| (単位:千ドル) | 1Q21 | 2Q21 | 3Q21 | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 3Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 3,447 | 4,496 | 4,545 | 3,460 | 4,184 | 4,246 | 3,857 | 3,395 | 3,301 | 3,419 | 4,054 | 3,860 | 3,016 |
| 売上成長率(%) | - | - | - | ||||||||||
| 売上原価 | 757 | 872 | 1,363 | 1,093 | 1,596 | 1,750 | 1,520 | 1,297 | 1,403 | 1,482 | 1,403 | 1,526 | 1,507 |
| 売上総利益 | 2,689 | 3,624 | 3,182 | 2,367 | 2,588 | 2,496 | 2,337 | 2,098 | 1,898 | 1,937 | 2,651 | 2,334 | 1,509 |
| 売上総利益率(%) | |||||||||||||
| 営業費用 | 6,096 | 7,685 | 8,685 | 9,190 | 9,552 | 7,903 | 7,342 | 6,615 | 5,387 | 5,722 | 4,587 | 4,979 | 5,427 |
| 営業利益 | -3,407 | -4,062 | -5,503 | -6,823 | -6,964 | -5,407 | -5,005 | -4,517 | -3,489 | -3,785 | -1,936 | -2,645 | -3,918 |
| 営業利益率 (%) | |||||||||||||
| 経常(税引前)利益 | - | - | - | -5,515 | -6,992 | -5,434 | - | - | - | -3,763 | -1,930 | -2,616 | -3,864 |
| 経常(税引前)利益率(%) | - | - | - | -159.39 | -167.11 | -127.98 | - | - | - | -110.06 | -47.61 | -67.77 | -128.12 |
| 純利益 | -3,400 | -4,043 | -5,454 | -5,500 | - | -5,434 | -1,703 | -5,528 | -2,093 | -3,800 | -1,930 | -2,616 | -3,900 |
| 純利益率(%) | - | ||||||||||||
| 一株あたり利益 | - | - | - | -0.26 | -0.33 | -0.26 | -0.07 | -0.18 | -1.75 | -1.63 | -0.6 | -0.4 | -0.45 |
| 希薄化後一株あたり利益 | - | - | - | -0.26 | -0.33 | -0.26 | -0.07 | -0.18 | -1.75 | -1.63 | -0.6 | -0.4 | -0.45 |
| EBITDA | - | - | - | - | - | - | - | - | - | ||||
| EBITDAマージン(%) | - | - | - | - | - | - | - | - | - |