Viatris Inc【VTRS】 業績推移・財務諸表

(単位:百万ドル) 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - 850 813 679 761 706 757 669 650 1,262 510 631 1,311 993 1,015 918 1,880 736 756
現金 + 有価証券 - - - - 850 813 679 761 706 757 669 650 1,262 510 631 1,311 993 1,015 918 1,880 736 756
売掛金 - - - - 4,844 4,529 4,479 4,346 4,266 4,094 3,736 3,334 3,815 3,498 3,607 3,739 3,700 3,632 3,567 3,717 3,221 3,126
商品及び製品 - - - - 5,472 4,942 4,488 4,082 3,978 3,797 3,613 3,380 3,520 3,664 3,642 3,672 3,470 3,823 3,942 4,085 3,854 4,096
流動資産合計 - - 11,412 11,413 12,868 12,319 11,750 11,308 10,903 11,744 11,177 10,488 10,635 9,630 9,778 10,932 12,976 12,924 11,792 11,308 9,521 9,622
有形固定資産 - - - - 3,460 3,247 3,171 3,114 3,189 3,150 3,084 3,039 3,025 3,008 2,983 2,927 2,760 2,708 2,663 2,677 2,666 2,636
固定資産合計 - - 0 0 48,686 46,661 46,234 44,762 43,940 41,723 39,949 38,175 39,387 39,660 38,917 37,811 34,709 34,420 33,538 33,446 31,980 28,853
総資産 - - 11,412 11,413 61,553 58,979 57,984 56,070 54,843 53,467 51,125 48,663 50,022 49,290 48,695 48,743 47,686 47,344 45,330 44,754 41,501 38,475
一年内返済予定の長期借入金 - - - - 2,309 2,300 2,184 1,908 1,877 2,606 768 763 1,259 508 1,334 1,307 1,943 1,898 2,367 1,446 8 8
流動負債合計 - - 27 79 10,563 9,978 10,133 10,104 9,884 9,643 7,681 6,521 6,746 6,108 6,524 6,834 7,777 7,760 7,709 7,512 5,779 5,720
長期借入金 - - 11,385 11,535 22,429 22,102 20,917 19,854 19,717 18,763 19,206 18,725 18,015 18,069 17,246 17,077 16,188 16,073 14,731 14,303 14,039 14,178
固定負債合計 - - 11,385 11,535 28,036 27,586 26,645 24,825 24,466 23,376 23,639 22,959 22,204 22,254 21,328 21,043 19,441 19,570 18,101 17,449 17,086 17,104
総負債 - - 11,413 11,614 38,599 37,565 36,777 34,929 34,350 33,019 31,320 29,480 28,950 28,362 27,852 27,877 27,218 27,329 25,810 24,962 22,865 22,825
資本金及び資本剰余金 8,650 0 -1 -31 18,451 18,477 18,502 18,526 18,548 18,567 18,598 18,629 18,658 18,692 18,732 18,773 18,827 18,852 18,866 18,901 18,934 18,973
利益剰余金 - - -1 -170 5,361 4,324 3,910 4,087 3,689 3,942 4,107 4,313 5,176 5,253 5,369 5,553 4,640 4,608 4,134 4,082 3,419 227
株主資本 - - -2 -201 22,954 21,415 21,207 21,141 20,493 20,448 19,805 19,182 21,072 20,928 20,843 20,866 20,467 20,014 19,520 19,792 18,636 15,650
有利子負債合計 - - 11,385 11,535 24,738 24,402 23,101 21,762 21,595 21,369 19,975 19,488 19,274 18,578 18,580 18,384 18,132 17,971 17,099 15,750 14,047 14,186
純有利子負債 - - - - 23,888 23,589 22,422 21,001 20,888 20,611 19,305 18,838 18,012 18,067 17,949 17,073 17,138 16,955 16,180 13,870 13,311 13,430
DEレシオ(%) - - -948766.67 -5738.81 107.77 113.95 108.93 102.94 105.38 104.5 100.85 101.6 91.47 88.77 89.14 88.11 88.59 89.79 87.6 79.58 75.38 90.64