|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
314
|
323
|
346
|
358
|
326
|
336
|
362
|
339
|
328
|
427
|
414
|
419
|
490
|
543
|
613
|
488
|
455
|
452
|
371
|
318
|
317
|
312
|
349
|
387
|
344
|
349
|
399
|
425
|
448
|
493
|
492
|
479
|
722
|
295
|
313
|
211
|
256
|
327
|
353
|
294
|
353
|
443
|
400
|
391
|
199
|
169
|
177
|
149
|
154
|
166
|
185
|
172
|
166
|
172
|
203
|
169
|
163
|
200
|
164
|
184
|
|
現金 + 有価証券
|
314
|
323
|
346
|
358
|
326
|
336
|
362
|
339
|
328
|
427
|
414
|
419
|
490
|
543
|
613
|
488
|
455
|
452
|
371
|
318
|
317
|
312
|
349
|
387
|
344
|
349
|
399
|
425
|
448
|
493
|
492
|
479
|
722
|
295
|
313
|
211
|
256
|
327
|
353
|
294
|
353
|
443
|
400
|
391
|
199
|
169
|
177
|
149
|
154
|
166
|
185
|
172
|
166
|
172
|
203
|
169
|
163
|
200
|
164
|
184
|
|
商品及び製品
|
296
|
296
|
280
|
323
|
366
|
377
|
393
|
440
|
441
|
432
|
412
|
451
|
413
|
427
|
380
|
424
|
381
|
384
|
359
|
379
|
379
|
368
|
340
|
350
|
372
|
379
|
350
|
389
|
382
|
403
|
420
|
370
|
381
|
399
|
383
|
395
|
406
|
377
|
374
|
416
|
449
|
448
|
448
|
512
|
593
|
655
|
728
|
807
|
786
|
746
|
728
|
725
|
729
|
693
|
658
|
668
|
633
|
611
|
590
|
579
|
|
流動資産合計
|
1,062
|
1,085
|
1,094
|
1,168
|
1,211
|
1,227
|
1,252
|
1,300
|
1,332
|
1,409
|
1,425
|
1,470
|
1,519
|
1,601
|
1,597
|
1,558
|
1,519
|
1,536
|
1,392
|
1,302
|
1,289
|
1,279
|
1,226
|
1,252
|
1,267
|
1,274
|
1,253
|
1,331
|
1,376
|
1,448
|
1,472
|
1,523
|
1,715
|
1,362
|
1,340
|
1,298
|
1,347
|
1,388
|
1,388
|
1,414
|
1,479
|
1,558
|
1,554
|
1,607
|
1,595
|
1,614
|
1,712
|
1,840
|
1,856
|
1,850
|
1,780
|
1,815
|
1,802
|
1,807
|
1,787
|
1,779
|
1,784
|
1,807
|
1,683
|
1,722
|
|
有形固定資産
|
425
|
434
|
439
|
442
|
448
|
437
|
454
|
469
|
465
|
475
|
512
|
534
|
530
|
541
|
534
|
612
|
638
|
616
|
606
|
586
|
570
|
543
|
532
|
532
|
526
|
525
|
518
|
519
|
520
|
522
|
518
|
503
|
492
|
507
|
513
|
527
|
543
|
548
|
558
|
553
|
563
|
573
|
597
|
605
|
609
|
617
|
598
|
610
|
607
|
596
|
595
|
598
|
603
|
603
|
617
|
608
|
604
|
609
|
588
|
604
|
|
固定資産合計
|
966
|
973
|
996
|
1,011
|
1,011
|
981
|
1,053
|
1,082
|
1,063
|
1,084
|
1,142
|
1,146
|
1,132
|
1,147
|
1,178
|
1,327
|
1,338
|
1,325
|
1,336
|
1,281
|
1,277
|
1,210
|
1,172
|
1,147
|
1,128
|
1,109
|
1,138
|
1,135
|
1,146
|
1,162
|
1,129
|
1,094
|
1,064
|
1,200
|
1,189
|
1,347
|
1,363
|
1,337
|
1,374
|
1,343
|
1,352
|
1,365
|
1,398
|
1,400
|
1,808
|
1,796
|
1,734
|
1,740
|
1,818
|
1,771
|
1,776
|
1,788
|
1,813
|
1,678
|
1,689
|
1,685
|
1,673
|
1,689
|
1,646
|
1,652
|
|
総資産
|
2,029
|
2,059
|
2,090
|
2,180
|
2,223
|
2,209
|
2,306
|
2,383
|
2,397
|
2,494
|
2,569
|
2,617
|
2,652
|
2,749
|
2,776
|
2,886
|
2,859
|
2,863
|
2,730
|
2,584
|
2,567
|
2,490
|
2,399
|
2,400
|
2,396
|
2,384
|
2,392
|
2,467
|
2,523
|
2,610
|
2,602
|
2,618
|
2,779
|
2,563
|
2,530
|
2,646
|
2,712
|
2,725
|
2,763
|
2,758
|
2,832
|
2,924
|
2,953
|
3,008
|
3,404
|
3,411
|
3,447
|
3,581
|
3,675
|
3,622
|
3,557
|
3,604
|
3,616
|
3,486
|
3,477
|
3,465
|
3,457
|
3,497
|
3,330
|
3,375
|
|
買掛金
|
202
|
179
|
179
|
206
|
223
|
221
|
234
|
235
|
222
|
217
|
212
|
211
|
212
|
214
|
216
|
234
|
208
|
209
|
196
|
189
|
186
|
186
|
179
|
183
|
183
|
170
|
177
|
194
|
193
|
216
|
227
|
190
|
193
|
200
|
218
|
219
|
228
|
197
|
197
|
209
|
241
|
269
|
268
|
289
|
324
|
338
|
347
|
404
|
388
|
376
|
360
|
368
|
346
|
355
|
358
|
327
|
353
|
353
|
372
|
348
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
253
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
5
|
5
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動負債合計
|
360
|
362
|
346
|
358
|
395
|
396
|
408
|
404
|
401
|
413
|
412
|
410
|
416
|
434
|
436
|
443
|
423
|
425
|
397
|
383
|
369
|
372
|
366
|
364
|
358
|
359
|
349
|
382
|
374
|
413
|
402
|
374
|
606
|
400
|
409
|
440
|
497
|
530
|
513
|
561
|
604
|
623
|
673
|
679
|
747
|
750
|
765
|
818
|
830
|
868
|
803
|
781
|
749
|
724
|
723
|
674
|
705
|
770
|
811
|
760
|
|
長期借入金
|
517
|
482
|
468
|
484
|
489
|
494
|
474
|
474
|
473
|
473
|
472
|
472
|
471
|
471
|
470
|
479
|
478
|
768
|
766
|
765
|
765
|
764
|
763
|
756
|
756
|
755
|
754
|
754
|
754
|
754
|
753
|
753
|
736
|
736
|
741
|
741
|
765
|
764
|
764
|
776
|
778
|
779
|
728
|
729
|
860
|
897
|
947
|
963
|
995
|
935
|
870
|
985
|
952
|
977
|
1,107
|
1,107
|
1,017
|
898
|
729
|
729
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,196
|
1,202
|
1,337
|
1,336
|
1,234
|
1,138
|
924
|
922
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,945
|
1,927
|
2,060
|
2,011
|
1,939
|
1,909
|
1,736
|
1,683
|
|
資本金及び資本剰余金
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
36
|
28
|
27
|
27
|
34
|
29
|
33
|
32
|
41
|
27
|
27
|
27
|
27
|
27
|
33
|
33
|
37
|
27
|
27
|
|
利益剰余金
|
795
|
817
|
850
|
868
|
927
|
966
|
1,079
|
1,130
|
1,186
|
1,238
|
1,300
|
1,372
|
1,458
|
1,514
|
1,562
|
1,615
|
1,672
|
1,687
|
1,718
|
1,741
|
1,762
|
1,767
|
1,729
|
1,756
|
1,790
|
1,811
|
1,874
|
1,906
|
1,945
|
1,974
|
1,954
|
1,996
|
2,023
|
2,022
|
2,027
|
2,049
|
2,085
|
2,119
|
2,140
|
2,171
|
2,195
|
2,219
|
2,245
|
2,282
|
2,337
|
2,378
|
2,394
|
2,445
|
2,509
|
2,570
|
2,593
|
2,636
|
2,710
|
2,657
|
2,644
|
2,719
|
2,807
|
2,878
|
2,941
|
2,999
|
|
株主資本
|
879
|
936
|
1,010
|
1,053
|
1,075
|
1,063
|
1,197
|
1,281
|
1,307
|
1,387
|
1,407
|
1,463
|
1,498
|
1,575
|
1,544
|
1,619
|
1,615
|
1,358
|
1,250
|
1,143
|
1,140
|
1,065
|
965
|
980
|
994
|
1,002
|
982
|
1,041
|
1,102
|
1,152
|
1,151
|
1,185
|
1,149
|
1,133
|
1,135
|
1,131
|
1,127
|
1,131
|
1,156
|
1,110
|
1,152
|
1,189
|
1,207
|
1,250
|
1,321
|
1,344
|
1,413
|
1,504
|
1,553
|
1,572
|
1,641
|
1,598
|
1,670
|
1,558
|
1,354
|
1,409
|
1,471
|
1,541
|
1,542
|
1,635
|
|
有利子負債合計
|
518
|
483
|
468
|
484
|
489
|
495
|
474
|
474
|
473
|
473
|
472
|
472
|
472
|
471
|
471
|
479
|
478
|
768
|
767
|
766
|
766
|
765
|
757
|
757
|
757
|
756
|
755
|
755
|
755
|
755
|
754
|
754
|
989
|
737
|
742
|
742
|
766
|
765
|
765
|
776
|
780
|
781
|
731
|
734
|
866
|
902
|
951
|
967
|
998
|
937
|
872
|
986
|
953
|
978
|
1,108
|
1,108
|
1,018
|
898
|
730
|
730
|
|
純有利子負債
|
203
|
160
|
121
|
126
|
162
|
158
|
111
|
134
|
145
|
46
|
58
|
52
|
-19
|
-72
|
-143
|
-9
|
22
|
316
|
396
|
448
|
448
|
453
|
408
|
370
|
413
|
407
|
355
|
330
|
307
|
261
|
262
|
274
|
266
|
441
|
429
|
531
|
509
|
438
|
412
|
482
|
427
|
338
|
330
|
343
|
667
|
732
|
774
|
817
|
844
|
771
|
686
|
813
|
786
|
805
|
905
|
939
|
854
|
698
|
566
|
546
|
|
DEレシオ(%)
|
58.93
|
51.59
|
46.41
|
46.02
|
45.49
|
46.56
|
39.62
|
37.02
|
36.23
|
34.11
|
33.6
|
32.27
|
31.51
|
29.93
|
30.5
|
29.59
|
29.64
|
56.58
|
61.41
|
67.04
|
67.19
|
71.87
|
78.53
|
77.33
|
76.19
|
75.47
|
76.9
|
72.54
|
68.52
|
65.52
|
65.54
|
63.66
|
86.05
|
65.01
|
65.4
|
65.63
|
68.0
|
67.65
|
66.19
|
69.98
|
67.74
|
65.71
|
60.54
|
58.77
|
65.57
|
67.1
|
67.34
|
64.29
|
64.3
|
59.59
|
53.12
|
61.74
|
57.1
|
62.76
|
81.86
|
78.64
|
69.19
|
58.3
|
47.38
|
44.69
|