| (単位:十億ドル) | 2Q11 | 3Q11 | 4Q11 | 1Q12 | 2Q12 | 3Q12 | 2Q13 | 3Q13 | 4Q13 | 1Q14 | 2Q14 | 3Q14 | 4Q14 | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 2Q16 | 3Q16 | 4Q16 | 1Q17 | 2Q17 | 3Q17 | 4Q17 | 1Q18 | 2Q18 | 1Q18 | 2Q18 | 3Q18 | 4Q18 | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | 2Q20 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 | 4Q21 | 1Q22 | 2Q22 | 3Q22 | 4Q22 | 1Q23 | 2Q23 | 3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 売上成長率(%) | - | - | - | - | - | - | - | - | - | - | 368.0 | 857.2 | 520.7 | 1367.9 | 586.5 | ||||||||||||||||||||||||||||||||||||||||||||
| 売上原価 | 0 | 0 | -1 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 研究開発費 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 販売管理費 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 営業費用 | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 営業利益 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 |
| 営業利益率 (%) | -75.7 | -71.5 | -36.8 | -10.8 | 53.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 経常(税引前)利益 | - | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | - | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 |
| 経常(税引前)利益率(%) | - | -453.2 | -238.3 | -332.0 | -433.1 | -647.2 | 46.4 | 1.6 | -67.4 | -32.5 | -0.5 | 10.8 | -122.4 | -985.7 | 46.8 | 20.3 | -487.8 | -388.2 | -382.4 | -98.1 | -1166.7 | - | -236.8 | -85.7 | -5900 | -5300 | -122.2 | 155.8 | -1458.9 | -2330.2 | -272.9 | -20.1 | -6616.5 | -1151.8 | -158.7 | -39.4 | -1711.5 | -3041.1 | -3884.3 | -3155.9 | -14362.5 | -8781 | -28035.1 | -29507.1 | -Infinity | -Infinity | -108645.5 | -3720.1 | -1659.1 | -826.3 | -530.1 | -1117.5 | -256.9 | -285.1 | -77.8 | -74.2 | -37.7 | -11.2 | 53.1 |
| 法人税等合計 | - | -1 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | -1 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 実効税率(%) | - | - | - | - | - | - | - | - | - | - | - | -1.5 | -0.6 | -0.1 | -0.2 | 0.6 | |||||||||||||||||||||||||||||||||||||||||||
| 純利益 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 |
| 純利益率(%) | -78.9 | -74.7 | -37.7 | -11.2 | 52.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 一株あたり利益 | -0.11 | - | - | - | - | - | 0.17 | 0.01 | -0.23 | -0.14 | 0 | 0.09 | - | -0.2 | 0.19 | 0.03 | - | -0.17 | -0.17 | -0.14 | - | -0.26 | - | - | - | - | - | 0.54 | - | - | - | -0.18 | - | - | - | - | - | - | - | - | - | - | - | -0.2 | -0.23 | -0.23 | -0.18 | -0.19 | -0.16 | -0.11 | -0.12 | -0.14 | -0.09 | -0.06 | -0.05 | -0.07 | -0.07 | -0.04 | 0.24 |
| 希薄化後一株あたり利益 | -0.11 | - | - | - | - | - | 0.17 | 0.01 | -0.23 | -0.14 | 0 | 0.09 | - | -0.2 | 0.19 | 0.03 | - | -0.17 | -0.17 | -0.14 | - | -0.26 | - | - | - | - | - | 0.49 | - | - | - | -0.18 | - | - | - | - | - | - | - | - | - | - | - | -0.2 | -0.23 | -0.23 | -0.18 | -0.19 | -0.16 | -0.11 | -0.12 | -0.14 | -0.09 | -0.06 | -0.05 | -0.07 | -0.07 | -0.04 | 0.24 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| EBITDAマージン(%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |