|
(単位:千ドル)
|
4Q11
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
53
|
63
|
74
|
1,010
|
277
|
4
|
608
|
216
|
6
|
22
|
23
|
538
|
759
|
693
|
2,341
|
2,316
|
2,124
|
1,673
|
1,055
|
585
|
671
|
252
|
885
|
9,595
|
8,975
|
7,939
|
15,351
|
10,630
|
9,422
|
8,433
|
3,751
|
3,694
|
3,411
|
3,085
|
2,697
|
3,007
|
3,095
|
2,818
|
2,900
|
2,610
|
2,823
|
5,707
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
143
|
94
|
93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
53
|
63
|
74
|
1,010
|
277
|
4
|
608
|
216
|
6
|
22
|
23
|
538
|
759
|
693
|
2,341
|
2,316
|
2,124
|
1,673
|
1,055
|
585
|
671
|
252
|
885
|
9,595
|
8,975
|
7,939
|
15,351
|
10,630
|
9,422
|
8,576
|
3,845
|
3,787
|
3,411
|
3,085
|
2,697
|
3,007
|
3,095
|
2,818
|
2,900
|
2,610
|
2,823
|
5,707
|
|
売掛金
|
-
|
-
|
-
|
62
|
69
|
-
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
28
|
30
|
28
|
22
|
51
|
81
|
66
|
46
|
103
|
31
|
163
|
319
|
297
|
150
|
1,738
|
1,188
|
4,448
|
1,703
|
1,286
|
1,379
|
3,017
|
1,197
|
1,214
|
1,200
|
2,636
|
955
|
|
商品及び製品
|
35
|
97
|
109
|
74
|
98
|
28
|
48
|
42
|
59
|
17
|
15
|
31
|
31
|
-
|
9
|
11
|
35
|
41
|
30
|
43
|
37
|
30
|
41
|
34
|
48
|
54
|
49
|
48
|
52
|
78
|
59
|
141
|
81
|
54
|
47
|
42
|
38
|
32
|
23
|
19
|
39
|
47
|
|
流動資産合計
|
220
|
342
|
362
|
1,325
|
616
|
32
|
693
|
270
|
65
|
49
|
47
|
579
|
813
|
711
|
2,382
|
2,352
|
2,206
|
1,771
|
1,307
|
843
|
953
|
447
|
1,039
|
9,722
|
9,208
|
8,201
|
15,813
|
11,108
|
10,011
|
9,054
|
6,498
|
6,001
|
9,458
|
5,906
|
5,072
|
5,615
|
7,686
|
5,224
|
5,098
|
4,820
|
6,362
|
7,672
|
|
有形固定資産
|
-
|
74
|
57
|
40
|
25
|
7
|
7
|
6
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
351
|
321
|
292
|
292
|
288
|
265
|
240
|
212
|
184
|
159
|
116
|
88
|
|
固定資産合計
|
118
|
219
|
198
|
176
|
157
|
304
|
259
|
251
|
244
|
231
|
234
|
225
|
219
|
191
|
187
|
181
|
222
|
279
|
298
|
342
|
370
|
495
|
553
|
551
|
552
|
573
|
681
|
11,492
|
11,677
|
11,864
|
11,597
|
11,421
|
11,294
|
13,505
|
13,352
|
13,191
|
13,019
|
12,669
|
12,435
|
10,009
|
9,705
|
9,423
|
|
総資産
|
338
|
562
|
560
|
1,502
|
774
|
337
|
953
|
522
|
310
|
281
|
282
|
805
|
1,032
|
903
|
2,569
|
2,533
|
2,428
|
2,050
|
1,605
|
1,185
|
1,323
|
943
|
1,593
|
10,274
|
9,761
|
8,774
|
16,494
|
22,600
|
21,688
|
20,918
|
18,095
|
17,422
|
20,752
|
19,411
|
18,424
|
18,806
|
20,705
|
17,893
|
17,533
|
14,829
|
16,067
|
17,095
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,406
|
1,220
|
3,912
|
1,578
|
1,400
|
1,497
|
3,310
|
1,214
|
1,331
|
1,622
|
2,971
|
1,295
|
|
流動負債合計
|
1,633
|
6,204
|
6,803
|
740
|
559
|
702
|
4,101
|
1,174
|
2,540
|
1,558
|
1,699
|
1,072
|
1,001
|
1,095
|
563
|
490
|
442
|
480
|
459
|
445
|
897
|
1,010
|
559
|
384
|
542
|
383
|
433
|
434
|
450
|
609
|
2,589
|
2,322
|
5,429
|
3,809
|
3,719
|
3,634
|
5,141
|
2,792
|
2,927
|
2,765
|
4,239
|
1,648
|
|
固定負債合計
|
2,013
|
6,483
|
6,201
|
3,182
|
1,829
|
1,802
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
123
|
72
|
72
|
72
|
72
|
9
|
71
|
126
|
1,916
|
1,887
|
1,737
|
2,640
|
2,347
|
3,273
|
3,033
|
2,710
|
2,349
|
1,784
|
1,614
|
804
|
|
総負債
|
-
|
12,712
|
13,004
|
3,922
|
2,389
|
2,505
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
683
|
457
|
615
|
455
|
505
|
443
|
521
|
735
|
4,505
|
4,209
|
7,166
|
6,449
|
6,066
|
6,907
|
8,174
|
5,502
|
5,276
|
4,549
|
5,853
|
2,452
|
|
資本金及び資本剰余金
|
8,992
|
25,050
|
24,995
|
37,049
|
39,126
|
39,785
|
40,033
|
39,905
|
40,036
|
40,477
|
40,642
|
42,303
|
42,987
|
56,251
|
59,574
|
60,406
|
60,828
|
60,946
|
61,036
|
61,296
|
61,689
|
61,817
|
63,886
|
75,447
|
75,758
|
76,105
|
84,990
|
85,791
|
86,066
|
86,394
|
92,356
|
92,623
|
92,997
|
93,800
|
94,121
|
94,573
|
95,041
|
95,448
|
95,515
|
96,002
|
96,355
|
101,238
|
|
利益剰余金
|
-
|
-37,697
|
-37,961
|
-38,917
|
-38,701
|
-39,999
|
-41,515
|
-39,922
|
-41,695
|
-41,645
|
-41,950
|
-42,458
|
-42,843
|
-56,332
|
-57,455
|
-58,250
|
-58,730
|
-59,264
|
-59,777
|
-60,443
|
-61,150
|
-61,772
|
-62,864
|
-65,517
|
-66,500
|
-67,673
|
-68,888
|
-63,057
|
-64,061
|
-65,455
|
-78,010
|
-78,567
|
-78,459
|
-80,039
|
-80,921
|
-81,851
|
-81,849
|
-82,402
|
-82,748
|
-85,172
|
-85,673
|
-86,244
|
|
株主資本
|
-3,310
|
-12,126
|
-12,445
|
-2,420
|
-1,615
|
-2,169
|
-3,149
|
-653
|
-2,231
|
-1,278
|
-1,418
|
-268
|
31
|
-193
|
2,006
|
2,043
|
1,986
|
1,570
|
1,146
|
740
|
426
|
-68
|
909
|
9,817
|
9,145
|
8,319
|
15,989
|
22,157
|
21,167
|
20,183
|
13,590
|
13,213
|
13,586
|
12,962
|
12,358
|
11,899
|
12,531
|
12,391
|
12,257
|
10,280
|
10,214
|
14,643
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|