VYNE Therapeutics Inc【VYNE】 業績推移・財務諸表

(単位:千ドル) 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 10,206 78,527 73,584 70,196 49,510 61,958 65,055 34,244 30,777 58,456 97,366 73,811 58,418 119,371 104,011 52,911 42,855 51,100 42,814 35,600 30,975 30,300 20,700 15,500 30,674 19,119 29,655 16,319 19,926 28,209
有価証券 49,295 77,310 80,171 82,461 86,740 59,558 44,355 57,112 62,413 23,790 2,609 3,046 1,027 1,027 - - - - - - - - - - 62,633 66,885 48,492 53,913 41,590 22,063
現金 + 有価証券 59,501 155,837 153,755 152,657 136,250 121,516 109,410 91,356 93,190 82,246 99,975 76,857 59,445 120,398 104,011 52,911 42,855 51,100 42,814 35,600 30,975 30,300 20,700 15,500 93,307 86,004 78,147 70,232 61,516 50,272
売掛金 786 234 93 - - - - - - 8,333 6,407 11,189 15,819 10,755 10,868 10,084 7,583 535 304 471 173 105 234 250 - - - - - -
商品及び製品 - - - - - - - - - 3,205 5,801 6,650 7,404 8,092 8,279 8,070 7,291 - - - - - - - - - - - - -
流動資産合計 63,861 159,658 156,163 154,468 139,500 125,222 113,127 93,429 78,327 98,441 119,290 98,162 87,259 143,117 128,426 76,129 63,186 60,654 51,920 44,046 38,275 33,022 22,959 17,511 95,963 90,223 83,776 73,535 64,437 54,913
有形固定資産 28 25 22 136 146 143 128 113 98 2,834 2,811 2,744 555 529 501 472 354 310 298 127 - - - - - - - - 113 107
投資有価証券 2,978 20,713 10,425 - - - - 2,004 - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 3,006 20,821 10,753 490 428 1,036 1,257 3,147 842 62,092 11,552 9,521 6,483 6,054 5,557 5,186 3,860 3,665 3,272 2,862 2,483 2,241 2,000 1,756 1,722 1,453 2,872 2,663 2,468 1,510
総資産 66,867 180,479 166,916 154,958 139,928 126,258 114,384 96,576 79,169 160,533 130,842 107,683 93,742 149,171 133,983 81,315 67,046 64,319 55,192 46,908 40,758 35,263 24,959 19,267 97,685 91,676 86,648 76,198 66,905 56,423
買掛金 2,462 3,501 5,089 2,702 3,290 3,782 4,704 2,992 3,771 - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 33,375 - - - - - - - - - - - - - - -
流動負債合計 7,817 8,471 8,649 8,062 9,544 10,627 11,906 9,452 10,661 56,586 24,232 23,192 21,453 21,549 57,620 20,997 18,410 - - - - 7,519 6,374 6,449 7,538 6,930 11,754 12,661 14,819 12,291
長期借入金 - - - - - - - - - 32,818 32,915 33,017 33,174 33,274 - - - - - - - - - - - - - - - -
固定負債合計 6,757 6,306 78 12 7 0 301 122 0 34,412 35,082 34,975 34,796 34,721 1,470 1,432 0 - - - - 1,313 1,313 1,313 1,412 1,376 25 0 0 0
総負債 14,574 14,777 8,727 8,074 9,551 10,627 12,207 9,574 10,661 90,998 59,314 58,167 56,249 56,270 59,090 22,429 18,410 8,588 6,835 6,839 9,345 8,832 7,687 7,762 8,950 8,306 11,779 12,661 14,819 12,291
資本金及び資本剰余金 2,208 237,752 3 3 3 3 3 3 328,157 420,436 589,829 592,531 603,689 679,647 681,563 686,841 688,161 690,586 691,688 692,859 693,937 694,937 695,836 696,653 780,045 781,025 781,918 782,651 783,236 783,913
利益剰余金 -59,191 -71,848 -80,194 -93,042 -110,636 -129,509 -145,986 -162,841 -184,339 -350,861 -518,300 -543,000 -566,200 -586,700 -606,700 -628,000 -639,525 -634,900 -643,300 -652,800 -662,700 -668,500 -678,600 -685,100 -691,300 -697,600 -707,000 -719,100 -731,200 -739,800
株主資本 -57,034 165,702 158,189 146,884 130,377 115,631 102,177 87,002 68,508 69,535 71,528 49,516 37,493 92,901 74,893 58,886 48,636 55,731 48,357 40,069 31,202 26,431 17,272 11,505 88,735 83,370 74,869 63,537 52,086 44,132
有利子負債合計 - - - - - - - - - 32,818 32,915 33,017 33,174 33,274 33,375 - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - -49,428 -67,060 -43,840 -26,271 -87,124 -70,636 - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - 47.2 46.02 66.68 88.48 35.82 44.56 - - - - - - - - - - - - - - -