|
(単位:千ドル)
|
4Q21
|
1Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
123,679
|
123,075
|
81,745
|
75,709
|
50,292
|
44,622
|
44,506
|
31,966
|
18,233
|
18,624
|
21,612
|
24,307
|
|
現金 + 有価証券
|
123,679
|
123,075
|
81,745
|
75,709
|
50,292
|
44,622
|
44,506
|
31,966
|
18,233
|
18,624
|
21,612
|
24,307
|
|
売掛金
|
14,639
|
13,791
|
25,815
|
39,649
|
38,192
|
38,424
|
36,024
|
41,381
|
24,561
|
33,448
|
22,970
|
16,104
|
|
商品及び製品
|
221,145
|
225,816
|
222,341
|
221,264
|
192,102
|
201,940
|
198,706
|
199,268
|
201,363
|
199,402
|
155,255
|
132,887
|
|
流動資産合計
|
382,045
|
387,230
|
364,707
|
361,258
|
300,723
|
309,914
|
317,235
|
301,322
|
264,739
|
265,443
|
252,037
|
248,405
|
|
有形固定資産
|
213,673
|
217,962
|
221,139
|
234,141
|
236,100
|
228,204
|
220,767
|
219,680
|
215,967
|
215,242
|
187,768
|
173,065
|
|
固定資産合計
|
361,453
|
365,001
|
433,755
|
464,770
|
465,172
|
499,767
|
348,329
|
336,699
|
296,415
|
290,802
|
250,471
|
230,228
|
|
総資産
|
743,498
|
752,231
|
798,462
|
826,028
|
765,895
|
809,681
|
665,564
|
638,021
|
561,154
|
556,245
|
502,508
|
478,633
|
|
買掛金
|
17,301
|
14,617
|
19,063
|
14,777
|
13,947
|
20,076
|
27,821
|
28,785
|
20,413
|
20,084
|
27,425
|
15,094
|
|
一年内返済予定の長期借入金
|
22,964
|
22,964
|
24,321
|
21,200
|
14,909
|
14,738
|
204,182
|
191,580
|
14,449
|
17,605
|
183,872
|
180,170
|
|
流動負債合計
|
152,694
|
162,791
|
197,507
|
213,169
|
197,275
|
208,207
|
385,485
|
375,762
|
183,139
|
193,734
|
366,373
|
368,705
|
|
長期借入金
|
183,541
|
181,125
|
177,460
|
172,324
|
169,095
|
165,577
|
-
|
-
|
173,409
|
170,013
|
-
|
-
|
|
固定負債合計
|
228,867
|
224,724
|
227,687
|
227,253
|
216,231
|
244,067
|
51,184
|
45,546
|
205,237
|
203,456
|
25,267
|
24,761
|
|
総負債
|
381,561
|
387,515
|
425,194
|
440,422
|
413,506
|
452,274
|
436,669
|
421,308
|
388,376
|
397,190
|
391,640
|
393,466
|
|
利益剰余金
|
-
|
2,804
|
11,396
|
14,176
|
-571
|
406
|
-130,441
|
-140,601
|
-182,308
|
-197,366
|
-246,717
|
-272,871
|
|
株主資本
|
360,732
|
363,536
|
372,128
|
384,539
|
351,292
|
356,719
|
229,253
|
217,085
|
173,347
|
159,664
|
111,509
|
85,840
|
|
有利子負債合計
|
206,505
|
204,089
|
201,781
|
193,524
|
184,004
|
180,315
|
204,182
|
191,580
|
187,858
|
187,618
|
183,872
|
180,170
|
|
純有利子負債
|
82,826
|
81,014
|
120,036
|
117,815
|
133,712
|
135,693
|
159,676
|
159,614
|
169,625
|
168,994
|
162,260
|
155,863
|
|
DEレシオ(%)
|
57.25
|
56.14
|
54.22
|
50.33
|
52.38
|
50.55
|
89.06
|
88.25
|
108.37
|
117.51
|
164.89
|
209.89
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|