|
(単位:千ドル)
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
10,206
|
78,527
|
73,584
|
70,196
|
49,510
|
61,958
|
65,055
|
34,244
|
30,777
|
58,456
|
97,366
|
73,811
|
58,418
|
119,371
|
104,011
|
52,911
|
42,855
|
51,100
|
42,814
|
35,600
|
30,975
|
30,300
|
20,700
|
15,500
|
30,674
|
19,119
|
29,655
|
16,319
|
19,926
|
28,209
|
|
有価証券
|
49,295
|
77,310
|
80,171
|
82,461
|
86,740
|
59,558
|
44,355
|
57,112
|
62,413
|
23,790
|
2,609
|
3,046
|
1,027
|
1,027
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62,633
|
66,885
|
48,492
|
53,913
|
41,590
|
22,063
|
|
現金 + 有価証券
|
59,501
|
155,837
|
153,755
|
152,657
|
136,250
|
121,516
|
109,410
|
91,356
|
93,190
|
82,246
|
99,975
|
76,857
|
59,445
|
120,398
|
104,011
|
52,911
|
42,855
|
51,100
|
42,814
|
35,600
|
30,975
|
30,300
|
20,700
|
15,500
|
93,307
|
86,004
|
78,147
|
70,232
|
61,516
|
50,272
|
|
売掛金
|
786
|
234
|
93
|
-
|
-
|
-
|
-
|
-
|
-
|
8,333
|
6,407
|
11,189
|
15,819
|
10,755
|
10,868
|
10,084
|
7,583
|
535
|
304
|
471
|
173
|
105
|
234
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,205
|
5,801
|
6,650
|
7,404
|
8,092
|
8,279
|
8,070
|
7,291
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
63,861
|
159,658
|
156,163
|
154,468
|
139,500
|
125,222
|
113,127
|
93,429
|
78,327
|
98,441
|
119,290
|
98,162
|
87,259
|
143,117
|
128,426
|
76,129
|
63,186
|
60,654
|
51,920
|
44,046
|
38,275
|
33,022
|
22,959
|
17,511
|
95,963
|
90,223
|
83,776
|
73,535
|
64,437
|
54,913
|
|
有形固定資産
|
28
|
25
|
22
|
136
|
146
|
143
|
128
|
113
|
98
|
2,834
|
2,811
|
2,744
|
555
|
529
|
501
|
472
|
354
|
310
|
298
|
127
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
113
|
107
|
|
投資有価証券
|
2,978
|
20,713
|
10,425
|
-
|
-
|
-
|
-
|
2,004
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,006
|
20,821
|
10,753
|
490
|
428
|
1,036
|
1,257
|
3,147
|
842
|
62,092
|
11,552
|
9,521
|
6,483
|
6,054
|
5,557
|
5,186
|
3,860
|
3,665
|
3,272
|
2,862
|
2,483
|
2,241
|
2,000
|
1,756
|
1,722
|
1,453
|
2,872
|
2,663
|
2,468
|
1,510
|
|
総資産
|
66,867
|
180,479
|
166,916
|
154,958
|
139,928
|
126,258
|
114,384
|
96,576
|
79,169
|
160,533
|
130,842
|
107,683
|
93,742
|
149,171
|
133,983
|
81,315
|
67,046
|
64,319
|
55,192
|
46,908
|
40,758
|
35,263
|
24,959
|
19,267
|
97,685
|
91,676
|
86,648
|
76,198
|
66,905
|
56,423
|
|
買掛金
|
2,462
|
3,501
|
5,089
|
2,702
|
3,290
|
3,782
|
4,704
|
2,992
|
3,771
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
7,817
|
8,471
|
8,649
|
8,062
|
9,544
|
10,627
|
11,906
|
9,452
|
10,661
|
56,586
|
24,232
|
23,192
|
21,453
|
21,549
|
57,620
|
20,997
|
18,410
|
-
|
-
|
-
|
-
|
7,519
|
6,374
|
6,449
|
7,538
|
6,930
|
11,754
|
12,661
|
14,819
|
12,291
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,818
|
32,915
|
33,017
|
33,174
|
33,274
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
6,757
|
6,306
|
78
|
12
|
7
|
0
|
301
|
122
|
0
|
34,412
|
35,082
|
34,975
|
34,796
|
34,721
|
1,470
|
1,432
|
0
|
-
|
-
|
-
|
-
|
1,313
|
1,313
|
1,313
|
1,412
|
1,376
|
25
|
0
|
0
|
0
|
|
総負債
|
14,574
|
14,777
|
8,727
|
8,074
|
9,551
|
10,627
|
12,207
|
9,574
|
10,661
|
90,998
|
59,314
|
58,167
|
56,249
|
56,270
|
59,090
|
22,429
|
18,410
|
8,588
|
6,835
|
6,839
|
9,345
|
8,832
|
7,687
|
7,762
|
8,950
|
8,306
|
11,779
|
12,661
|
14,819
|
12,291
|
|
資本金及び資本剰余金
|
2,208
|
237,752
|
3
|
3
|
3
|
3
|
3
|
3
|
328,157
|
420,436
|
589,829
|
592,531
|
603,689
|
679,647
|
681,563
|
686,841
|
688,161
|
690,586
|
691,688
|
692,859
|
693,937
|
694,937
|
695,836
|
696,653
|
780,045
|
781,025
|
781,918
|
782,651
|
783,236
|
783,913
|
|
利益剰余金
|
-59,191
|
-71,848
|
-80,194
|
-93,042
|
-110,636
|
-129,509
|
-145,986
|
-162,841
|
-184,339
|
-350,861
|
-518,300
|
-543,000
|
-566,200
|
-586,700
|
-606,700
|
-628,000
|
-639,525
|
-634,900
|
-643,300
|
-652,800
|
-662,700
|
-668,500
|
-678,600
|
-685,100
|
-691,300
|
-697,600
|
-707,000
|
-719,100
|
-731,200
|
-739,800
|
|
株主資本
|
-57,034
|
165,702
|
158,189
|
146,884
|
130,377
|
115,631
|
102,177
|
87,002
|
68,508
|
69,535
|
71,528
|
49,516
|
37,493
|
92,901
|
74,893
|
58,886
|
48,636
|
55,731
|
48,357
|
40,069
|
31,202
|
26,431
|
17,272
|
11,505
|
88,735
|
83,370
|
74,869
|
63,537
|
52,086
|
44,132
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,818
|
32,915
|
33,017
|
33,174
|
33,274
|
33,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-49,428
|
-67,060
|
-43,840
|
-26,271
|
-87,124
|
-70,636
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47.2
|
46.02
|
66.68
|
88.48
|
35.82
|
44.56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|