Vishay Intertechnology, Inc.【VSH】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 701,655 694,365 695,151 709,838 637,649 538,547 588,199 572,781 530,570 554,254 597,665 602,890 616,170 602,378 641,929 638,211 610,764 593,436 590,470 560,654 555,928 570,606 590,051 591,955 570,819 606,258 644,892 677,883 674,489 716,795 761,030 780,972 775,892 745,159 628,329 609,577 612,841 581,717 640,160 764,632 819,120 813,663 853,793 863,512 924,798 871,046 892,110 853,653 746,279 741,239 735,353 715,236
売上成長率(%) - - - - -
売上原価 491,062 475,987 480,488 497,648 470,172 401,838 440,580 439,227 - 417,520 454,808 459,670 - 457,095 477,836 479,819 - 448,398 448,988 430,510 - 433,297 443,923 438,054 - 445,383 471,929 488,610 - 511,495 533,792 544,676 - - - - - - - - - - - - - - - - - - - 532,702
売上総利益 210,593 218,378 214,663 212,190 167,477 136,709 147,619 133,554 108,791 136,734 142,857 143,220 144,449 145,283 164,093 158,392 143,524 145,038 141,482 130,144 125,556 137,309 146,128 153,901 132,445 160,875 172,963 189,273 176,501 205,300 227,238 236,296 219,690 211,159 150,079 135,361 147,240 130,670 151,709 202,949 229,272 225,736 259,108 261,223 289,538 278,713 257,473 237,643 170,407 162,870 150,883 135,554
売上総利益率(%)
販売管理費 109,266 87,475 92,465 92,796 90,271 86,364 86,889 89,095 - 91,129 92,745 90,067 - 96,307 97,156 93,837 - 96,070 91,652 88,995 - 90,286 92,253 93,916 - 94,718 90,446 93,701 - 101,238 103,945 98,198 - 103,424 91,796 - 99,832 89,127 90,219 105,685 103,900 102,215 112,855 110,400 106,436 120,145 122,857 122,513 127,736 124,953 128,545 134,739
営業利益 101,327 130,903 122,198 - 75,333 50,345 72,883 44,459 - 45,605 51,890 53,153 47,034 42,572 57,923 45,459 43,157 47,558 44,170 -24,155 30,226 40,548 49,408 57,229 -45,468 64,688 82,036 92,328 72,536 104,062 123,293 138,098 119,667 107,735 51,028 24,178 47,408 40,800 61,490 97,264 125,372 123,521 146,253 150,823 183,102 158,568 134,616 115,130 42,671 37,917 -18,276 815
営業利益率 (%) - -
経常(税引前)利益 104,883 123,642 117,637 110,853 71,812 46,936 65,250 41,176 - 40,234 46,850 47,912 - 37,904 52,310 38,818 - 44,657 38,594 -32,942 - 38,472 46,380 50,684 - 50,442 75,709 86,188 - 92,019 97,559 126,808 - 99,948 44,182 - 36,134 29,740 45,724 87,157 117,180 116,415 136,280 147,896 181,129 156,777 133,469 96,512 44,262 36,271 -24,069 -4,228
経常(税引前)利益率(%) 14.95 17.81 16.92 15.62 11.26 8.72 11.09 7.19 - 7.26 7.84 7.95 - 6.29 8.15 6.08 - 7.53 6.54 -5.88 - 6.74 7.86 8.56 - 8.32 11.74 12.71 - 12.84 12.82 16.24 - 13.41 7.03 - 5.9 5.11 7.14 11.4 14.31 14.31 15.96 17.13 19.59 18.0 14.96 11.31 5.93 4.89 -3.27 -0.59
法人税等合計 27,918 33,490 42,030 28,357 21,120 12,861 19,420 18,687 - 11,093 15,365 15,043 - 11,940 16,478 11,841 - 13,732 12,076 -5,392 - 10,320 13,151 14,088 - 13,493 19,300 21,605 - 29,474 -5,703 48,737 - 24,307 13,917 - 8,750 4,845 12,063 15,514 23,799 19,333 32,330 35,127 40,566 44,588 38,054 30,557 12,819 12,391 -5,076 -136
実効税率(%) - - - - - - - -
純利益 76,965 90,152 75,607 82,496 50,692 34,075 45,830 22,489 21,137 29,141 31,485 32,869 30,274 25,964 35,832 26,977 29,206 30,925 26,518 -27,550 -137,626 28,152 33,229 36,596 -48,604 36,949 56,409 64,583 -177,501 62,545 103,262 78,071 102,659 75,641 30,265 14,149 27,384 24,895 33,661 71,643 93,381 97,082 103,950 112,769 140,563 112,189 95,415 65,955 31,443 23,880 -18,993 -4,092
純利益率(%)
一株あたり利益 0.41 0.48 0.46 0.51 0.32 0.22 0.3 0.16 0.15 0.2 0.22 0.23 0.2 0.17 0.24 0.18 0.2 0.21 0.18 -0.19 -0.93 0.19 0.22 0.25 -0.33 0.25 0.38 0.44 -1.23 0.43 0.71 0.54 0.71 0.52 0.21 0.1 0.19 0.17 0.23 0.49 0.64 0.67 0.71 0.78 0.98 0.79 0.68 0.47 0.22 0.17 -0.14 -0.03
希薄化後一株あたり利益 0.4 0.47 0.43 0.48 0.31 0.21 0.29 0.15 0.14 0.19 0.21 0.22 0.2 0.17 0.23 0.17 0.19 0.2 0.17 -0.19 -0.93 0.19 0.22 0.24 -0.33 0.24 0.36 0.41 -1.23 0.39 0.65 0.51 0.69 0.52 0.21 0.1 0.19 0.17 0.23 0.49 0.64 0.67 0.71 0.78 0.98 0.79 0.68 0.47 0.22 0.17 -0.14 -0.03
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 - 0.06 0.06 0.06 - 0.07 0.09 0.09 - 0.09 0.1 - 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -