|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
297
|
310
|
262
|
308
|
296
|
344
|
423
|
383
|
427
|
369
|
356
|
481
|
472
|
455
|
431
|
440
|
395
|
428
|
356
|
422
|
440
|
365
|
459
|
487
|
416
|
463
|
505
|
584
|
567
|
603
|
642
|
716
|
742
|
689
|
796
|
684
|
587
|
404
|
335
|
390
|
339
|
374
|
436
|
683
|
460
|
524
|
501
|
480
|
418
|
443
|
480
|
486
|
329
|
336
|
395
|
337
|
326
|
330
|
324
|
383
|
367
|
459
|
587
|
|
現金 + 有価証券
|
297
|
310
|
262
|
308
|
296
|
344
|
423
|
383
|
427
|
369
|
356
|
481
|
472
|
455
|
431
|
440
|
395
|
428
|
356
|
422
|
440
|
365
|
459
|
487
|
416
|
463
|
505
|
584
|
567
|
603
|
642
|
716
|
742
|
689
|
796
|
684
|
587
|
404
|
335
|
390
|
339
|
374
|
436
|
683
|
460
|
524
|
501
|
480
|
418
|
443
|
480
|
486
|
329
|
336
|
395
|
337
|
326
|
330
|
324
|
383
|
367
|
459
|
587
|
|
売掛金
|
313
|
314
|
337
|
358
|
349
|
365
|
354
|
367
|
353
|
355
|
362
|
404
|
377
|
365
|
373
|
430
|
401
|
401
|
393
|
433
|
394
|
406
|
416
|
468
|
439
|
445
|
489
|
461
|
462
|
456
|
533
|
502
|
492
|
489
|
568
|
508
|
518
|
504
|
587
|
522
|
496
|
494
|
573
|
550
|
543
|
532
|
612
|
607
|
639
|
600
|
722
|
683
|
693
|
631
|
702
|
626
|
610
|
669
|
733
|
713
|
730
|
748
|
828
|
|
商品及び製品
|
189
|
191
|
208
|
204
|
223
|
243
|
246
|
212
|
233
|
236
|
246
|
229
|
235
|
242
|
256
|
242
|
266
|
272
|
269
|
246
|
257
|
272
|
281
|
263
|
287
|
286
|
262
|
279
|
287
|
297
|
270
|
299
|
299
|
313
|
291
|
333
|
351
|
368
|
320
|
344
|
344
|
326
|
304
|
327
|
348
|
388
|
356
|
381
|
409
|
442
|
455
|
499
|
536
|
544
|
516
|
538
|
522
|
518
|
477
|
511
|
540
|
572
|
572
|
|
流動資産合計
|
1,249
|
1,311
|
1,438
|
1,586
|
1,683
|
1,800
|
1,863
|
1,942
|
2,023
|
2,065
|
2,137
|
2,258
|
2,288
|
2,344
|
2,429
|
2,556
|
2,608
|
2,681
|
2,699
|
2,854
|
2,876
|
3,007
|
3,094
|
3,214
|
3,311
|
3,406
|
3,635
|
3,778
|
3,947
|
4,079
|
4,270
|
3,439
|
3,124
|
2,971
|
2,663
|
2,077
|
1,620
|
1,343
|
1,312
|
1,327
|
1,269
|
1,291
|
1,401
|
1,767
|
1,638
|
1,658
|
1,628
|
1,585
|
1,564
|
1,575
|
1,763
|
1,773
|
1,681
|
1,634
|
1,752
|
1,642
|
1,603
|
1,647
|
1,669
|
1,739
|
1,782
|
1,919
|
2,148
|
|
有形固定資産
|
208
|
210
|
214
|
215
|
216
|
218
|
221
|
237
|
238
|
251
|
261
|
273
|
282
|
295
|
313
|
324
|
329
|
328
|
322
|
321
|
316
|
324
|
325
|
333
|
336
|
330
|
337
|
334
|
338
|
342
|
349
|
349
|
335
|
338
|
343
|
355
|
368
|
381
|
417
|
439
|
459
|
469
|
494
|
513
|
527
|
530
|
547
|
547
|
545
|
547
|
582
|
590
|
615
|
616
|
639
|
633
|
636
|
642
|
651
|
643
|
645
|
636
|
642
|
|
総資産
|
1,981
|
2,036
|
2,206
|
2,328
|
2,447
|
2,572
|
2,640
|
2,723
|
2,839
|
2,884
|
2,997
|
3,168
|
3,207
|
3,286
|
3,425
|
3,583
|
3,650
|
3,728
|
3,752
|
3,878
|
3,873
|
4,029
|
4,121
|
4,269
|
4,368
|
4,448
|
4,662
|
4,811
|
4,997
|
5,163
|
5,324
|
4,489
|
4,158
|
4,043
|
3,727
|
3,250
|
2,823
|
2,561
|
2,557
|
2,667
|
2,648
|
2,679
|
2,840
|
3,212
|
3,104
|
3,116
|
3,095
|
3,041
|
3,041
|
3,070
|
3,281
|
3,307
|
4,548
|
4,497
|
4,627
|
4,509
|
4,449
|
4,512
|
4,554
|
4,592
|
4,718
|
4,863
|
5,077
|
|
買掛金
|
57
|
59
|
63
|
64
|
67
|
67
|
64
|
55
|
61
|
62
|
60
|
54
|
59
|
56
|
62
|
64
|
73
|
65
|
60
|
65
|
63
|
65
|
61
|
70
|
73
|
66
|
67
|
66
|
71
|
66
|
64
|
70
|
71
|
65
|
68
|
72
|
67
|
64
|
49
|
61
|
50
|
60
|
72
|
81
|
83
|
88
|
96
|
93
|
97
|
96
|
93
|
93
|
81
|
79
|
84
|
86
|
78
|
94
|
99
|
102
|
97
|
115
|
103
|
|
流動負債合計
|
305
|
362
|
417
|
385
|
716
|
467
|
605
|
601
|
648
|
721
|
767
|
504
|
476
|
474
|
492
|
487
|
584
|
594
|
574
|
581
|
538
|
546
|
535
|
564
|
524
|
522
|
520
|
632
|
653
|
662
|
606
|
534
|
474
|
448
|
448
|
603
|
611
|
597
|
591
|
551
|
697
|
722
|
804
|
785
|
681
|
671
|
680
|
687
|
746
|
731
|
785
|
801
|
809
|
745
|
789
|
848
|
762
|
816
|
789
|
960
|
1,016
|
1,251
|
1,239
|
|
長期借入金
|
700
|
700
|
700
|
700
|
400
|
700
|
700
|
700
|
700
|
700
|
700
|
1,045
|
1,100
|
1,135
|
1,160
|
1,190
|
1,100
|
1,160
|
1,205
|
1,240
|
1,310
|
1,385
|
1,455
|
1,493
|
1,593
|
1,631
|
1,701
|
1,642
|
1,687
|
1,732
|
1,897
|
1,247
|
1,147
|
1,148
|
1,148
|
1,048
|
1,048
|
1,255
|
1,580
|
1,845
|
1,546
|
1,421
|
1,206
|
1,603
|
1,603
|
1,613
|
1,513
|
1,444
|
1,434
|
1,494
|
1,524
|
1,430
|
2,580
|
2,455
|
2,306
|
2,005
|
2,006
|
1,826
|
1,626
|
1,356
|
1,196
|
947
|
947
|
|
固定負債合計
|
862
|
860
|
864
|
873
|
580
|
879
|
874
|
894
|
903
|
899
|
899
|
1,196
|
1,253
|
1,290
|
1,313
|
1,331
|
1,245
|
1,289
|
1,335
|
1,401
|
1,472
|
1,549
|
1,616
|
1,645
|
1,742
|
1,776
|
1,839
|
1,783
|
1,824
|
1,871
|
2,484
|
1,840
|
1,707
|
1,718
|
1,711
|
1,678
|
1,654
|
1,848
|
2,182
|
2,453
|
2,142
|
1,998
|
1,802
|
2,196
|
2,154
|
2,149
|
2,046
|
1,978
|
1,901
|
1,952
|
1,991
|
1,905
|
2,968
|
2,847
|
2,687
|
2,404
|
2,275
|
2,092
|
1,935
|
1,668
|
1,542
|
1,280
|
1,275
|
|
総負債
|
1,168
|
1,223
|
1,282
|
1,258
|
1,296
|
1,346
|
1,480
|
1,496
|
1,551
|
1,620
|
1,667
|
1,700
|
1,730
|
1,765
|
1,806
|
1,819
|
1,830
|
1,884
|
1,909
|
1,983
|
2,010
|
2,096
|
2,153
|
2,210
|
2,267
|
2,299
|
2,360
|
2,416
|
2,478
|
2,534
|
3,091
|
2,375
|
2,183
|
2,167
|
2,160
|
2,282
|
2,267
|
2,446
|
2,773
|
3,005
|
2,840
|
2,721
|
2,608
|
2,981
|
2,835
|
2,821
|
2,727
|
2,666
|
2,648
|
2,685
|
2,777
|
2,707
|
3,777
|
3,592
|
3,477
|
3,252
|
3,037
|
2,909
|
2,725
|
2,629
|
2,558
|
2,532
|
2,515
|
|
利益剰余金
|
2,312
|
2,397
|
2,492
|
2,618
|
2,713
|
2,813
|
2,914
|
3,051
|
3,140
|
3,238
|
3,337
|
3,513
|
3,634
|
3,723
|
3,821
|
3,963
|
4,033
|
4,130
|
4,243
|
4,395
|
4,491
|
4,596
|
4,713
|
4,864
|
4,958
|
5,086
|
5,385
|
5,491
|
5,622
|
5,759
|
5,405
|
5,513
|
5,669
|
5,810
|
5,995
|
6,104
|
6,249
|
6,387
|
6,587
|
6,640
|
6,763
|
6,890
|
7,108
|
7,256
|
7,423
|
7,585
|
7,801
|
7,961
|
8,126
|
8,282
|
8,509
|
8,650
|
8,800
|
8,935
|
9,151
|
9,253
|
9,396
|
9,557
|
9,789
|
9,910
|
10,057
|
10,206
|
10,431
|
|
株主資本
|
813
|
812
|
923
|
1,068
|
1,150
|
1,225
|
1,159
|
1,226
|
1,287
|
1,262
|
1,329
|
1,467
|
1,476
|
1,520
|
1,618
|
1,763
|
1,819
|
1,843
|
1,841
|
1,894
|
1,862
|
1,932
|
1,968
|
2,058
|
2,101
|
2,149
|
2,302
|
2,395
|
2,519
|
2,629
|
2,234
|
2,114
|
1,975
|
1,876
|
1,567
|
967
|
556
|
115
|
-217
|
-338
|
-192
|
-42
|
232
|
230
|
268
|
295
|
367
|
374
|
392
|
385
|
504
|
599
|
771
|
905
|
1,150
|
1,256
|
1,411
|
1,603
|
1,828
|
1,962
|
2,160
|
2,331
|
2,561
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,110
|
1,122
|
1,172
|
1,205
|
1,297
|