|
(単位:千ドル)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
97,010
|
88,003
|
75,501
|
63,841
|
51,058
|
51,505
|
45,150
|
32,513
|
20,488
|
14,420
|
9,035
|
3,663
|
6,266
|
4,183
|
7,459
|
3,962
|
4,936
|
4,277
|
2,906
|
6,392
|
1,827
|
5,747
|
8,449
|
10,835
|
19,600
|
13,415
|
12,138
|
17,900
|
15,339
|
12,126
|
18,800
|
12,600
|
8,238
|
9,446
|
52,300
|
45,526
|
41,600
|
36,746
|
31,100
|
|
現金 + 有価証券
|
97,010
|
88,003
|
75,501
|
63,841
|
51,058
|
51,505
|
45,150
|
32,513
|
20,488
|
14,420
|
9,035
|
3,663
|
6,266
|
4,183
|
7,459
|
3,962
|
4,936
|
4,277
|
2,906
|
6,392
|
1,827
|
5,747
|
8,449
|
10,835
|
19,600
|
13,415
|
12,138
|
17,900
|
15,339
|
12,126
|
18,800
|
12,600
|
8,238
|
9,446
|
52,300
|
45,526
|
41,600
|
36,746
|
31,100
|
|
売掛金
|
-
|
69
|
206
|
0
|
0
|
0
|
-
|
-
|
-
|
8,000
|
210
|
2,270
|
-
|
0
|
-
|
1,822
|
10
|
5
|
5
|
-
|
14
|
158
|
2
|
-
|
928
|
57
|
57
|
77
|
57
|
173
|
-
|
-
|
-
|
102
|
981
|
306
|
242
|
62
|
-
|
|
流動資産合計
|
97,809
|
89,186
|
77,053
|
64,264
|
52,116
|
52,117
|
45,932
|
33,152
|
21,494
|
20,362
|
9,472
|
6,008
|
5,896
|
3,473
|
5,412
|
3,796
|
3,567
|
2,838
|
3,502
|
6,778
|
3,678
|
7,215
|
9,221
|
11,272
|
22,171
|
15,621
|
13,612
|
30,609
|
28,783
|
27,094
|
20,627
|
13,938
|
10,125
|
10,657
|
53,872
|
46,200
|
42,958
|
38,113
|
31,916
|
|
有形固定資産
|
669
|
624
|
545
|
561
|
493
|
444
|
426
|
374
|
310
|
283
|
241
|
202
|
177
|
70
|
62
|
54
|
46
|
461
|
434
|
412
|
389
|
367
|
344
|
322
|
300
|
278
|
255
|
254
|
230
|
207
|
185
|
162
|
140
|
117
|
95
|
72
|
50
|
28
|
19
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
2,480
|
6,725
|
6,725
|
9,622
|
8,539
|
9,173
|
5,939
|
5,772
|
6,175
|
5,588
|
7,692
|
8,027
|
4,387
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,386
|
2,346
|
2,506
|
2,519
|
2,599
|
2,378
|
2,397
|
2,627
|
2,561
|
7,555
|
5,257
|
5,218
|
5,193
|
5,086
|
5,324
|
5,276
|
5,555
|
6,428
|
3,887
|
3,850
|
3,368
|
7,574
|
7,533
|
10,388
|
9,263
|
9,853
|
6,573
|
6,380
|
6,733
|
6,144
|
8,201
|
8,488
|
4,799
|
361
|
311
|
258
|
206
|
153
|
111
|
|
総資産
|
100,195
|
91,532
|
79,559
|
66,783
|
54,715
|
54,495
|
48,329
|
35,779
|
24,055
|
27,917
|
14,729
|
11,226
|
11,089
|
8,559
|
10,736
|
9,072
|
9,122
|
9,266
|
7,389
|
10,628
|
7,046
|
14,789
|
16,754
|
21,660
|
31,434
|
25,474
|
20,185
|
36,989
|
35,516
|
33,238
|
28,828
|
22,426
|
14,924
|
11,018
|
54,183
|
46,458
|
43,164
|
38,266
|
32,027
|
|
流動負債合計
|
6,076
|
7,726
|
8,674
|
9,823
|
10,583
|
11,434
|
11,109
|
11,255
|
12,203
|
26,929
|
26,821
|
31,487
|
25,309
|
18,837
|
16,509
|
17,177
|
14,462
|
13,381
|
11,970
|
11,414
|
8,296
|
6,390
|
5,162
|
5,059
|
5,510
|
8,498
|
12,700
|
9,825
|
7,467
|
7,708
|
8,532
|
9,286
|
10,275
|
10,619
|
8,921
|
6,985
|
6,424
|
5,196
|
4,316
|
|
固定負債合計
|
53
|
245
|
237
|
230
|
225
|
11,491
|
19,030
|
18,789
|
17,513
|
20,595
|
16,299
|
11,923
|
9,846
|
10,093
|
6,856
|
4,737
|
4,541
|
4,725
|
5,044
|
5,364
|
4,531
|
4,606
|
5,220
|
4,234
|
2,859
|
1,754
|
1,211
|
19,774
|
20,411
|
19,691
|
19,888
|
19,544
|
19,160
|
18,948
|
19,275
|
19,036
|
18,827
|
18,769
|
18,814
|
|
総負債
|
6,129
|
7,971
|
8,911
|
10,053
|
10,808
|
22,925
|
30,139
|
30,044
|
29,716
|
47,524
|
43,120
|
43,410
|
35,155
|
28,930
|
23,365
|
21,914
|
19,003
|
18,106
|
17,014
|
16,778
|
12,827
|
10,996
|
10,382
|
9,293
|
8,369
|
10,252
|
13,911
|
29,599
|
27,878
|
27,399
|
28,420
|
28,830
|
29,435
|
29,567
|
28,196
|
26,021
|
25,251
|
23,965
|
23,130
|
|
利益剰余金
|
-211,645
|
-195,985
|
-182,856
|
-201,986
|
-234,407
|
-215,486
|
-248,916
|
-232,816
|
-263,668
|
-279,058
|
-277,913
|
-206,525
|
-188,985
|
-233,883
|
-220,489
|
-217,557
|
-223,725
|
-233,522
|
-252,700
|
-268,873
|
-253,339
|
-290,036
|
-274,730
|
-273,100
|
-259,000
|
-248,800
|
-247,700
|
-253,300
|
-267,100
|
-265,500
|
-274,300
|
-280,800
|
-281,200
|
-281,000
|
-286,100
|
-291,300
|
-296,100
|
-299,700
|
-304,800
|
|
株主資本
|
-94,185
|
-77,970
|
-63,022
|
-79,520
|
-111,240
|
-90,945
|
-123,469
|
-106,410
|
-136,303
|
-151,047
|
-148,788
|
-71,597
|
-43,978
|
-82,853
|
-57,735
|
-49,902
|
-47,149
|
-49,023
|
-61,821
|
-69,528
|
-51,372
|
-80,102
|
-56,275
|
-47,823
|
-21,545
|
-9,740
|
-8,093
|
-8,526
|
-16,569
|
-10,740
|
-19,192
|
-25,283
|
-25,233
|
-24,680
|
25,987
|
20,437
|
17,913
|
14,301
|
8,897
|