VistaGen Therapeutics, Inc.【VTGN】 業績推移・財務諸表

(単位:千ドル) 2Q11 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 942 94 166 81 31 13 24 638 89 6 20 - 400 - 13 70 121 694 1,158 428 8,499 4,372 2,921 1,628 1,764 13,031 10,378 7,231 7,831 6,285 13,100 8,297 4,072 1,063 1,355 1,545 15,399 104,331 103,108 97,776 93,600 83,700 68,100 52,000 35,300 25,000 16,600 9,600 37,600 126,600 119,200 102,918 84,246 74,715
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,446 13,332 13,845
現金 + 有価証券 942 94 166 81 31 13 24 638 89 6 20 - 400 - 13 70 121 694 1,158 428 8,499 4,372 2,921 1,628 1,764 13,031 10,378 7,231 7,831 6,285 13,100 8,297 4,072 1,063 1,355 1,545 15,399 104,331 103,108 97,776 93,600 83,700 68,100 52,000 35,300 25,000 16,600 9,600 37,600 126,600 119,200 108,364 97,578 88,560
流動資産合計 1,576 431 281 238 542 328 107 671 224 154 91 40 554 189 75 105 1,594 1,797 1,886 855 8,634 5,768 3,377 2,126 2,327 13,972 11,023 7,848 8,479 7,139 13,651 8,779 4,676 1,382 1,580 2,178 15,972 104,995 104,117 99,825 96,437 86,770 70,998 54,993 36,913 26,057 17,507 11,578 39,076 128,114 120,672 110,838 99,948 89,941
有形固定資産 76 74 86 74 73 67 189 180 178 205 190 176 163 150 137 117 102 88 78 87 76 59 286 262 242 222 207 359 361 334 312 286 260 235 209 184 257 382 367 482 496 452 414 567 558 540 507 475 444 445 435 489 467 428
固定資産合計 108 105 117 103 102 96 219 209 207 252 237 223 210 197 183 164 149 135 125 134 123 107 334 310 289 270 255 406 409 382 360 4,167 4,058 3,948 4,192 3,988 4,298 4,275 4,163 4,081 4,062 3,765 3,645 3,732 3,787 3,651 3,581 3,453 3,119 2,954 2,981 2,710 2,548 2,366
総資産 1,684 537 399 341 645 424 326 881 431 406 328 263 764 386 259 269 1,743 1,932 2,012 989 8,757 5,876 3,712 2,436 2,617 14,242 11,278 8,255 8,889 7,521 14,011 12,947 8,735 5,330 5,772 6,166 20,270 109,271 108,281 103,907 100,499 90,536 74,643 58,725 40,701 29,708 21,089 15,032 42,195 131,068 123,653 113,548 102,496 92,307
買掛金 943 1,240 1,041 1,750 2,562 1,474 1,252 1,353 1,758 1,984 2,256 2,443 1,900 2,247 2,415 2,251 1,549 1,110 1,097 936 930 874 867 632 1,151 509 1,195 629 590 1,086 1,055 933 1,449 1,610 1,836 1,307 1,176 776 838 2,316 2,659 1,948 2,758 5,473 2,957 1,598 2,473 1,623 1,305 1,737 1,547 1,209 715 1,039
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 1,929 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 5,543 6,195 2,218 3,181 4,385 2,945 2,576 2,414 2,933 3,253 3,712 5,205 6,196 6,893 10,763 17,388 3,278 2,348 2,101 1,794 1,601 1,872 1,367 1,004 1,884 1,326 1,458 1,871 1,308 1,965 2,800 3,308 4,117 2,936 2,771 2,673 3,301 2,981 4,189 6,267 7,912 6,420 5,765 8,926 6,045 4,287 4,567 4,049 2,909 4,164 5,123 6,236 7,523 9,621
長期借入金 - - - - - - - - - - - - - - 2,129 - 1,038 31 29 - 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 3,206 3,065 2,943 2,865 2,544 3,937 8,272 11,023 9,447 9,906 8,286 7,857 9,958 10,862 7,279 3,424 1,331 908 1,508 2,172 993 1,415 1,728 2,038 2,404 2,653 2,903 3,162 3,591 3,863 4,135 8,013 8,248 8,488 8,730 9,105 12,746 12,479 12,113 12,023 11,927 4,137 4,163 3,747 5,051 4,746 4,441 4,134 3,641 3,618 4,244 2,509 1,999 1,564
総負債 8,750 9,260 5,162 6,047 6,929 6,882 10,848 13,437 12,380 13,160 11,999 13,063 16,155 17,756 18,042 20,812 4,609 3,257 3,610 3,967 2,595 3,287 3,096 3,043 4,289 3,980 4,361 5,033 4,900 5,829 6,936 11,321 12,365 11,425 11,501 11,778 16,048 15,460 16,302 18,290 19,840 10,558 9,928 12,673 11,096 9,034 9,009 8,183 6,550 7,783 9,367 8,745 9,522 11,185
資本金及び資本剰余金 38,418 39,016 50,707 59,289 53,805 56,304 57,600 62,002 59,711 60,360 61,307 62,002 63,965 64,002 64,485 67,947 115,145 123,734 125,607 132,727 143,836 146,002 146,578 147,621 151,553 166,691 167,424 167,944 176,146 181,067 192,172 192,933 193,012 196,510 200,142 203,386 216,518 311,403 315,783 317,167 325,004 334,861 336,287 337,193 338,436 339,267 342,900 344,571 379,955 473,945 474,468 475,716 476,828 479,076
利益剰余金 -44,985 -47,241 -51,741 -54,783 -56,609 -58,565 -63,900 -67,670 -67,484 -68,944 -68,813 -70,637 -75,191 -77,212 -78,302 -84,523 -114,047 -121,095 -123,242 -131,744 -133,711 -139,450 -141,999 -144,264 -149,261 -152,465 -156,544 -160,759 -168,194 -175,411 -181,134 -187,344 -192,680 -198,641 -201,908 -205,035 -208,332 -213,631 -219,842 -227,587 -240,400 -250,900 -267,600 -287,400 -304,900 -314,600 -326,900 -333,800 -340,343 -346,700 -356,200 -366,900 -379,900 -394,000
株主資本 -7,066 -8,724 -4,763 -5,706 -6,285 -6,458 -10,523 -12,557 -11,949 -12,755 -11,671 -12,800 -15,391 -17,370 -17,784 -20,543 -2,866 -1,325 -1,599 -2,978 6,162 2,588 615 -607 -1,672 10,262 6,916 3,221 3,989 1,692 7,075 1,625 -3,631 -6,095 -5,730 -5,612 4,222 93,810 91,978 - 80,659 79,977 64,715 46,052 29,605 20,674 12,080 6,849 35,645 123,284 114,286 104,803 92,974 81,122
有利子負債合計 - - - - - - - - - - - - - - 4,059 - 1,038 31 29 - 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - 4,046 - 917 -663 -1,130 - -8,500 -4,372 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - -22.83 - -36.24 -2.37 -1.83 - 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -