VirTra, Inc.【VTSI】 業績推移・財務諸表

(単位:千ドル) 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 5,106 5,080 4,517 4,899 7,873 2,500 1,286 1,393 3,377 1,415 3,116 3,779 4,097 6,841 5,040 23,786 21,545 19,708 15,686 15,016 15,673 13,483 14,257 13,342 17,201 18,849 22,415 18,411 19,668 18,040 17,612
現金 + 有価証券 5,106 5,080 4,517 4,899 7,873 2,500 1,286 1,393 3,377 1,415 3,116 3,779 4,097 6,841 5,040 23,786 21,545 19,708 15,686 15,016 15,673 13,483 14,257 13,342 17,201 18,849 22,415 18,411 19,668 18,040 17,612
売掛金 3,011 1,478 1,271 4,223 1,871 1,302 1,339 2,066 1,431 2,307 3,371 2,741 2,523 1,378 2,650 5,514 4,890 3,896 5,139 6,388 2,318 3,002 4,689 17,931 14,134 15,724 10,300 9,124 7,216 8,005 8,905
商品及び製品 1,689 1,720 2,082 1,801 1,868 1,612 1,708 2,513 2,818 1,949 2,145 2,928 3,441 3,515 4,191 5,209 5,933 5,014 6,948 8,831 9,770 9,592 10,747 9,967 10,775 12,404 12,292 13,470 13,911 14,583 14,987
流動資産合計 12,191 10,087 9,288 12,446 13,328 10,380 9,922 9,515 12,170 11,528 11,652 12,225 14,213 17,527 18,845 39,380 37,340 33,507 34,568 35,904 32,572 34,095 38,144 44,210 46,420 48,995 47,521 44,349 44,942 44,473 45,231
有形固定資産 693 677 776 821 752 678 700 844 948 1,028 1,137 1,157 1,089 1,381 1,286 1,787 12,438 12,864 13,474 14,185 14,591 15,267 15,208 15,149 15,096 15,487 16,799 16,575 16,351 16,204 16,318
固定資産合計 2,681 4,762 5,082 4,120 4,014 4,837 6,840 7,067 6,719 5,931 6,073 6,083 5,310 5,225 5,033 5,184 16,218 16,067 16,878 17,219 18,492 19,718 20,399 22,289 22,108 20,638 21,854 21,675 21,126 20,979 21,565
総資産 14,873 14,849 14,371 16,566 17,343 15,218 16,763 16,583 18,890 17,459 17,726 18,309 19,523 22,753 23,879 44,564 53,559 49,575 51,447 53,124 51,064 53,814 58,543 66,499 68,528 69,634 69,376 66,024 66,068 65,453 66,797
買掛金 730 535 785 531 449 429 616 814 1,047 621 501 742 649 345 976 1,212 1,087 789 1,342 1,458 697 1,251 1,568 1,156 1,386 2,282 1,695 1,013 1,121 957 1,216
流動負債合計 4,832 4,377 3,996 4,109 4,061 3,611 4,375 4,734 5,772 4,355 4,969 5,364 6,489 7,257 8,066 11,645 11,501 7,562 8,718 8,926 6,845 9,756 10,876 17,638 17,228 15,754 14,341 9,546 8,957 9,646 9,973
固定負債合計 99 86 74 60 822 1,008 2,364 2,514 2,852 2,923 2,961 3,746 2,981 3,836 3,494 3,275 10,895 10,783 10,889 11,171 11,950 10,376 10,923 10,922 11,626 11,257 11,045 11,067 10,960 10,115 9,839
総負債 4,931 4,463 4,071 4,169 4,883 4,620 6,739 7,249 8,625 7,278 7,931 9,111 9,471 11,094 11,561 14,920 22,396 18,346 19,607 20,098 18,796 20,132 21,800 28,560 28,854 27,012 25,387 20,613 19,918 19,762 19,812
資本金及び資本剰余金 14,965 14,955 14,955 14,938 14,940 14,273 13,975 13,919 13,913 13,895 13,898 13,902 13,888 13,894 13,898 30,695 30,871 30,924 30,958 31,357 31,402 31,421 31,537 31,705 31,805 31,958 32,109 32,331 32,487 32,916 32,945
利益剰余金 -4,928 -4,458 -4,543 -2,430 -2,369 -3,639 -3,952 -4,586 -3,649 -3,715 -4,104 -4,705 -3,837 -2,236 -1,581 -1,052 291 304 881 1,668 865 2,260 5,206 6,233 7,867 10,662 11,879 13,079 13,662 12,774 14,038
株主資本 9,941 10,386 10,300 12,396 12,459 10,597 10,023 9,333 10,264 10,181 9,795 9,197 10,051 11,658 12,317 29,644 31,163 31,228 31,840 33,026 32,268 33,681 36,743 37,938 39,673 42,621 43,988 45,410 46,150 45,690 46,984
運転資本