,598
|
1,598
|
1,575
|
1,495
|
1,840
|
1,853
|
1,812
|
|
総資産
|
950
|
981
|
1,505
|
1,528
|
2,176
|
2,207
|
2,195
|
2,232
|
2,359
|
2,383
|
2,444
|
2,511
|
2,730
|
2,776
|
2,830
|
2,923
|
3,166
|
3,309
|
3,407
|
4,565
|
4,947
|
4,928
|
4,765
|
5,000
|
5,521
|
5,824
|
5,992
|
6,156
|
6,816
|
7,228
|
7,501
|
7,845
|
8,624
|
9,114
|
9,441
|
10,499
|
12,799
|
13,250
|
12,390
|
13,486
|
13,253
|
13,735
|
13,926
|
16,452
|
15,941
|
16,234
|
16,424
|
17,977
|
17,212
|
17,961
|
17,751
|
18,074
|
|
買掛金
|
3
|
16
|
6
|
8
|
6
|
12
|
6
|
9
|
10
|
13
|
23
|
16
|
19
|
18
|
17
|
28
|
26
|
28
|
39
|
35
|
20
|
30
|
32
|
28
|
29
|
35
|
32
|
35
|
57
|
35
|
57
|
54
|
48
|
53
|
47
|
55
|
123
|
60
|
75
|
153
|
113
|
88
|
79
|
78
|
76
|
87
|
74
|
108
|
92
|
100
|
103
|
142
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
266
|
37
|
1,091
|
1,191
|
1,201
|
1,212
|
1,222
|
1,148
|
1,148
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
214
|
309
|
310
|
361
|
421
|
487
|
489
|
537
|
641
|
666
|
706
|
751
|
922
|
970
|
1,007
|
1,098
|
1,296
|
1,289
|
1,676
|
1,749
|
2,058
|
2,197
|
1,913
|
2,055
|
2,431
|
2,443
|
3,434
|
2,491
|
2,969
|
2,771
|
2,553
|
3,625
|
4,211
|
4,274
|
4,275
|
5,068
|
4,781
|
4,858
|
3,723
|
4,628
|
4,044
|
4,182
|
4,029
|
5,055
|
4,428
|
4,513
|
4,422
|
5,548
|
4,821
|
4,945
|
5,017
|
6,378
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,508
|
1,752
|
701
|
673
|
654
|
635
|
617
|
2,973
|
2,974
|
2,975
|
2,976
|
2,977
|
2,978
|
2,979
|
2,980
|
2,981
|
2,982
|
2,983
|
2,984
|
2,985
|
2,985
|
2,986
|
2,987
|
|
総負債
|
334
|
409
|
867
|
914
|
989
|
1,051
|
1,056
|
1,103
|
1,232
|
1,266
|
1,311
|
1,385
|
1,593
|
1,647
|
1,688
|
1,785
|
2,003
|
1,987
|
2,036
|
3,024
|
3,367
|
3,271
|
2,990
|
3,167
|
3,562
|
3,779
|
3,782
|
3,836
|
4,330
|
4,625
|
4,663
|
4,767
|
5,219
|
5,246
|
5,225
|
5,963
|
8,018
|
8,122
|
6,981
|
7,901
|
7,311
|
7,461
|
7,301
|
8,370
|
7,778
|
7,889
|
7,800
|
8,943
|
8,293
|
8,789
|
8,872
|
10,269
|
|
利益剰余金
|
-371
|
-435
|
-471
|
-519
|
-575
|
-634
|
-703
|
-763
|
-823
|
-884
|
-954
|
-1,032
|
-1,113
|
-1,193
|
-1,301
|
-1,416
|
-1,521
|
-1,471
|
-1,554
|
-1,639
|
-1,728
|
-1,802
|
-1,888
|
-2,042
|
-2,147
|
-2,263
|
-2,384
|
-2,499
|
-2,627
|
-2,786
|
-2,814
|
-2,838
|
-2,820
|
-2,715
|
-2,671
|
-2,745
|
-2,847
|
-2,911
|
-2,986
|
-3,111
|
-3,111
|
-3,033
|
-2,919
|
-1,731
|
-1,624
|
-1,492
|
-1,299
|
-1,205
|
-1,137
|
-909
|
-657
|
-512
|
|
株主資本
|
615
|
571
|
638
|
613
|
1,187
|
1,155
|
1,138
|
1,129
|
1,125
|
1,116
|
1,131
|
1,125
|
1,136
|
1,128
|
1,140
|
1,137
|
1,162
|
1,320
|
1,370
|
1,540
|
1,580
|
1,657
|
1,775
|
1,833
|
1,958
|
2,044
|
2,210
|
2,319
|
2,487
|
2,602
|
2,838
|
3,078
|
3,405
|
3,868
|
4,216
|
4,535
|
4,781
|
5,128
|
5,409
|
5,586
|
5,942
|
6,275
|
6,625
|
8,082
|
8,163
|
8,345
|
8,624
|
9,034
|
8,919
|
9,172
|
8,879
|
7,805
|