|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,090
|
862
|
2,060
|
1,559
|
1,440
|
1,220
|
1,202
|
1,313
|
1,353
|
315
|
270
|
130
|
78
|
578
|
117
|
339
|
267
|
237
|
233
|
191
|
705
|
187
|
177
|
228
|
234
|
170
|
177
|
231
|
454
|
242
|
286
|
465
|
1,713
|
265
|
240
|
366
|
788
|
760
|
118
|
517
|
508
|
316
|
155
|
410
|
256
|
225
|
262
|
228
|
763
|
611
|
565
|
379
|
825
|
349
|
163
|
245
|
737
|
257
|
272
|
212
|
580
|
319
|
|
有価証券
|
460
|
474
|
488
|
501
|
506
|
174
|
32
|
32
|
32
|
1,122
|
1,221
|
1,425
|
1,483
|
1,419
|
1,689
|
1,384
|
1,450
|
1,308
|
1,240
|
1,233
|
1,165
|
1,697
|
1,713
|
1,686
|
1,661
|
1,736
|
1,579
|
1,565
|
1,331
|
1,566
|
2,078
|
1,948
|
652
|
914
|
947
|
912
|
473
|
473
|
1,120
|
709
|
639
|
887
|
1,004
|
765
|
934
|
906
|
941
|
982
|
451
|
390
|
419
|
606
|
195
|
591
|
785
|
686
|
192
|
437
|
377
|
393
|
73
|
279
|
|
現金 + 有価証券
|
1,550
|
1,337
|
2,549
|
2,060
|
1,946
|
1,394
|
1,234
|
1,346
|
1,385
|
1,438
|
1,492
|
1,556
|
1,562
|
1,997
|
1,806
|
1,723
|
1,717
|
1,545
|
1,474
|
1,424
|
1,871
|
1,884
|
1,890
|
1,915
|
1,895
|
1,906
|
1,757
|
1,797
|
1,786
|
1,808
|
2,366
|
2,415
|
2,366
|
1,180
|
1,188
|
1,279
|
1,262
|
1,234
|
1,239
|
1,227
|
1,148
|
1,203
|
1,159
|
1,176
|
1,190
|
1,131
|
1,204
|
1,211
|
1,215
|
1,002
|
985
|
985
|
1,020
|
940
|
948
|
931
|
930
|
695
|
650
|
605
|
653
|
599
|
|
売掛金
|
58
|
16
|
16
|
14
|
15
|
14
|
14
|
14
|
13
|
12
|
11
|
11
|
13
|
13
|
14
|
13
|
15
|
13
|
16
|
13
|
14
|
14
|
14
|
12
|
16
|
15
|
15
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,743
|
2,120
|
2,657
|
2,178
|
2,060
|
1,525
|
1,363
|
1,447
|
1,473
|
1,530
|
1,530
|
1,643
|
1,615
|
2,053
|
1,861
|
1,803
|
1,790
|
1,597
|
1,522
|
1,490
|
1,939
|
1,930
|
1,941
|
1,967
|
1,946
|
1,944
|
1,794
|
1,842
|
1,817
|
1,844
|
2,406
|
2,446
|
2,409
|
1,228
|
1,235
|
1,317
|
1,315
|
1,295
|
1,298
|
1,278
|
1,185
|
1,249
|
1,206
|
1,217
|
1,235
|
1,189
|
1,264
|
1,268
|
1,267
|
1,062
|
1,048
|
1,038
|
1,073
|
997
|
1,007
|
988
|
988
|
761
|
717
|
663
|
714
|
682
|
|
有形固定資産
|
398
|
190
|
191
|
190
|
193
|
194
|
205
|
327
|
328
|
329
|
329
|
333
|
333
|
337
|
337
|
339
|
329
|
323
|
318
|
319
|
311
|
304
|
297
|
295
|
286
|
277
|
270
|
266
|
262
|
261
|
265
|
263
|
257
|
256
|
256
|
253
|
252
|
250
|
250
|
250
|
247
|
250
|
248
|
245
|
241
|
247
|
249
|
251
|
244
|
240
|
235
|
232
|
224
|
222
|
238
|
233
|
227
|
227
|
224
|
224
|
221
|
221
|
|
固定資産合計
|
748
|
271
|
267
|
266
|
270
|
270
|
294
|
408
|
409
|
411
|
452
|
419
|
455
|
471
|
468
|
857
|
819
|
725
|
684
|
664
|
667
|
640
|
636
|
389
|
377
|
369
|
503
|
492
|
498
|
500
|
502
|
495
|
496
|
682
|
648
|
597
|
604
|
594
|
588
|
575
|
568
|
570
|
558
|
548
|
547
|
552
|
550
|
715
|
705
|
700
|
695
|
694
|
683
|
679
|
688
|
760
|
739
|
743
|
744
|
742
|
733
|
725
|
|
総資産
|
2,492
|
2,392
|
2,924
|
2,444
|
2,331
|
1,795
|
1,657
|
1,856
|
1,882
|
1,942
|
1,983
|
2,062
|
2,071
|
2,525
|
2,330
|
2,661
|
2,609
|
2,323
|
2,207
|
2,155
|
2,608
|
2,571
|
2,577
|
2,358
|
2,324
|
2,314
|
2,298
|
2,335
|
2,316
|
2,344
|
2,908
|
2,941
|
2,905
|
1,911
|
1,884
|
1,914
|
1,919
|
1,889
|
1,886
|
1,854
|
1,753
|
1,820
|
1,764
|
1,766
|
1,782
|
1,741
|
1,814
|
1,983
|
1,973
|
1,762
|
1,744
|
1,733
|
1,757
|
1,677
|
1,695
|
1,749
|
1,727
|
1,505
|
1,462
|
1,406
|
1,447
|
1,407
|
|
流動負債合計
|
848
|
942
|
611
|
652
|
645
|
651
|
639
|
658
|
642
|
672
|
1,617
|
695
|
1,706
|
1,740
|
1,764
|
2,029
|
2,043
|
1,843
|
1,849
|
1,920
|
1,922
|
1,945
|
1,979
|
1,502
|
1,481
|
1,476
|
1,482
|
1,521
|
1,499
|
1,523
|
1,535
|
1,560
|
1,548
|
921
|
913
|
947
|
941
|
934
|
960
|
965
|
955
|
1,018
|
978
|
988
|
1,010
|
998
|
1,048
|
1,073
|
1,088
|
1,067
|
1,095
|
1,116
|
1,171
|
1,141
|
1,173
|
1,188
|
1,213
|
1,191
|
1,526
|
1,531
|
1,286
|
1,259
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,010
|
972
|
1,066
|
1,114
|
1,140
|
1,148
|
1,185
|
1,285
|
1,311
|
1,328
|
392
|
1,376
|
403
|
1,058
|
1,059
|
1,055
|
1,023
|
1,112
|
1,106
|
1,117
|
1,633
|
1,619
|
1,628
|
1,925
|
1,949
|
1,965
|
1,984
|
2,013
|
2,003
|
2,024
|
2,603
|
2,641
|
2,591
|
2,371
|
2,372
|
2,352
|
2,385
|
2,380
|
2,378
|
2,379
|
2,207
|
2,202
|
2,173
|
2,168
|
2,176
|
2,161
|
2,184
|
2,170
|
2,170
|
2,150
|
2,192
|
2,179
|
2,179
|
2,153
|
2,156
|
2,141
|
2,150
|
2,130
|
1,836
|
1,833
|
2,138
|
2,142
|
|
総負債
|
1,859
|
1,915
|
1,678
|
1,767
|
1,785
|
1,799
|
1,824
|
1,944
|
1,954
|
2,001
|
2,009
|
2,071
|
2,110
|
2,799
|
2,824
|
3,084
|
3,067
|
2,955
|
2,956
|
3,038
|
3,556
|
3,565
|
3,609
|
3,428
|
3,432
|
3,442
|
3,467
|
3,535
|
3,503
|
3,547
|
4,138
|
4,201
|
4,140
|
3,293
|
3,286
|
3,300
|
3,326
|
3,315
|
3,339
|
3,344
|
3,163
|
3,220
|
3,151
|
3,157
|
3,187
|
3,159
|
3,232
|
3,244
|
3,258
|
3,218
|
3,287
|
3,296
|
3,351
|
3,295
|
3,329
|
3,330
|
3,364
|
3,322
|
3,363
|
3,364
|
3,425
|
3,402
|
|
資本金及び資本剰余金
|
21,720
|
21,519
|
21,567
|
21,041
|
20,870
|
20,331
|
20,111
|
20,136
|
20,084
|
20,028
|
19,980
|
19,892
|
19,778
|
19,459
|
19,158
|
18,936
|
18,807
|
18,532
|
18,321
|
18,120
|
17,968
|
17,828
|
17,698
|
17,559
|
17,413
|
17,280
|
17,124
|
16,988
|
16,839
|
16,700
|
16,571
|
16,437
|
16,306
|
16,031
|
15,874
|
15,707
|
15,524
|
15,357
|
15,176
|
29,980
|
14,735
|
14,593
|
14,436
|
14,275
|
14,111
|
13,950
|
13,793
|
13,620
|
13,438
|
13,101
|
12,844
|
12,645
|
12,434
|
12,225
|
12,021
|
11,808
|
11,559
|
11,180
|
10,894
|
10,645
|
10,427
|
10,203
|
|
利益剰余金
|
-21,143
|
-21,108
|
-20,323
|
-20,363
|
-20,323
|
-20,333
|
-20,274
|
-20,221
|
-20,153
|
-20,084
|
-20,006
|
-19,901
|
-19,816
|
-19,729
|
-19,648
|
-19,356
|
-19,262
|
-19,161
|
-19,066
|
-19,001
|
-18,913
|
-18,820
|
-18,727
|
-18,626
|
-18,518
|
-18,405
|
-18,291
|
-18,185
|
-18,023
|
-17,900
|
-17,798
|
-17,695
|
-17,538
|
-17,410
|
-17,272
|
-17,090
|
-16,927
|
-16,780
|
-16,626
|
-16,477
|
-16,143
|
-15,991
|
-15,820
|
-15,663
|
-15,512
|
-15,364
|
-15,208
|
-14,878
|
-14,720
|
-14,553
|
-14,384
|
-14,204
|
-14,025
|
-13,840
|
-13,651
|
-13,386
|
-13,192
|
-12,994
|
-12,792
|
-12,601
|
-12,401
|
-12,194
|
|
株主資本
|
632
|
476
|
1,245
|
676
|
545
|
-5
|
-167
|
-89
|
-72
|
-60
|
-27
|
-10
|
-40
|
-274
|
-494
|
-424
|
-458
|
-633
|
-749
|
-884
|
-948
|
-995
|
-1,032
|
-1,071
|
-1,109
|
-1,128
|
-1,170
|
-1,201
|
-1,188
|
-1,204
|
-1,230
|
-1,261
|
-1,235
|
-1,381
|
-1,402
|
-1,386
|
-1,407
|
-1,426
|
-1,452
|
-1,491
|
-1,410
|
-1,401
|
-1,387
|
-1,391
|
-1,404
|
-1,418
|
-1,418
|
-1,261
|
-1,286
|
-1,455
|
-1,543
|
-1,563
|
-1,594
|
-1,618
|
-1,634
|
-1,581
|
-1,636
|
-1,817
|
-1,901
|
-1,958
|
-1,977
|
-1,994
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,247
|
-1,286
|
-1,339
|
-1,393
|
-1,457
|
-1,463
|
-1,998
|
-1,807
|
-1,724
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-113.5
|
-140.19
|
-168.93
|
-375.77
|
-1072.62
|
-255.52
|
-0.0
|
-0.0
|
-0.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|