|
(単位:百万ドル)
|
2Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
674
|
897
|
668
|
692
|
705
|
785
|
708
|
637
|
697
|
632
|
561
|
644
|
640
|
661
|
659
|
575
|
592
|
517
|
483
|
390
|
475
|
531
|
475
|
511
|
471
|
499
|
561
|
575
|
748
|
839
|
1,007
|
928
|
686
|
749
|
731
|
694
|
680
|
599
|
682
|
619
|
643
|
726
|
831
|
774
|
789
|
765
|
734
|
610
|
847
|
1,089
|
1,095
|
972
|
796
|
672
|
643
|
590
|
609
|
|
現金 + 有価証券
|
674
|
897
|
668
|
692
|
705
|
785
|
708
|
637
|
697
|
632
|
561
|
644
|
640
|
661
|
659
|
575
|
592
|
517
|
483
|
390
|
475
|
531
|
475
|
511
|
471
|
499
|
561
|
575
|
748
|
839
|
1,007
|
928
|
686
|
749
|
731
|
694
|
680
|
599
|
682
|
619
|
643
|
726
|
831
|
774
|
789
|
765
|
734
|
610
|
847
|
1,089
|
1,095
|
972
|
796
|
672
|
643
|
590
|
609
|
|
売掛金
|
359
|
330
|
339
|
345
|
296
|
282
|
298
|
278
|
247
|
267
|
294
|
280
|
274
|
294
|
305
|
303
|
271
|
288
|
294
|
282
|
272
|
286
|
295
|
295
|
274
|
310
|
327
|
329
|
340
|
376
|
395
|
395
|
397
|
391
|
335
|
328
|
325
|
285
|
342
|
338
|
385
|
398
|
378
|
396
|
418
|
429
|
425
|
416
|
444
|
453
|
442
|
426
|
411
|
424
|
428
|
401
|
427
|
|
商品及び製品
|
449
|
427
|
460
|
476
|
457
|
440
|
434
|
428
|
407
|
419
|
445
|
448
|
432
|
452
|
458
|
450
|
424
|
427
|
440
|
446
|
420
|
426
|
415
|
408
|
381
|
400
|
418
|
437
|
436
|
460
|
479
|
500
|
479
|
480
|
444
|
431
|
453
|
449
|
440
|
448
|
473
|
507
|
532
|
536
|
602
|
633
|
615
|
618
|
656
|
660
|
643
|
647
|
665
|
671
|
687
|
689
|
712
|
|
流動資産合計
|
1,603
|
1,794
|
1,955
|
2,001
|
1,973
|
1,797
|
1,822
|
1,794
|
1,791
|
1,803
|
1,886
|
1,947
|
1,980
|
2,024
|
2,070
|
1,996
|
1,926
|
1,894
|
1,914
|
1,933
|
1,887
|
1,888
|
1,828
|
1,918
|
1,864
|
1,953
|
2,050
|
2,122
|
2,192
|
2,295
|
2,144
|
2,083
|
1,783
|
1,771
|
1,691
|
1,704
|
1,725
|
1,623
|
1,615
|
1,697
|
1,780
|
1,911
|
1,973
|
2,010
|
2,070
|
2,070
|
2,110
|
2,121
|
2,306
|
2,395
|
2,440
|
2,297
|
2,143
|
1,997
|
2,010
|
1,915
|
1,975
|
|
有形固定資産
|
927
|
912
|
912
|
905
|
889
|
901
|
873
|
886
|
914
|
887
|
888
|
903
|
926
|
905
|
899
|
886
|
898
|
852
|
848
|
848
|
865
|
860
|
850
|
848
|
848
|
835
|
846
|
852
|
905
|
907
|
896
|
908
|
969
|
948
|
927
|
951
|
924
|
921
|
917
|
943
|
917
|
914
|
924
|
979
|
970
|
970
|
988
|
1,130
|
1,142
|
1,172
|
1,180
|
1,294
|
1,443
|
1,457
|
1,478
|
1,545
|
1,574
|
|
固定資産合計
|
1,177
|
1,171
|
1,162
|
1,154
|
1,144
|
1,220
|
1,185
|
1,193
|
1,225
|
1,194
|
1,203
|
1,221
|
1,256
|
1,228
|
1,239
|
1,380
|
1,372
|
1,316
|
1,303
|
1,237
|
1,265
|
1,258
|
1,238
|
1,230
|
1,213
|
1,195
|
1,208
|
1,211
|
1,266
|
1,275
|
1,257
|
1,265
|
1,322
|
1,409
|
1,381
|
1,416
|
1,391
|
1,401
|
1,418
|
1,457
|
1,429
|
1,439
|
1,450
|
1,532
|
1,509
|
1,493
|
1,510
|
1,744
|
1,756
|
1,792
|
1,801
|
1,942
|
2,120
|
2,155
|
2,210
|
2,195
|
2,225
|
|
総資産
|
2,781
|
2,966
|
3,119
|
3,157
|
3,118
|
3,018
|
3,008
|
2,988
|
3,016
|
2,998
|
3,090
|
3,169
|
3,237
|
3,253
|
3,310
|
3,377
|
3,299
|
3,212
|
3,219
|
3,172
|
3,153
|
3,147
|
3,067
|
3,149
|
3,078
|
3,150
|
3,259
|
3,334
|
3,459
|
3,571
|
3,402
|
3,350
|
3,106
|
3,181
|
3,072
|
3,121
|
3,117
|
3,025
|
3,034
|
3,154
|
3,211
|
3,351
|
3,424
|
3,543
|
3,580
|
3,564
|
3,621
|
3,866
|
4,063
|
4,187
|
4,241
|
4,240
|
4,264
|
4,153
|
4,220
|
4,111
|
4,200
|
|
買掛金
|
134
|
167
|
166
|
184
|
150
|
135
|
154
|
135
|
147
|
133
|
155
|
152
|
163
|
155
|
161
|
158
|
174
|
156
|
159
|
148
|
157
|
143
|
149
|
160
|
174
|
170
|
181
|
181
|
222
|
191
|
212
|
198
|
218
|
192
|
141
|
173
|
153
|
148
|
159
|
196
|
206
|
224
|
221
|
254
|
235
|
243
|
223
|
189
|
219
|
234
|
207
|
191
|
197
|
198
|
209
|
216
|
211
|
|
一年内返済予定の長期借入金
|
78
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
545
|
527
|
537
|
534
|
503
|
410
|
409
|
428
|
412
|
396
|
434
|
442
|
449
|
449
|
457
|
469
|
456
|
441
|
448
|
451
|
457
|
438
|
437
|
462
|
456
|
455
|
474
|
490
|
564
|
529
|
550
|
562
|
644
|
574
|
481
|
520
|
490
|
503
|
503
|
562
|
588
|
639
|
645
|
693
|
676
|
704
|
716
|
726
|
749
|
758
|
716
|
691
|
709
|
669
|
714
|
708
|
705
|
|
長期借入金
|
243
|
431
|
431
|
422
|
423
|
389
|
462
|
389
|
392
|
394
|
405
|
359
|
364
|
361
|
386
|
440
|
454
|
470
|
427
|
431
|
436
|
400
|
335
|
361
|
357
|
378
|
350
|
356
|
370
|
406
|
679
|
588
|
494
|
492
|
496
|
499
|
552
|
438
|
392
|
394
|
453
|
454
|
454
|
455
|
456
|
463
|
458
|
500
|
566
|
639
|
817
|
818
|
819
|
820
|
820
|
905
|
988
|
|
固定負債合計
|
675
|
941
|
951
|
976
|
961
|
937
|
1,021
|
927
|
975
|
965
|
978
|
931
|
909
|
906
|
933
|
993
|
1,011
|
991
|
957
|
936
|
1,067
|
1,025
|
948
|
977
|
961
|
986
|
972
|
988
|
1,212
|
1,275
|
1,386
|
1,249
|
1,075
|
1,155
|
1,103
|
1,112
|
1,156
|
1,022
|
991
|
1,012
|
1,054
|
1,052
|
1,050
|
1,102
|
1,087
|
1,019
|
1,003
|
1,089
|
1,166
|
1,214
|
1,381
|
1,347
|
1,367
|
1,301
|
1,332
|
1,373
|
1,462
|
|
総負債
|
1,220
|
1,468
|
1,489
|
1,510
|
1,465
|
1,348
|
1,430
|
1,355
|
1,388
|
1,362
|
1,413
|
1,374
|
1,358
|
1,356
|
1,390
|
1,463
|
1,467
|
1,432
|
1,405
|
1,387
|
1,524
|
1,463
|
1,386
|
1,439
|
1,418
|
1,441
|
1,447
|
1,478
|
1,776
|
1,804
|
1,936
|
1,811
|
1,719
|
1,729
|
1,584
|
1,632
|
1,646
|
1,526
|
1,494
|
1,575
|
1,642
|
1,691
|
1,696
|
1,796
|
1,764
|
1,723
|
1,720
|
1,815
|
1,915
|
1,973
|
2,098
|
2,039
|
2,076
|
1,971
|
2,046
|
2,081
|
2,168
|
|
利益剰余金
|
-801
|
-743
|
-667
|
-585
|
-535
|
-470
|
-424
|
-402
|
-381
|
-352
|
-321
|
-288
|
-258
|
-241
|
-214
|
-196
|
-176
|
-154
|
-137
|
-173
|
-320
|
-301
|
-277
|
-250
|
-308
|
-280
|
-233
|
-178
|
-365
|
-308
|
-218
|
-152
|
-62
|
24
|
71
|
72
|
84
|
95
|
115
|
138
|
217
|
296
|
379
|
401
|
490
|
588
|
714
|
773
|
870
|
952
|
1,003
|
1,041
|
1,058
|
1,068
|
1,035
|
955
|
937
|
|
株主資本
|
1,560
|
1,497
|
1,629
|
1,646
|
1,653
|
1,670
|
1,577
|
1,632
|
1,628
|
1,635
|
1,676
|
1,794
|
1,878
|
1,896
|
1,918
|
1,822
|
1,830
|
1,779
|
1,813
|
1,783
|
1,628
|
1,682
|
1,680
|
1,709
|
1,570
|
1,619
|
1,723
|
1,602
|
1,430
|
1,515
|
1,385
|
1,458
|
1,384
|
1,451
|
1,487
|
1,487
|
1,469
|
1,498
|
1,539
|
1,579
|
1,568
|
1,659
|
1,728
|
1,746
|
1,816
|
1,840
|
1,900
|
2,050
|
2,147
|
2,214
|
2,142
|
2,201
|
2,187
|
2,181
|
2,174
|
2,028
|
2,032
|
|
有利子負債合計
|
321
|
431
|
431
|
422
|
423
|
389
|
462
|
389
|
392
|
394
|
405
|
359
|
364
|
361
|
386
|
440
|
444
|
470
|
427
|
431
|
436
|
400
|
335
|
361
|
357
|
378
|
350
|
356
|
370
|
406
|
679
|
588
|
494
|
492
|
496
|
499
|
552
|
438
|
392
|
394
|
453
|
454
|
454
|
455
|
456
|
463
|
458
|
500
|
566
|
639
|
817
|
818
|
819
|
820
|
820
|
905
|
988
|
|
純有利子負債
|
-353
|
-466
|
-237
|
-271
|
-282
|
-397
|
-247
|
-249
|
-305
|
-239
|
-156
|
-286
|
-276
|
-300
|
-273
|
-135
|
-149
|
-47
|
-56
|
41
|
-39
|
-132
|
-141
|
-151
|
-115
|
-121
|
-211
|
-219
|
-378
|
-434
|
-328
|
-340
|
-192
|
-257
|
-236
|
-195
|
-129
|
-162
|
-291
|
-225
|
-191
|
-273
|
-377
|
-319
|
-333
|
-303
|
-277
|
-110
|
-281
|
-450
|
-278
|
-155
|
22
|
147
|
177
|
314
|
378
|
|
DEレシオ(%)
|
20.63
|
28.83
|
26.52
|
25.66
|
25.62
|
23.32
|
29.3
|
23.83
|
24.13
|
24.12
|
24.18
|
20.06
|
19.43
|
19.08
|
20.16
|
24.19
|
24.25
|
26.47
|
23.56
|
24.21
|
26.83
|
23.78
|
19.94
|
21.15
|
22.73
|
23.38
|
20.32
|
22.27
|
25.9
|
26.82
|
49.04
|
40.35
|
35.71
|
33.95
|
33.35
|
33.55
|
37.56
|
29.26
|
25.49
|
25.01
|
28.9
|
27.36
|
26.32
|
26.09
|
25.14
|
25.17
|
24.11
|
24.43
|
26.39
|
28.89
|
38.14
|
37.18
|
37.46
|
37.62
|
37.76
|
44.61
|
48.63
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|