|
(単位:百万ドル)
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
850
|
813
|
679
|
761
|
706
|
757
|
669
|
650
|
1,262
|
510
|
631
|
1,311
|
993
|
1,015
|
918
|
1,880
|
736
|
756
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
850
|
813
|
679
|
761
|
706
|
757
|
669
|
650
|
1,262
|
510
|
631
|
1,311
|
993
|
1,015
|
918
|
1,880
|
736
|
756
|
|
売掛金
|
-
|
-
|
-
|
-
|
4,844
|
4,529
|
4,479
|
4,346
|
4,266
|
4,094
|
3,736
|
3,334
|
3,815
|
3,498
|
3,607
|
3,739
|
3,700
|
3,632
|
3,567
|
3,717
|
3,221
|
3,126
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
5,472
|
4,942
|
4,488
|
4,082
|
3,978
|
3,797
|
3,613
|
3,380
|
3,520
|
3,664
|
3,642
|
3,672
|
3,470
|
3,823
|
3,942
|
4,085
|
3,854
|
4,096
|
|
流動資産合計
|
-
|
-
|
11,412
|
11,413
|
12,868
|
12,319
|
11,750
|
11,308
|
10,903
|
11,744
|
11,177
|
10,488
|
10,635
|
9,630
|
9,778
|
10,932
|
12,976
|
12,924
|
11,792
|
11,308
|
9,521
|
9,622
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
3,460
|
3,247
|
3,171
|
3,114
|
3,189
|
3,150
|
3,084
|
3,039
|
3,025
|
3,008
|
2,983
|
2,927
|
2,760
|
2,708
|
2,663
|
2,677
|
2,666
|
2,636
|
|
固定資産合計
|
-
|
-
|
0
|
0
|
48,686
|
46,661
|
46,234
|
44,762
|
43,940
|
41,723
|
39,949
|
38,175
|
39,387
|
39,660
|
38,917
|
37,811
|
34,709
|
34,420
|
33,538
|
33,446
|
31,980
|
28,853
|
|
総資産
|
-
|
-
|
11,412
|
11,413
|
61,553
|
58,979
|
57,984
|
56,070
|
54,843
|
53,467
|
51,125
|
48,663
|
50,022
|
49,290
|
48,695
|
48,743
|
47,686
|
47,344
|
45,330
|
44,754
|
41,501
|
38,475
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
2,309
|
2,300
|
2,184
|
1,908
|
1,877
|
2,606
|
768
|
763
|
1,259
|
508
|
1,334
|
1,307
|
1,943
|
1,898
|
2,367
|
1,446
|
8
|
8
|
|
流動負債合計
|
-
|
-
|
27
|
79
|
10,563
|
9,978
|
10,133
|
10,104
|
9,884
|
9,643
|
7,681
|
6,521
|
6,746
|
6,108
|
6,524
|
6,834
|
7,777
|
7,760
|
7,709
|
7,512
|
5,779
|
5,720
|
|
長期借入金
|
-
|
-
|
11,385
|
11,535
|
22,429
|
22,102
|
20,917
|
19,854
|
19,717
|
18,763
|
19,206
|
18,725
|
18,015
|
18,069
|
17,246
|
17,077
|
16,188
|
16,073
|
14,731
|
14,303
|
14,039
|
14,178
|
|
固定負債合計
|
-
|
-
|
11,385
|
11,535
|
28,036
|
27,586
|
26,645
|
24,825
|
24,466
|
23,376
|
23,639
|
22,959
|
22,204
|
22,254
|
21,328
|
21,043
|
19,441
|
19,570
|
18,101
|
17,449
|
17,086
|
17,104
|
|
総負債
|
-
|
-
|
11,413
|
11,614
|
38,599
|
37,565
|
36,777
|
34,929
|
34,350
|
33,019
|
31,320
|
29,480
|
28,950
|
28,362
|
27,852
|
27,877
|
27,218
|
27,329
|
25,810
|
24,962
|
22,865
|
22,825
|
|
資本金及び資本剰余金
|
8,650
|
0
|
-1
|
-31
|
18,451
|
18,477
|
18,502
|
18,526
|
18,548
|
18,567
|
18,598
|
18,629
|
18,658
|
18,692
|
18,732
|
18,773
|
18,827
|
18,852
|
18,866
|
18,901
|
18,934
|
18,973
|
|
利益剰余金
|
-
|
-
|
-1
|
-170
|
5,361
|
4,324
|
3,910
|
4,087
|
3,689
|
3,942
|
4,107
|
4,313
|
5,176
|
5,253
|
5,369
|
5,553
|
4,640
|
4,608
|
4,134
|
4,082
|
3,419
|
227
|
|
株主資本
|
-
|
-
|
-2
|
-201
|
22,954
|
21,415
|
21,207
|
21,141
|
20,493
|
20,448
|
19,805
|
19,182
|
21,072
|
20,928
|
20,843
|
20,866
|
20,467
|
20,014
|
19,520
|
19,792
|
18,636
|
15,650
|
|
有利子負債合計
|
-
|
-
|
11,385
|
11,535
|
24,738
|
24,402
|
23,101
|
21,762
|
21,595
|
21,369
|
19,975
|
19,488
|
19,274
|
18,578
|
18,580
|
18,384
|
18,132
|
17,971
|
17,099
|
15,750
|
14,047
|
14,186
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
23,888
|
23,589
|
22,422
|
21,001
|
20,888
|
20,611
|
19,305
|
18,838
|
18,012
|
18,067
|
17,949
|
17,073
|
17,138
|
16,955
|
16,180
|
13,870
|
13,311
|
13,430
|
|
DEレシオ(%)
|
-
|
-
|
-948766.67
|
-5738.81
|
107.77
|
113.95
|
108.93
|
102.94
|
105.38
|
104.5
|
100.85
|
101.6
|
91.47
|
88.77
|
89.14
|
88.11
|
88.59
|
89.79
|
87.6
|
79.58
|
75.38
|
90.64
|