Waters Corporation【WAT】業績推移・財務諸表

（単位：千ドル）	1Q10	2Q10	3Q10	4Q10	1Q11	2Q11	3Q11	4Q11	1Q12	2Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	4Q21	1Q22	2Q22	3Q22	4Q22	1Q23	2Q23	3Q23	4Q23	1Q24	2Q24	3Q24	4Q24	1Q25
売上高	367,700	391,055	401,038	483,578	427,603	447,627	454,534	521,420	420,458	451,465	449,952	521,766	430,338	451,115	457,317	565,448	430,508	481,801	493,165	583,870	460,404	494,740	500,578	586,610	475,246	536,560	628,787	497,969	558,250	565,584	687,275	530,670	596,219	578,021	715,019	513,862	599,162	577,278	716,294	464,939	519,984	593,784	786,658	608,545	681,647	659,233	836,449	690,572	714,319	708,555	858,510	684,674	740,576	711,692	819,474	636,839	708,529	740,305	872,714	661,705
売上成長率（％）	-	-	-	-																										-
売上原価	145,932	155,133	162,985	189,253	169,829	176,103	180,318	204,243	167,290	179,259	182,702	208,363	174,568	188,329	191,568	228,991	187,719	201,853	202,222	233,119	189,246	208,707	206,804	237,915	201,151	220,379	-	133,156	148,023	155,621	-	140,466	-	-	286,869	-	-	-	299,068	-	-	-	320,569	95,271	-	-	351,004	-	-	-	348,190	-	-	-	318,360	-	-	-	348,516	-
売上総利益	221,768	235,922	238,053	294,325	257,774	271,524	274,216	317,177	253,168	272,206	267,250	313,403	255,770	262,786	265,749	336,457	242,789	279,948	290,943	350,751	271,158	286,033	293,774	348,695	274,095	316,181	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
売上総利益率（％）																											-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
研究開発費	20,076	20,807	20,524	22,867	22,254	23,014	23,372	23,707	23,347	23,943	23,756	24,958	25,312	24,650	23,599	26,975	24,746	26,977	27,279	28,724	28,951	30,555	30,703	28,336	29,438	32,578	32,753	30,752	32,937	33,782	35,122	34,480	35,644	35,173	38,106	35,060	36,490	34,333	37,072	34,989	31,155	34,971	39,662	38,092	44,949	41,986	43,331	40,472	44,006	43,435	48,277	42,691	45,873	41,995	44,386	44,595	46,182	45,336	46,914	46,622
販売管理費	106,693	106,939	111,306	120,518	117,124	125,439	121,211	126,237	117,119	122,682	115,322	122,147	118,660	123,062	120,563	130,680	126,635	131,930	122,226	131,916	119,751	122,660	124,655	128,681	129,351	129,581	130,238	130,524	130,190	135,194	148,795	130,407	136,645	126,997	142,853	134,339	133,208	126,036	141,208	147,735	117,449	135,430	153,084	143,196	158,213	152,545	173,014	157,475	161,877	164,417	174,257	181,956	186,953	186,748	180,357	174,536	173,247	169,097	173,268	174,881
営業費用	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	420,452	379,100	404,465	406,550	457,105	386,295	417,026	406,347	470,487	392,711	421,508	404,043	479,877	396,659	364,870	435,400	522,947	437,275	485,225	467,418	574,249	495,102	514,687	516,545	572,227	510,506	540,717	532,266	555,251	502,993	519,417	529,173	580,451	509,960
営業利益	92,357	105,584	103,815	148,176	115,895	120,567	127,264	164,874	110,217	120,123	121,745	159,405	109,405	112,692	119,069	176,177	88,761	118,395	138,713	172,039	119,982	130,318	135,843	181,308	112,662	151,611	208,335	118,869	153,785	159,034	230,170	144,375	179,193	171,674	244,532	121,151	177,654	173,235	236,417	68,280	155,114	158,384	263,711	171,270	196,422	191,815	262,200	195,470	199,632	192,010	286,283	174,168	199,859	179,426	264,223	133,846	189,112	211,132	292,263	151,745
営業利益率 (%)
経常（税引前）利益	90,072	102,411	100,521	144,859	112,525	116,328	121,718	158,681	104,495	114,276	115,822	153,032	103,407	104,716	112,657	169,325	82,730	112,124	131,413	164,473	113,347	123,772	129,562	175,238	106,630	145,455	202,579	113,487	148,072	153,800	225,738	140,549	174,561	169,230	197,806	117,378	171,735	164,738	224,388	57,863	145,363	150,437	257,251	173,784	197,414	182,675	252,320	186,695	192,274	183,381	275,496	165,173	180,275	153,195	237,600	114,856	169,412	193,617	276,983	142,888
経常（税引前）利益率（％）	24.5	26.19	25.07	29.96	26.32	25.99	26.78	30.43	24.85	25.31	25.74	29.33	24.03	23.21	24.63	29.95	19.22	23.27	26.65	28.17	24.62	25.02	25.88	29.87	22.44	27.11	32.22	22.79	26.52	27.19	32.85	26.49	29.28	29.28	27.66	22.84	28.66	28.54	31.33	12.45	27.96	25.34	32.7	28.56	28.96	27.71	30.17	27.03	26.92	25.88	32.09	24.12	24.34	21.53	28.99	18.04	23.91	26.15	31.74	21.59
法人税等合計	14,554	17,489	5,802	18,255	18,036	16,253	20,461	21,534	15,829	16,552	16,713	-22,912	-17,652	15,402	14,609	27,743	12,428	15,595	17,916	13,181	17,286	18,115	13,281	24,184	12,578	17,238	28,201	7,930	16,250	17,696	578,910	28,598	18,884	28,216	12,654	8,392	27,325	26,605	23,719	4,301	22,434	23,668	38,940	25,657	30,122	21,490	36,081	26,864	27,410	27,383	48,434	24,250	29,721	18,643	21,395	12,660	26,675	32,114	45,585	21,507
実効税率（％）
純利益	75,518	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	108,986	-	-	-	53,562	-	-	-	148,127	-	-	-	159,831	-	-	-	140,923	-	-	-	102,196	-	-	-	121,381
純利益率（％）		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-		-	-	-
一株あたり利益	0.81	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.16	1.28	1.42	1.85	1.16	1.59	2.17	1.32	1.65	1.71	-4.44	1.42	2	1.84	2.48	1.52	2.09	2.09	3.15	0.86	1.98	2.04	3.51	2.38	2.71	2.63	3.55	2.64	2.74	2.61	3.83	2.39	2.56	2.28	3.66	1.73	2.41	2.72	3.9	2.04
希薄化後一株あたり利益	0.79	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.15	1.27	1.4	1.83	1.15	1.57	2.15	1.31	1.63	1.69	-4.44	1.4	1.98	1.83	2.46	1.51	2.08	2.07	3.12	0.86	1.98	2.03	3.49	2.37	2.69	2.6	3.52	2.62	2.72	2.6	3.81	2.38	2.55	2.27	3.65	1.72	2.4	2.71	3.88	2.03

Waters Corporation【WAT】 業績推移・財務諸表

Waters Corporation【WAT】業績推移・財務諸表