|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
125
|
120
|
115
|
76
|
77
|
69
|
69
|
49
|
54
|
56
|
41
|
48
|
51
|
53
|
53
|
56
|
70
|
73
|
67
|
48
|
64
|
69
|
52
|
68
|
77
|
239
|
231
|
234
|
753
|
781
|
803
|
805
|
775
|
753
|
754
|
367
|
248
|
399
|
111
|
230
|
147
|
155
|
282
|
185
|
153
|
199
|
|
有価証券
|
0
|
0
|
0
|
35
|
35
|
35
|
35
|
57
|
57
|
52
|
70
|
65
|
70
|
68
|
74
|
79
|
82
|
85
|
90
|
110
|
61
|
41
|
37
|
41
|
33
|
26
|
34
|
34
|
28
|
20
|
8
|
-
|
28
|
28
|
25
|
236
|
280
|
277
|
337
|
253
|
355
|
427
|
562
|
343
|
414
|
571
|
|
現金 + 有価証券
|
125
|
120
|
115
|
111
|
113
|
104
|
105
|
106
|
111
|
108
|
112
|
113
|
121
|
121
|
128
|
136
|
153
|
158
|
158
|
158
|
125
|
110
|
89
|
110
|
111
|
266
|
265
|
268
|
781
|
801
|
811
|
805
|
804
|
781
|
779
|
604
|
529
|
676
|
448
|
483
|
502
|
582
|
844
|
528
|
567
|
770
|
|
売掛金
|
14
|
18
|
21
|
37
|
20
|
28
|
28
|
47
|
24
|
33
|
30
|
53
|
27
|
41
|
44
|
75
|
32
|
41
|
52
|
83
|
41
|
45
|
51
|
75
|
38
|
48
|
60
|
94
|
51
|
60
|
71
|
117
|
63
|
83
|
91
|
135
|
75
|
103
|
111
|
169
|
100
|
122
|
119
|
192
|
123
|
149
|
|
流動資産合計
|
141
|
140
|
137
|
152
|
136
|
136
|
136
|
156
|
140
|
144
|
146
|
171
|
156
|
170
|
178
|
219
|
205
|
217
|
225
|
259
|
220
|
207
|
198
|
208
|
177
|
390
|
401
|
419
|
899
|
896
|
911
|
959
|
903
|
906
|
916
|
905
|
876
|
905
|
686
|
767
|
707
|
816
|
1,074
|
878
|
818
|
1,068
|
|
有形固定資産
|
2
|
2
|
2
|
3
|
5
|
6
|
7
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
17
|
21
|
24
|
27
|
36
|
36
|
36
|
36
|
37
|
35
|
34
|
34
|
38
|
39
|
39
|
38
|
39
|
37
|
36
|
34
|
33
|
31
|
30
|
28
|
30
|
31
|
33
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
206
|
211
|
226
|
162
|
332
|
658
|
591
|
364
|
|
固定資産合計
|
2
|
2
|
3
|
4
|
5
|
6
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
19
|
20
|
20
|
25
|
85
|
96
|
99
|
109
|
109
|
107
|
101
|
135
|
137
|
135
|
146
|
149
|
148
|
145
|
141
|
138
|
135
|
131
|
334
|
336
|
345
|
278
|
446
|
786
|
759
|
546
|
|
総資産
|
144
|
143
|
141
|
156
|
141
|
143
|
144
|
165
|
149
|
153
|
155
|
181
|
168
|
182
|
190
|
232
|
224
|
237
|
245
|
284
|
305
|
304
|
298
|
318
|
286
|
498
|
502
|
555
|
1,037
|
1,032
|
1,058
|
1,108
|
1,051
|
1,052
|
1,058
|
1,043
|
1,011
|
1,036
|
1,020
|
1,103
|
1,053
|
1,094
|
1,521
|
1,664
|
1,577
|
1,615
|
|
買掛金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
3
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
5
|
4
|
4
|
5
|
2
|
0
|
0
|
1
|
0
|
2
|
2
|
1
|
4
|
6
|
7
|
|
流動負債合計
|
38
|
41
|
43
|
53
|
48
|
53
|
56
|
71
|
62
|
69
|
69
|
88
|
77
|
89
|
91
|
116
|
105
|
119
|
121
|
146
|
132
|
135
|
133
|
159
|
145
|
144
|
148
|
182
|
179
|
181
|
181
|
211
|
196
|
208
|
209
|
228
|
217
|
254
|
266
|
306
|
297
|
334
|
593
|
709
|
710
|
771
|
|
固定負債合計
|
3
|
3
|
4
|
8
|
8
|
9
|
9
|
10
|
9
|
9
|
9
|
10
|
11
|
10
|
12
|
13
|
14
|
14
|
14
|
13
|
62
|
68
|
66
|
65
|
61
|
274
|
271
|
278
|
279
|
280
|
299
|
300
|
319
|
316
|
316
|
312
|
312
|
311
|
309
|
307
|
304
|
301
|
498
|
498
|
499
|
502
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
162
|
164
|
166
|
169
|
172
|
175
|
179
|
185
|
189
|
197
|
204
|
214
|
223
|
231
|
243
|
256
|
266
|
271
|
285
|
299
|
310
|
327
|
347
|
370
|
395
|
920
|
946
|
977
|
1,018
|
1,000
|
1,038
|
1,077
|
1,055
|
1,077
|
1,109
|
1,111
|
1,142
|
1,146
|
1,178
|
1,160
|
1,193
|
1,144
|
1,138
|
|
利益剰余金
|
-56
|
-61
|
-67
|
-68
|
-80
|
-87
|
-92
|
-89
|
-99
|
-106
|
-110
|
-107
|
-120
|
-125
|
-128
|
-123
|
-125
|
-138
|
-145
|
-138
|
-161
|
-186
|
-203
|
-217
|
-249
|
-273
|
-292
|
-311
|
-347
|
-380
|
-403
|
-428
|
-468
|
-505
|
-533
|
-544
|
-582
|
-621
|
-644
|
-645
|
-685
|
-709
|
-728
|
-741
|
-776
|
-812
|
|
株主資本
|
102
|
98
|
93
|
95
|
84
|
81
|
78
|
83
|
77
|
74
|
76
|
82
|
79
|
82
|
87
|
101
|
105
|
103
|
110
|
125
|
109
|
100
|
97
|
93
|
80
|
78
|
82
|
94
|
578
|
570
|
576
|
596
|
535
|
526
|
532
|
502
|
481
|
470
|
444
|
489
|
452
|
458
|
428
|
455
|
367
|
341
|