Verint Systems Inc.【VRNT】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 1Q26 2Q26
売上高 194,959 199,364 211,993 196,635 212,426 201,520 228,961 204,786 222,447 224,314 255,745 257,393 276,816 282,574 311,653 269,536 295,882 284,054 280,794 245,424 261,921 258,902 295,859 260,995 274,777 280,726 318,731 289,207 306,327 303,983 330,230 315,259 - 324,867 339,203 287,295 309,109 328,201 200,904 214,617 224,820 234,168 217,906 222,899 225,193 216,566 210,165 218,547 221,277 210,170 224,193 208,097 208,007
売上成長率(%) - - - - - - -
売上原価 69,109 70,139 - 68,328 75,980 65,282 - 73,308 72,607 72,157 - 102,823 102,555 101,103 - 103,173 119,249 105,517 - 100,694 102,461 103,206 - 110,803 110,674 111,405 - 114,092 113,307 111,239 - 114,188 116,441 113,272 - 102,326 98,099 103,203 72,340 72,567 72,084 - 76,735 75,105 70,397 68,403 68,876 65,538 63,761 64,744 65,566 69,195 67,456
売上総利益 125,850 129,225 138,229 128,307 136,446 136,238 156,547 131,478 149,840 152,157 167,397 154,570 174,261 181,471 202,986 166,363 176,633 178,537 179,116 144,730 159,460 155,696 179,591 150,192 164,103 169,321 204,826 175,115 193,020 192,744 219,655 201,071 207,864 211,595 219,338 184,969 211,010 224,998 128,564 142,050 152,736 152,587 141,171 147,794 154,796 148,163 141,289 153,009 157,516 145,426 158,627 138,902 140,551
売上総利益率(%) -
研究開発費 26,808 28,464 - 28,403 30,195 27,732 - 30,028 31,203 30,704 - 41,323 44,077 43,008 - 43,166 46,960 45,443 - 44,720 43,099 41,028 - 46,233 48,521 47,157 - 52,152 52,254 51,587 - 57,169 58,685 57,694 - 59,079 55,229 61,067 29,148 31,792 31,029 - 30,947 33,956 32,941 31,782 34,057 32,084 36,730 35,358 37,736 40,641 39,099
販売管理費 72,217 76,536 - 72,723 73,953 85,626 - 81,704 81,364 77,472 - 101,048 107,160 102,738 - 102,850 114,971 99,870 - 100,035 101,146 98,899 - 101,807 103,494 97,304 - 107,497 104,083 99,902 - 121,721 126,265 116,306 - 111,651 105,406 118,084 87,646 91,376 89,778 - 102,882 105,705 93,757 101,279 108,374 87,879 93,276 93,178 95,987 89,670 94,540
営業費用 104,440 110,943 - 107,324 110,183 119,467 - 117,765 118,577 114,326 - 153,574 162,791 157,113 - 156,753 172,664 156,209 - 156,021 155,711 150,171 - 159,577 160,157 151,509 - 167,333 163,789 159,074 - 186,603 192,589 181,778 - 178,795 168,693 187,257 124,122 130,513 128,068 - 140,673 146,284 133,118 139,391 148,801 126,291 133,071 131,556 136,879 133,830 137,202
営業利益 21,410 18,282 - 20,983 26,263 16,771 - 13,713 31,263 37,831 - 996 11,470 24,358 - 9,610 3,969 22,328 - -11,291 3,749 5,525 - -9,385 3,946 17,812 - 7,782 29,231 33,670 - 14,468 15,275 29,817 - 6,174 42,317 37,741 4,442 11,537 24,668 - 498 1,510 21,678 8,772 -7,512 26,718 24,445 13,870 21,748 5,072 3,349
営業利益率 (%) - - - - - - - - - - -
経常(税引前)利益 14,437 9,217 19,439 14,029 18,037 8,858 26,840 -4,834 21,314 30,011 16,824 -13,269 -4,846 16,239 23,279 1,678 -7,880 10,021 14,620 -15,863 -10,020 -4,075 6,484 -19,932 -1,314 9,010 31,136 -951 19,202 25,814 33,697 5,170 7,764 22,200 18,168 -5,700 20,700 20,000 1,000 9,500 22,900 6,115 900 600 21,600 8,000 -8,300 25,800 23,300 10,000 18,300 4,500 1,300
経常(税引前)利益率(%) 7.41 4.62 9.17 7.13 8.49 4.4 11.72 -2.36 9.58 13.38 6.58 -5.16 -1.75 5.75 7.47 0.62 -2.66 3.53 5.21 -6.46 -3.83 -1.57 2.19 -7.64 -0.48 3.21 9.77 -0.33 6.27 8.49 10.2 1.64 - 6.83 5.36 -1.98 6.7 6.09 0.5 4.43 10.19 2.61 0.41 0.27 9.59 3.69 -3.95 11.81 10.53 4.76 8.16 2.16 0.62
法人税等合計 3,163 -704 - 2,399 4,772 2,243 - 3,103 2,809 5,957 - -42,088 5,534 4,766 - 947 2,037 1,551 - 330 1,058 3,359 - -892 4,452 5,944 - 274 -3,722 5,601 - 1,409 -4,500 9,200 - -1,800 10,100 8,200 -100 4,200 9,300 - 300 2,800 17,400 4,400 -2,500 13,000 8,000 4,300 -10,700 2,600 2,700
実効税率(%) - - - - - - - - - -
純利益 11,274 9,921 17,875 11,630 13,265 6,615 27,294 -7,937 18,505 24,054 24,154 28,819 -10,380 11,473 6,490 731 -9,917 8,470 18,787 -16,193 -11,078 -7,434 8,459 -19,040 -5,766 3,066 18,286 -1,225 22,924 20,213 28,308 3,761 12,271 12,983 6,668 -3,975 10,587 11,827 1,094 5,316 13,501 -4,623 574 -2,236 4,226 3,634 -5,788 12,865 15,379 5,723 29,017 1,927 -1,380
純利益率(%) -
一株あたり利益 0.18 0.15 0.34 0.16 0.22 0.04 0.55 -0.18 0.33 0.42 0.43 0.52 -0.21 0.18 0.08 -0.01 -0.18 0.12 0.28 -0.28 -0.19 -0.13 0.13 -0.32 -0.1 0.04 0.27 -0.03 0.34 0.29 0.42 0.02 0.16 0.17 0.07 -0.09 0.09 0.11 -0.04 - 0.12 -0.15 -0.08 -0.12 -0.02 -0.03 -0.17 0.12 0.16 0.02 0.4 -0.04 -0.09
希薄化後一株あたり利益 0.17 0.15 0.34 0.16 0.22 0.04 0.5 -0.18 0.33 0.42 0.42 0.51 -0.21 0.17 0.07 -0.01 -0.18 0.12 0.28 -0.28 -0.19 -0.13 0.13 -0.32 -0.1 0.04 0.26 -0.03 0.33 0.29 0.41 0.02 0.16 0.17 0.07 -0.09 0.09 0.11 -0.04 - 0.12 -0.15 -0.08 -0.12 -0.02 -0.03 -0.17 0.12 0.16 0.02 0.39 -0.04 -0.09
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -