|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
730
|
22,945
|
18,420
|
31,494
|
26,500
|
20,508
|
15,510
|
29,872
|
23,710
|
14,191
|
24,956
|
31,258
|
21,446
|
13,084
|
20,223
|
12,795
|
44,857
|
37,076
|
28,551
|
20,106
|
36,129
|
29,208
|
22,800
|
21,684
|
19,963
|
23,408
|
17,303
|
50,729
|
44,758
|
38,226
|
28,282
|
49,071
|
42,774
|
35,669
|
30,355
|
26,287
|
26,339
|
19,959
|
16,578
|
13,936
|
10,700
|
4,900
|
1,500
|
1,400
|
10,100
|
|
現金 + 有価証券
|
730
|
22,945
|
18,420
|
31,494
|
26,500
|
20,508
|
15,510
|
29,872
|
23,710
|
14,191
|
24,956
|
31,258
|
21,446
|
13,084
|
20,223
|
12,795
|
44,857
|
37,076
|
28,551
|
20,106
|
36,129
|
29,208
|
22,800
|
21,684
|
19,963
|
23,408
|
17,303
|
50,729
|
44,758
|
38,226
|
28,282
|
49,071
|
42,774
|
35,669
|
30,355
|
26,287
|
26,339
|
19,959
|
16,578
|
13,936
|
10,700
|
4,900
|
1,500
|
1,400
|
10,100
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
30
|
625
|
149
|
252
|
250
|
250
|
-
|
25
|
205
|
208
|
44
|
66
|
47
|
85
|
63
|
59
|
105
|
26
|
75
|
156
|
121
|
176
|
283
|
198
|
210
|
243
|
143
|
100
|
168
|
120
|
101
|
27
|
64
|
152
|
78
|
312
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68
|
52
|
164
|
105
|
71
|
176
|
199
|
429
|
623
|
556
|
737
|
498
|
644
|
|
流動資産合計
|
1,050
|
23,354
|
18,780
|
31,991
|
27,411
|
21,254
|
18,159
|
30,675
|
24,458
|
15,121
|
26,868
|
32,863
|
22,427
|
14,234
|
21,275
|
13,902
|
45,617
|
37,952
|
29,366
|
20,788
|
36,973
|
29,863
|
23,482
|
22,197
|
20,375
|
24,177
|
21,277
|
51,442
|
45,657
|
38,995
|
29,167
|
50,229
|
43,473
|
37,198
|
31,868
|
27,364
|
27,161
|
21,556
|
17,794
|
15,006
|
11,681
|
5,927
|
2,851
|
2,912
|
11,885
|
|
有形固定資産
|
193
|
489
|
1,298
|
1,515
|
1,533
|
1,613
|
1,630
|
1,730
|
1,658
|
1,681
|
1,960
|
2,209
|
1,959
|
1,944
|
1,724
|
1,413
|
1,353
|
1,387
|
1,154
|
1,219
|
1,144
|
914
|
750
|
626
|
504
|
408
|
346
|
402
|
449
|
479
|
518
|
510
|
484
|
495
|
436
|
429
|
383
|
389
|
388
|
428
|
382
|
389
|
404
|
356
|
332
|
|
固定資産合計
|
537
|
496
|
1,627
|
1,836
|
1,835
|
1,905
|
1,907
|
1,999
|
1,908
|
1,907
|
2,166
|
2,395
|
2,124
|
2,080
|
1,833
|
1,503
|
1,421
|
1,436
|
1,280
|
1,221
|
1,147
|
917
|
2,997
|
2,686
|
2,376
|
2,090
|
1,836
|
1,697
|
1,548
|
1,380
|
1,229
|
1,141
|
928
|
2,826
|
2,588
|
2,388
|
2,161
|
1,985
|
1,800
|
1,668
|
1,411
|
1,255
|
1,099
|
883
|
1,492
|
|
総資産
|
1,587
|
23,851
|
20,407
|
33,828
|
29,247
|
23,159
|
20,067
|
32,675
|
26,366
|
17,029
|
29,034
|
35,258
|
24,551
|
16,315
|
23,108
|
15,405
|
47,039
|
39,389
|
30,646
|
22,010
|
38,120
|
30,780
|
26,479
|
24,883
|
22,751
|
26,267
|
23,113
|
53,139
|
47,206
|
40,375
|
30,396
|
51,371
|
44,402
|
40,024
|
34,456
|
29,752
|
29,323
|
23,542
|
19,595
|
16,675
|
13,092
|
7,182
|
3,950
|
3,795
|
13,377
|
|
買掛金
|
752
|
636
|
1,489
|
1,716
|
1,807
|
817
|
1,774
|
2,324
|
4,436
|
3,256
|
3,273
|
4,707
|
2,953
|
2,377
|
2,169
|
2,024
|
1,904
|
2,385
|
1,819
|
1,861
|
1,855
|
1,327
|
1,305
|
1,671
|
1,038
|
1,340
|
1,045
|
1,096
|
1,450
|
1,652
|
922
|
1,205
|
934
|
1,008
|
893
|
900
|
1,351
|
1,053
|
768
|
1,879
|
1,532
|
1,796
|
1,538
|
1,852
|
1,276
|
|
流動負債合計
|
37,149
|
788
|
1,945
|
2,508
|
3,024
|
1,937
|
2,761
|
3,400
|
5,650
|
4,699
|
5,178
|
6,707
|
4,662
|
4,052
|
3,857
|
3,646
|
4,086
|
4,219
|
3,753
|
3,639
|
4,045
|
3,565
|
3,591
|
4,468
|
3,248
|
3,790
|
3,306
|
3,510
|
4,029
|
4,059
|
4,397
|
4,346
|
3,642
|
3,969
|
3,762
|
3,843
|
6,844
|
4,727
|
3,815
|
4,620
|
5,567
|
3,988
|
3,516
|
4,872
|
2,921
|
|
固定負債合計
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,610
|
1,402
|
1,191
|
979
|
765
|
576
|
386
|
194
|
0
|
40
|
27
|
1,615
|
1,436
|
1,264
|
1,090
|
915
|
739
|
556
|
369
|
186
|
0
|
0
|
960
|
|
総負債
|
37,449
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,201
|
5,871
|
4,440
|
4,770
|
4,071
|
4,087
|
4,416
|
4,253
|
4,397
|
4,386
|
3,669
|
5,584
|
5,199
|
5,107
|
7,934
|
5,643
|
4,555
|
5,177
|
5,936
|
4,174
|
3,516
|
4,872
|
3,881
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-
|
-36,274
|
-42,122
|
-51,146
|
-58,071
|
-64,218
|
-69,823
|
-78,708
|
-89,504
|
-99,789
|
-109,914
|
-124,525
|
-136,998
|
-149,917
|
-162,665
|
-173,902
|
-187,345
|
-199,644
|
-212,289
|
-224,742
|
-235,762
|
-245,566
|
-253,750
|
-263,141
|
-271,739
|
-279,944
|
-287,500
|
-294,973
|
-303,499
|
-314,515
|
-326,979
|
-336,401
|
-343,553
|
-350,571
|
-356,536
|
-362,676
|
-369,328
|
-373,323
|
-377,438
|
-382,043
|
-388,641
|
-392,899
|
-396,311
|
-400,440
|
-403,806
|
|
株主資本
|
-35,863
|
23,063
|
18,462
|
31,320
|
26,222
|
21,222
|
17,305
|
29,274
|
20,715
|
12,330
|
23,856
|
28,551
|
19,889
|
12,262
|
19,251
|
11,758
|
42,953
|
35,169
|
26,893
|
18,370
|
34,075
|
27,214
|
21,278
|
19,012
|
18,311
|
21,497
|
19,042
|
49,052
|
42,789
|
36,122
|
25,999
|
46,984
|
40,732
|
34,439
|
29,257
|
24,645
|
21,388
|
17,898
|
15,039
|
11,497
|
7,156
|
3,008
|
434
|
-1,077
|
9,496
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|