|
(単位:千ドル)
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,106
|
5,080
|
4,517
|
4,899
|
7,873
|
2,500
|
1,286
|
1,393
|
3,377
|
1,415
|
3,116
|
3,779
|
4,097
|
6,841
|
5,040
|
23,786
|
21,545
|
19,708
|
15,686
|
15,016
|
15,673
|
13,483
|
14,257
|
13,342
|
17,201
|
18,849
|
22,415
|
18,411
|
19,668
|
18,040
|
17,612
|
|
現金 + 有価証券
|
5,106
|
5,080
|
4,517
|
4,899
|
7,873
|
2,500
|
1,286
|
1,393
|
3,377
|
1,415
|
3,116
|
3,779
|
4,097
|
6,841
|
5,040
|
23,786
|
21,545
|
19,708
|
15,686
|
15,016
|
15,673
|
13,483
|
14,257
|
13,342
|
17,201
|
18,849
|
22,415
|
18,411
|
19,668
|
18,040
|
17,612
|
|
売掛金
|
3,011
|
1,478
|
1,271
|
4,223
|
1,871
|
1,302
|
1,339
|
2,066
|
1,431
|
2,307
|
3,371
|
2,741
|
2,523
|
1,378
|
2,650
|
5,514
|
4,890
|
3,896
|
5,139
|
6,388
|
2,318
|
3,002
|
4,689
|
17,931
|
14,134
|
15,724
|
10,300
|
9,124
|
7,216
|
8,005
|
8,905
|
|
商品及び製品
|
1,689
|
1,720
|
2,082
|
1,801
|
1,868
|
1,612
|
1,708
|
2,513
|
2,818
|
1,949
|
2,145
|
2,928
|
3,441
|
3,515
|
4,191
|
5,209
|
5,933
|
5,014
|
6,948
|
8,831
|
9,770
|
9,592
|
10,747
|
9,967
|
10,775
|
12,404
|
12,292
|
13,470
|
13,911
|
14,583
|
14,987
|
|
流動資産合計
|
12,191
|
10,087
|
9,288
|
12,446
|
13,328
|
10,380
|
9,922
|
9,515
|
12,170
|
11,528
|
11,652
|
12,225
|
14,213
|
17,527
|
18,845
|
39,380
|
37,340
|
33,507
|
34,568
|
35,904
|
32,572
|
34,095
|
38,144
|
44,210
|
46,420
|
48,995
|
47,521
|
44,349
|
44,942
|
44,473
|
45,231
|
|
有形固定資産
|
693
|
677
|
776
|
821
|
752
|
678
|
700
|
844
|
948
|
1,028
|
1,137
|
1,157
|
1,089
|
1,381
|
1,286
|
1,787
|
12,438
|
12,864
|
13,474
|
14,185
|
14,591
|
15,267
|
15,208
|
15,149
|
15,096
|
15,487
|
16,799
|
16,575
|
16,351
|
16,204
|
16,318
|
|
固定資産合計
|
2,681
|
4,762
|
5,082
|
4,120
|
4,014
|
4,837
|
6,840
|
7,067
|
6,719
|
5,931
|
6,073
|
6,083
|
5,310
|
5,225
|
5,033
|
5,184
|
16,218
|
16,067
|
16,878
|
17,219
|
18,492
|
19,718
|
20,399
|
22,289
|
22,108
|
20,638
|
21,854
|
21,675
|
21,126
|
20,979
|
21,565
|
|
総資産
|
14,873
|
14,849
|
14,371
|
16,566
|
17,343
|
15,218
|
16,763
|
16,583
|
18,890
|
17,459
|
17,726
|
18,309
|
19,523
|
22,753
|
23,879
|
44,564
|
53,559
|
49,575
|
51,447
|
53,124
|
51,064
|
53,814
|
58,543
|
66,499
|
68,528
|
69,634
|
69,376
|
66,024
|
66,068
|
65,453
|
66,797
|
|
買掛金
|
730
|
535
|
785
|
531
|
449
|
429
|
616
|
814
|
1,047
|
621
|
501
|
742
|
649
|
345
|
976
|
1,212
|
1,087
|
789
|
1,342
|
1,458
|
697
|
1,251
|
1,568
|
1,156
|
1,386
|
2,282
|
1,695
|
1,013
|
1,121
|
957
|
1,216
|
|
流動負債合計
|
4,832
|
4,377
|
3,996
|
4,109
|
4,061
|
3,611
|
4,375
|
4,734
|
5,772
|
4,355
|
4,969
|
5,364
|
6,489
|
7,257
|
8,066
|
11,645
|
11,501
|
7,562
|
8,718
|
8,926
|
6,845
|
9,756
|
10,876
|
17,638
|
17,228
|
15,754
|
14,341
|
9,546
|
8,957
|
9,646
|
9,973
|
|
固定負債合計
|
99
|
86
|
74
|
60
|
822
|
1,008
|
2,364
|
2,514
|
2,852
|
2,923
|
2,961
|
3,746
|
2,981
|
3,836
|
3,494
|
3,275
|
10,895
|
10,783
|
10,889
|
11,171
|
11,950
|
10,376
|
10,923
|
10,922
|
11,626
|
11,257
|
11,045
|
11,067
|
10,960
|
10,115
|
9,839
|
|
総負債
|
4,931
|
4,463
|
4,071
|
4,169
|
4,883
|
4,620
|
6,739
|
7,249
|
8,625
|
7,278
|
7,931
|
9,111
|
9,471
|
11,094
|
11,561
|
14,920
|
22,396
|
18,346
|
19,607
|
20,098
|
18,796
|
20,132
|
21,800
|
28,560
|
28,854
|
27,012
|
25,387
|
20,613
|
19,918
|
19,762
|
19,812
|
|
資本金及び資本剰余金
|
14,965
|
14,955
|
14,955
|
14,938
|
14,940
|
14,273
|
13,975
|
13,919
|
13,913
|
13,895
|
13,898
|
13,902
|
13,888
|
13,894
|
13,898
|
30,695
|
30,871
|
30,924
|
30,958
|
31,357
|
31,402
|
31,421
|
31,537
|
31,705
|
31,805
|
31,958
|
32,109
|
32,331
|
32,487
|
32,916
|
32,945
|
|
利益剰余金
|
-4,928
|
-4,458
|
-4,543
|
-2,430
|
-2,369
|
-3,639
|
-3,952
|
-4,586
|
-3,649
|
-3,715
|
-4,104
|
-4,705
|
-3,837
|
-2,236
|
-1,581
|
-1,052
|
291
|
304
|
881
|
1,668
|
865
|
2,260
|
5,206
|
6,233
|
7,867
|
10,662
|
11,879
|
13,079
|
13,662
|
12,774
|
14,038
|
|
株主資本
|
9,941
|
10,386
|
10,300
|
12,396
|
12,459
|
10,597
|
10,023
|
9,333
|
10,264
|
10,181
|
9,795
|
9,197
|
10,051
|
11,658
|
12,317
|
29,644
|
31,163
|
31,228
|
31,840
|
33,026
|
32,268
|
33,681
|
36,743
|
37,938
|
39,673
|
42,621
|
43,988
|
45,410
|
46,150
|
45,690
|
46,984
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|