Viemed Healthcare, Inc.【VMD】 業績推移・財務諸表

(単位:千ドル) 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 7,691 12,630 13,355 8,409 29,707 32,396 30,981 31,097 31,151 26,867 28,408 29,248 21,922 21,478 16,914 23,544 10,224 10,078 12,839 7,309 8,807 11,347 17,540 10,160 20,016
現金 + 有価証券 7,691 12,630 13,355 8,409 29,707 32,396 30,981 31,097 31,151 26,867 28,408 29,248 21,922 21,478 16,914 23,544 10,224 10,078 12,839 7,309 8,807 11,347 17,540 10,160 20,016
売掛金 12,797 11,729 11,534 15,443 11,029 11,489 12,373 13,282 12,134 12,696 12,823 13,599 14,287 14,982 15,379 16,320 17,893 17,926 18,451 24,477 27,063 27,051 24,911 26,789 26,549
商品及び製品 3,712 1,266 1,360 1,785 6,580 2,762 2,310 2,220 2,558 2,622 2,457 2,503 2,853 3,178 3,574 3,447 4,476 4,670 4,628 4,349 4,424 4,311 4,320 4,510 4,324
流動資産合計 25,061 27,703 27,811 30,151 49,207 49,980 47,175 48,273 47,045 47,366 47,310 47,804 41,859 42,864 39,742 46,705 35,949 35,861 38,367 38,618 44,975 47,698 52,880 49,120 55,291
有形固定資産 45,803 52,161 54,772 56,632 55,087 56,317 55,056 53,996 54,354 59,036 - 63,977 - - - 68,438 72,884 73,423 73,579 73,511 74,701 74,397 76,279 81,054 79,735
固定資産合計 45,825 52,178 54,785 56,650 62,971 63,989 65,385 64,728 63,969 68,120 70,652 71,203 74,045 76,555 77,301 77,929 113,168 113,539 116,528 116,257 118,972 121,828 124,189 128,959 129,312
総資産 70,886 79,881 82,596 86,801 112,178 113,969 112,560 113,001 111,014 115,486 117,962 119,007 115,904 119,419 117,043 124,634 149,117 149,400 154,895 154,875 163,947 169,526 177,069 178,079 184,603
一年内返済予定の長期借入金 133 1,728 1,750 1,772 1,794 1,815 1,836 1,858 1,880 1,906 1,480 1,049 612 165 - - 3,169 1,834 1,072 596 772 812 409 390 820
流動負債合計 24,111 23,195 25,912 26,146 31,770 30,348 23,017 21,855 18,317 20,199 17,811 17,734 17,859 20,556 18,861 23,421 31,575 31,553 32,124 30,117 31,478 36,444 37,326 35,487 37,270
長期借入金 4,703 8,076 7,629 7,179 6,723 6,261 5,796 5,323 4,846 4,347 4,306 4,266 4,226 4,156 - - 12,114 8,095 6,002 5,906 8,715 3,650 3,589 3,530 3,465
固定負債合計 7,486 13,102 12,985 11,859 9,280 8,423 7,850 7,725 6,433 5,911 5,331 5,229 4,818 4,954 1,088 1,172 13,037 9,033 8,876 8,485 11,289 6,287 6,442 5,843 5,709
総負債 31,597 36,297 38,897 38,005 41,050 38,771 30,867 29,580 24,750 26,110 23,142 22,963 22,677 25,510 19,949 24,593 44,612 40,586 41,000 38,602 42,767 42,731 43,768 41,330 42,979
資本金及び資本剰余金 2,350 3,366 3,366 6,657 8,414 9,085 9,181 13,649 13,696 13,957 14,014 14,348 14,348 14,927 15,123 17,096 17,850 18,633 18,702 21,842 21,910 22,749 23,365 28,151 27,787
利益剰余金 32,024 34,984 34,113 38,356 57,768 60,572 65,643 65,893 67,459 69,248 73,335 73,091 68,944 68,118 69,846 70,858 73,167 76,017 79,495 80,137 81,594 85,379 89,691 90,732 93,842
株主資本 39,289 43,584 43,699 48,796 71,128 75,198 81,693 83,421 86,264 89,376 94,820 96,044 93,227 93,909 97,094 100,041 104,505 108,814 113,895 116,273 121,180 126,795 133,301 136,749 141,624
有利子負債合計 4,836 9,804 9,379 8,951 8,517 8,076 7,632 7,181 6,726 6,253 5,786 5,315 4,838 4,321 - - 15,283 9,929 7,074 6,502 9,487 4,462 3,998 3,920 4,285
純有利子負債 -2,855 -2,826 -3,976 542 -21,190 -24,320 -23,349 -23,916 -24,425 -20,614 -22,622 -23,933 -17,084 -17,157 - - 5,059 -149 -5,765 -807 680 -6,885 -13,542 -6,240 -15,731
DEレシオ(%) 12.31 22.49 21.46 18.34 11.97 10.74 9.34 8.61 7.8 7.0 6.1 5.53 5.19 4.6 - - 14.62 9.12 6.21 5.59 7.83 3.52 3.0 2.87 3.03