|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
101
|
51
|
52
|
191
|
114
|
97
|
97
|
89
|
267
|
172
|
180
|
165
|
427
|
419
|
432
|
39
|
152
|
145
|
168
|
138
|
131
|
196
|
164
|
135
|
155
|
140
|
142
|
142
|
149
|
132
|
147
|
139
|
179
|
153
|
311
|
184
|
204
|
309
|
221
|
218
|
390
|
276
|
302
|
280
|
406
|
480
|
276
|
112
|
231
|
308
|
416
|
302
|
352
|
632
|
458
|
291
|
1,112
|
628
|
|
有価証券
|
5
|
5
|
4
|
5
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
106
|
57
|
57
|
196
|
119
|
101
|
102
|
94
|
272
|
176
|
184
|
169
|
431
|
423
|
436
|
43
|
156
|
149
|
172
|
141
|
135
|
199
|
168
|
138
|
158
|
144
|
145
|
146
|
153
|
135
|
151
|
139
|
179
|
153
|
311
|
184
|
204
|
309
|
221
|
218
|
390
|
276
|
302
|
280
|
406
|
480
|
276
|
112
|
231
|
308
|
416
|
302
|
352
|
632
|
458
|
291
|
1,112
|
628
|
|
売掛金
|
163
|
145
|
152
|
153
|
194
|
173
|
175
|
178
|
190
|
186
|
167
|
158
|
173
|
177
|
188
|
220
|
226
|
267
|
266
|
320
|
297
|
241
|
229
|
263
|
298
|
266
|
285
|
345
|
424
|
347
|
324
|
356
|
438
|
442
|
405
|
441
|
523
|
454
|
433
|
432
|
519
|
467
|
468
|
446
|
528
|
488
|
458
|
290
|
433
|
381
|
353
|
334
|
486
|
479
|
446
|
434
|
564
|
612
|
|
流動資産合計
|
311
|
295
|
271
|
453
|
419
|
397
|
361
|
390
|
552
|
493
|
461
|
474
|
679
|
704
|
705
|
384
|
453
|
609
|
617
|
604
|
586
|
496
|
464
|
500
|
513
|
522
|
544
|
597
|
708
|
625
|
593
|
644
|
734
|
710
|
831
|
744
|
814
|
878
|
799
|
794
|
1,041
|
918
|
934
|
902
|
1,119
|
1,186
|
918
|
925
|
790
|
854
|
928
|
810
|
1,017
|
1,307
|
1,092
|
911
|
1,772
|
1,377
|
|
有形固定資産
|
100
|
107
|
110
|
119
|
124
|
133
|
144
|
154
|
167
|
185
|
219
|
233
|
251
|
272
|
281
|
302
|
303
|
386
|
391
|
418
|
341
|
334
|
355
|
380
|
377
|
403
|
437
|
478
|
489
|
501
|
518
|
555
|
557
|
566
|
586
|
548
|
549
|
560
|
606
|
632
|
646
|
657
|
674
|
658
|
635
|
646
|
652
|
541
|
561
|
581
|
611
|
604
|
612
|
623
|
621
|
-
|
-
|
-
|
|
固定資産合計
|
974
|
1,112
|
1,108
|
1,087
|
1,472
|
1,455
|
1,942
|
1,969
|
1,963
|
1,945
|
1,968
|
2,029
|
1,960
|
1,970
|
1,972
|
1,960
|
1,950
|
5,166
|
5,001
|
5,011
|
4,872
|
4,228
|
4,221
|
4,130
|
4,235
|
4,376
|
5,084
|
5,423
|
5,538
|
5,415
|
5,257
|
5,256
|
5,606
|
5,524
|
5,458
|
6,310
|
6,114
|
6,129
|
6,420
|
6,768
|
6,769
|
6,795
|
6,728
|
6,906
|
7,040
|
6,322
|
6,056
|
6,036
|
3,399
|
3,461
|
3,436
|
3,556
|
3,482
|
3,461
|
3,471
|
3,353
|
3,350
|
3,418
|
|
総資産
|
1,286
|
1,408
|
1,379
|
1,541
|
1,892
|
1,853
|
2,303
|
2,360
|
2,516
|
2,439
|
2,430
|
2,504
|
2,640
|
2,675
|
2,678
|
2,345
|
2,404
|
5,776
|
5,619
|
5,616
|
5,459
|
4,725
|
4,685
|
4,631
|
4,749
|
4,899
|
5,628
|
6,020
|
6,247
|
6,040
|
5,851
|
5,900
|
6,341
|
6,234
|
6,289
|
7,055
|
6,928
|
7,008
|
7,220
|
7,562
|
7,811
|
7,714
|
7,663
|
7,808
|
8,159
|
7,509
|
6,975
|
6,961
|
4,190
|
4,316
|
4,364
|
4,366
|
4,499
|
4,768
|
4,563
|
4,265
|
5,122
|
4,795
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
492
|
511
|
506
|
349
|
567
|
612
|
668
|
585
|
650
|
585
|
456
|
431
|
515
|
608
|
561
|
771
|
709
|
1,710
|
1,540
|
1,479
|
1,416
|
615
|
556
|
621
|
672
|
737
|
1,203
|
1,337
|
1,558
|
1,466
|
1,219
|
1,324
|
1,058
|
920
|
973
|
1,491
|
1,597
|
1,490
|
1,422
|
1,430
|
1,622
|
1,493
|
1,843
|
1,843
|
2,405
|
2,112
|
1,980
|
2,319
|
890
|
800
|
784
|
771
|
929
|
1,371
|
1,335
|
1,238
|
1,398
|
899
|
|
固定負債合計
|
903
|
1,040
|
1,032
|
1,289
|
1,334
|
1,194
|
1,493
|
1,519
|
1,513
|
1,488
|
1,490
|
1,525
|
1,524
|
1,390
|
1,390
|
1,363
|
1,363
|
2,821
|
2,765
|
2,765
|
2,752
|
2,660
|
2,653
|
2,677
|
2,691
|
2,696
|
2,753
|
2,757
|
2,505
|
2,500
|
2,491
|
2,505
|
3,112
|
3,103
|
3,252
|
3,303
|
3,250
|
3,342
|
3,375
|
3,433
|
3,416
|
3,450
|
3,086
|
3,122
|
3,079
|
3,026
|
2,988
|
2,874
|
3,220
|
3,209
|
3,185
|
3,273
|
3,281
|
2,961
|
2,923
|
2,921
|
3,600
|
3,583
|
|
総負債
|
1,395
|
1,552
|
1,538
|
1,639
|
1,902
|
1,806
|
2,161
|
2,104
|
2,164
|
2,073
|
1,946
|
1,956
|
2,040
|
1,998
|
1,951
|
2,134
|
2,072
|
4,531
|
4,305
|
4,244
|
4,169
|
3,275
|
3,210
|
3,299
|
3,363
|
3,433
|
3,956
|
4,095
|
4,063
|
3,966
|
3,710
|
3,830
|
4,171
|
4,023
|
4,225
|
4,794
|
4,848
|
4,832
|
4,798
|
4,864
|
5,039
|
4,943
|
4,929
|
4,966
|
5,483
|
5,139
|
4,969
|
5,193
|
4,110
|
4,010
|
3,969
|
4,044
|
4,211
|
4,333
|
4,259
|
4,160
|
4,998
|
4,482
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
359
|
425
|
496
|
576
|
651
|
724
|
807
|
905
|
986
|
1,070
|
1,166
|
1,254
|
1,369
|
1,457
|
1,556
|
1,654
|
1,752
|
1,916
|
2,047
|
2,162
|
2,254
|
2,516
|
2,644
|
2,753
|
2,862
|
2,983
|
3,103
|
3,308
|
3,477
|
3,630
|
3,796
|
3,943
|
4,036
|
4,145
|
4,137
|
4,228
|
4,353
|
4,489
|
4,630
|
4,762
|
4,884
|
4,991
|
5,146
|
5,240
|
5,697
|
5,846
|
5,986
|
5,999
|
6,007
|
6,154
|
6,292
|
6,417
|
6,581
|
6,833
|
6,998
|
7,153
|
7,323
|
7,513
|
|
株主資本
|
-110
|
-145
|
-159
|
-99
|
-11
|
46
|
142
|
255
|
352
|
365
|
483
|
547
|
599
|
676
|
725
|
211
|
331
|
1,244
|
1,313
|
1,372
|
1,290
|
1,449
|
1,475
|
1,332
|
1,385
|
1,465
|
1,672
|
1,925
|
2,184
|
2,073
|
2,141
|
2,070
|
2,171
|
2,211
|
2,063
|
2,261
|
2,080
|
2,176
|
2,421
|
2,698
|
2,772
|
2,770
|
2,734
|
2,843
|
2,676
|
2,370
|
2,006
|
1,767
|
79
|
305
|
395
|
322
|
287
|
435
|
304
|
105
|
123
|
312
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
314
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|