Verisk Analytics, Inc.【VRSK】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
売上高 312,869 327,280 340,098 346,501 373,226 398,863 403,323 421,320 438,597 409,643 423,554 448,665 459,397 497,650 550,401 492,701 498,296 498,081 502,600 523,200 549,100 581,200 601,300 598,700 625,000 652,600 652,700 689,800 678,800 702,700 726,100 747,500 759,000 775,500 746,300 745,300 651,600 675,000 677,600 704,000 716,800 725,300 - 753,000 772,600
売上成長率(%) - - - -
売上原価 124,556 131,185 137,619 133,330 147,074 156,749 164,449 174,663 176,580 169,673 172,470 180,873 184,216 195,196 210,167 173,277 178,466 169,665 182,900 193,700 198,500 221,200 222,400 219,200 231,400 242,700 242,900 257,700 235,800 240,000 262,400 264,900 265,300 280,500 246,100 246,700 216,200 216,900 217,200 227,800 219,400 223,400 - 230,800 229,500
販売管理費 49,256 55,909 51,475 53,979 62,473 58,707 59,028 61,152 59,330 57,134 57,074 56,164 58,306 91,292 79,310 71,037 75,557 77,814 75,900 78,800 80,900 91,800 93,000 95,700 111,400 112,300 255,000 112,100 96,400 96,400 119,800 111,400 115,100 135,300 125,900 125,900 79,000 86,800 111,600 92,900 101,500 114,000 - 108,900 106,500
営業費用 193,572 203,462 208,689 207,540 234,824 243,612 255,898 269,822 269,007 260,800 264,488 273,175 281,105 343,928 341,521 300,072 307,217 299,659 314,900 328,200 340,700 386,700 389,000 387,600 422,600 434,300 577,000 437,500 419,100 427,300 475,700 480,100 470,100 132,900 477,200 468,700 357,500 369,000 396,500 396,600 398,100 413,800 - 422,900 418,300
営業利益 119,297 123,818 131,409 138,961 138,402 155,251 147,425 151,498 169,590 148,843 159,066 175,490 178,292 153,722 208,880 192,629 191,079 198,422 187,700 195,000 208,400 194,500 212,300 211,100 202,400 218,300 75,700 252,300 259,700 275,400 250,400 267,400 288,900 642,600 269,100 276,600 294,100 306,000 281,100 307,400 318,700 311,500 - 330,100 354,300
営業利益率 (%) -
経常(税引前)利益 110,054 109,048 116,829 123,011 121,151 136,616 127,190 131,927 151,126 131,413 141,807 157,707 159,492 201,026 193,789 160,641 160,490 172,396 161,200 169,900 180,700 162,300 185,000 192,800 170,100 187,300 38,900 216,700 224,800 240,000 216,700 235,400 259,100 610,900 242,000 245,200 266,600 268,200 249,700 275,200 393,000 285,300 - 296,400 327,900
経常(税引前)利益率(%) 35.18 33.32 34.35 35.5 32.46 34.25 31.54 31.31 34.46 32.08 33.48 35.15 34.72 40.4 35.21 32.6 32.21 34.61 32.07 32.47 32.91 27.92 30.77 32.2 27.22 28.7 5.96 31.41 33.12 34.15 29.84 31.49 34.14 78.77 32.43 32.9 40.91 39.73 36.85 39.09 54.83 39.34 - 39.36 42.44
法人税等合計 44,178 43,471 45,842 48,410 47,820 53,705 46,679 47,722 54,685 46,972 53,708 58,692 60,806 37,706 61,975 50,911 53,754 44,819 52,400 48,900 60,000 29,300 31,500 26,800 35,700 36,900 6,000 45,000 45,800 54,200 48,700 83,800 54,200 105,100 44,200 55,700 72,200 63,900 62,300 55,800 85,200 65,300 - 64,100 74,600
実効税率(%) -
純利益 65,876 65,577 70,987 74,601 73,331 82,911 80,511 84,205 96,441 115,558 88,099 99,015 98,686 163,320 131,814 92,639 261,736 127,577 108,800 121,000 120,700 133,000 153,500 166,000 134,400 150,400 32,900 171,700 179,000 185,800 168,600 154,000 204,900 505,800 197,800 189,500 56,400 196,900 187,400 219,600 308,100 220,100 - 232,300 253,300
純利益率(%) -
一株あたり利益 0.39 0.39 0.43 0.45 0.44 0.5 0.48 0.5 0.57 0.69 0.53 0.6 0.62 0.99 0.78 0.55 1.56 0.76 0.65 0.73 0.73 - - - - - - - 1.1 1.14 1.04 0.95 1.25 3.15 1.25 1.21 0.37 1.36 1.29 1.53 2.16 1.55 - 1.66 1.81
希薄化後一株あたり利益 0.37 0.38 0.41 0.44 0.43 0.48 0.47 0.49 0.56 0.68 0.52 0.58 0.61 0.97 0.77 0.54 1.53 0.74 0.64 0.72 0.72 - - - - - - - 1.08 1.12 1.03 0.94 1.24 3.13 1.24 1.2 0.37 1.35 1.29 1.52 2.15 1.54 - 1.65 1.81
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - 0.25 0.25 0.25 - - - - - - - - - - - - - 0.39 0.39 0.39 0.45 -
EBITDA - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - -