Vishay Precision Group, Inc.【VPG】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 3Q18 4Q18 1Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 62,133 60,037 56,412 55,844 55,332 55,430 51,010 57,461 62,837 57,729 62,248 61,041 65,162 63,402 61,218 56,608 59,508 57,149 58,913 56,629 57,996 54,490 55,814 59,787 62,319 62,805 69,439 75,490 76,982 76,525 67,421 69,142 67,696 59,146 67,525 75,445 70,589 75,339 81,974 90,017 87,665 88,618 90,057 96,240 88,864 90,802 85,854 89,528 80,783 77,359 75,727 72,653 71,741 75,161 79,728 80,572
売上成長率(%) - - - - - - -18.9 -11.2 -2.8 5.3 10.9
売上原価 40,043 38,845 37,593 36,964 35,481 36,691 33,448 36,254 41,277 38,486 39,165 38,994 40,465 39,625 39,615 35,829 38,473 35,699 38,148 36,854 36,501 34,225 34,540 37,270 37,560 38,538 42,699 44,910 46,166 43,474 41,631 44,975 42,631 36,036 40,176 46,698 41,967 45,541 50,129 55,140 52,415 51,284 52,737 56,542 51,665 52,090 49,919 51,032 45,689 44,952 45,467 44,882 44,696 44,567 47,603 50,906
売上総利益 22,090 21,192 18,819 18,880 19,851 18,739 17,562 21,207 21,560 19,243 23,083 22,047 24,697 23,777 21,603 20,779 21,035 21,450 20,765 19,775 21,495 20,265 21,274 22,517 24,759 24,267 26,740 30,580 30,816 33,051 25,790 24,167 25,065 23,110 27,349 28,747 28,622 29,798 31,845 34,877 35,250 37,334 37,320 39,698 37,199 38,712 35,935 38,496 35,094 32,407 30,260 27,771 27,045 30,594 32,125 29,666
売上総利益率(%) 38.2 37.7 40.7 40.3 36.8
販売管理費 17,083 16,482 16,949 16,516 15,761 15,646 15,743 17,797 18,565 18,485 19,674 18,700 19,918 19,668 19,062 18,733 18,396 17,760 16,378 18,048 18,444 16,917 15,529 18,226 18,800 18,525 19,063 19,721 20,905 20,448 19,057 20,221 20,291 18,640 19,144 20,181 22,183 22,453 24,580 26,057 26,674 25,879 25,271 26,461 27,159 26,755 26,558 26,356 27,394 26,501 26,337 27,273 26,710 27,701 27,296 27,929
営業利益 5,007 4,710 1,870 2,364 4,090 3,093 1,544 2,535 2,787 602 3,316 3,023 4,772 3,965 -3,098 1,968 2,335 -1,711 582 990 1,688 2,639 5,394 3,737 5,644 5,319 6,925 10,631 7,091 12,603 6,186 1,757 4,644 3,971 8,121 5,921 6,439 4,924 7,265 8,744 8,315 10,551 11,884 13,049 9,924 11,795 8,224 12,011 6,918 5,906 3,841 199 -60 2,708 10,159 1,040
営業利益率 (%) 0.3 -0.1 3.6 12.7 1.3
経常(税引前)利益 4,784 3,877 1,572 2,494 4,129 2,723 1,178 1,962 1,582 536 2,559 2,269 4,389 3,672 -3,387 826 1,748 -2,256 -23 1,087 1,287 2,218 5,015 2,964 4,814 6,564 6,221 10,046 6,283 11,443 6,409 1,005 4,866 2,431 7,773 3,239 6,707 4,325 7,111 7,769 8,425 13,467 12,471 10,725 9,202 11,735 8,776 8,723 8,150 6,958 546 1,910 -1,287 896 9,893 -705
経常(税引前)利益率(%) 7.7 6.5 2.8 4.5 7.5 4.9 2.3 3.4 2.5 0.9 4.1 3.7 6.7 5.8 -5.5 1.5 2.9 -3.9 0.0 1.9 2.2 4.1 9.0 5.0 7.7 10.5 9.0 13.3 8.2 15.0 9.5 1.5 7.2 4.1 11.5 4.3 9.5 5.7 8.7 8.6 9.6 15.2 13.8 11.1 10.4 12.9 10.2 9.7 10.1 9.0 0.7 2.6 -1.8 1.2 12.4 -0.9
法人税等合計 1,759 639 405 860 1,125 811 -4,036 618 292 -919 1,393 496 936 523 957 143 288 -304 13,326 591 -562 1,135 2,035 961 1,198 2,239 1,771 2,479 2,846 3,117 1,879 -2,854 1,574 684 2,109 3,142 1,764 262 1,662 1,781 1,741 2,587 2,323 1,884 2,220 3,384 2,419 4,403 2,318 2,316 1,874 1,222 -332 592 1,961 1,234
実効税率(%) 64.0 25.8 66.1 19.8 -175.0
純利益 3,025 3,300 1,195 1,634 3,004 1,942 5,214 1,344 1,310 1,466 1,166 1,773 3,461 3,149 -4,344 696 1,476 -1,943 -13,349 496 1,868 1,083 3,005 2,003 3,619 4,325 4,476 7,567 3,437 8,326 4,530 3,871 3,312 1,759 5,664 118 4,961 4,063 5,449 5,988 6,684 10,880 10,148 8,841 6,982 8,351 6,357 4,320 5,891 4,642 -1,328 768 -942 304 7,932 -1,871
純利益率(%) 1.1 -1.3 0.4 9.9 -2.3
一株あたり利益 0.22 0.25 0.09 0.12 0.22 0.15 0.39 0.1 0.1 0.11 0.08 0.12 0.25 0.23 -0.32 0.05 0.11 -0.15 -1.02 0.04 0.14 0.08 0.23 0.15 0.27 0.32 0.34 0.56 0.25 0.61 0.33 0.29 0.24 0.13 0.41 0.01 0.36 0.29 0.39 0.44 0.47 0.79 0.74 0.65 0.51 0.61 0.46 0.31 0.44 0.34 -0.1 0.06 -0.07 0.02 0.59 -0.14
希薄化後一株あたり利益 0.22 0.24 0.09 0.12 0.21 0.14 0.37 0.09 0.09 0.11 0.08 0.12 0.25 0.22 -0.32 0.05 0.11 -0.15 -1.02 0.04 0.14 0.08 0.22 0.15 0.27 0.32 0.33 0.56 0.25 0.61 0.33 0.28 0.24 0.13 0.41 0.01 0.36 0.29 0.39 0.44 0.46 0.79 0.74 0.64 0.51 0.6 0.46 0.31 0.44 0.34 -0.1 0.06 -0.07 0.02 0.59 -0.14
EBITDA - - - 4,233 3,975 6,563 14,148 5,083
EBITDAマージン(%) - - - 5.8 5.5 8.7 17.7 6.3