Vintage Wine Estates Inc【VWE】 業績推移・財務諸表

(単位:千ドル) 4Q21 1Q21 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 123,679 123,075 81,745 75,709 50,292 44,622 44,506 31,966 18,233 18,624 21,612 24,307
現金 + 有価証券 123,679 123,075 81,745 75,709 50,292 44,622 44,506 31,966 18,233 18,624 21,612 24,307
売掛金 14,639 13,791 25,815 39,649 38,192 38,424 36,024 41,381 24,561 33,448 22,970 16,104
商品及び製品 221,145 225,816 222,341 221,264 192,102 201,940 198,706 199,268 201,363 199,402 155,255 132,887
流動資産合計 382,045 387,230 364,707 361,258 300,723 309,914 317,235 301,322 264,739 265,443 252,037 248,405
有形固定資産 213,673 217,962 221,139 234,141 236,100 228,204 220,767 219,680 215,967 215,242 187,768 173,065
固定資産合計 361,453 365,001 433,755 464,770 465,172 499,767 348,329 336,699 296,415 290,802 250,471 230,228
総資産 743,498 752,231 798,462 826,028 765,895 809,681 665,564 638,021 561,154 556,245 502,508 478,633
買掛金 17,301 14,617 19,063 14,777 13,947 20,076 27,821 28,785 20,413 20,084 27,425 15,094
一年内返済予定の長期借入金 22,964 22,964 24,321 21,200 14,909 14,738 204,182 191,580 14,449 17,605 183,872 180,170
流動負債合計 152,694 162,791 197,507 213,169 197,275 208,207 385,485 375,762 183,139 193,734 366,373 368,705
長期借入金 183,541 181,125 177,460 172,324 169,095 165,577 - - 173,409 170,013 - -
固定負債合計 228,867 224,724 227,687 227,253 216,231 244,067 51,184 45,546 205,237 203,456 25,267 24,761
総負債 381,561 387,515 425,194 440,422 413,506 452,274 436,669 421,308 388,376 397,190 391,640 393,466
利益剰余金 - 2,804 11,396 14,176 -571 406 -130,441 -140,601 -182,308 -197,366 -246,717 -272,871
株主資本 360,732 363,536 372,128 384,539 351,292 356,719 229,253 217,085 173,347 159,664 111,509 85,840
有利子負債合計 206,505 204,089 201,781 193,524 184,004 180,315 204,182 191,580 187,858 187,618 183,872 180,170
純有利子負債 82,826 81,014 120,036 117,815 133,712 135,693 159,676 159,614 169,625 168,994 162,260 155,863
DEレシオ(%) 57.25 56.14 54.22 50.33 52.38 50.55 89.06 88.25 108.37 117.51 164.89 209.89
運転資本