|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
7,691
|
12,630
|
13,355
|
8,409
|
29,707
|
32,396
|
30,981
|
31,097
|
31,151
|
26,867
|
28,408
|
29,248
|
21,922
|
21,478
|
16,914
|
23,544
|
10,224
|
10,078
|
12,839
|
7,309
|
8,807
|
11,347
|
17,540
|
10,160
|
20,016
|
|
現金 + 有価証券
|
7,691
|
12,630
|
13,355
|
8,409
|
29,707
|
32,396
|
30,981
|
31,097
|
31,151
|
26,867
|
28,408
|
29,248
|
21,922
|
21,478
|
16,914
|
23,544
|
10,224
|
10,078
|
12,839
|
7,309
|
8,807
|
11,347
|
17,540
|
10,160
|
20,016
|
|
売掛金
|
12,797
|
11,729
|
11,534
|
15,443
|
11,029
|
11,489
|
12,373
|
13,282
|
12,134
|
12,696
|
12,823
|
13,599
|
14,287
|
14,982
|
15,379
|
16,320
|
17,893
|
17,926
|
18,451
|
24,477
|
27,063
|
27,051
|
24,911
|
26,789
|
26,549
|
|
商品及び製品
|
3,712
|
1,266
|
1,360
|
1,785
|
6,580
|
2,762
|
2,310
|
2,220
|
2,558
|
2,622
|
2,457
|
2,503
|
2,853
|
3,178
|
3,574
|
3,447
|
4,476
|
4,670
|
4,628
|
4,349
|
4,424
|
4,311
|
4,320
|
4,510
|
4,324
|
|
流動資産合計
|
25,061
|
27,703
|
27,811
|
30,151
|
49,207
|
49,980
|
47,175
|
48,273
|
47,045
|
47,366
|
47,310
|
47,804
|
41,859
|
42,864
|
39,742
|
46,705
|
35,949
|
35,861
|
38,367
|
38,618
|
44,975
|
47,698
|
52,880
|
49,120
|
55,291
|
|
有形固定資産
|
45,803
|
52,161
|
54,772
|
56,632
|
55,087
|
56,317
|
55,056
|
53,996
|
54,354
|
59,036
|
-
|
63,977
|
-
|
-
|
-
|
68,438
|
72,884
|
73,423
|
73,579
|
73,511
|
74,701
|
74,397
|
76,279
|
81,054
|
79,735
|
|
固定資産合計
|
45,825
|
52,178
|
54,785
|
56,650
|
62,971
|
63,989
|
65,385
|
64,728
|
63,969
|
68,120
|
70,652
|
71,203
|
74,045
|
76,555
|
77,301
|
77,929
|
113,168
|
113,539
|
116,528
|
116,257
|
118,972
|
121,828
|
124,189
|
128,959
|
129,312
|
|
総資産
|
70,886
|
79,881
|
82,596
|
86,801
|
112,178
|
113,969
|
112,560
|
113,001
|
111,014
|
115,486
|
117,962
|
119,007
|
115,904
|
119,419
|
117,043
|
124,634
|
149,117
|
149,400
|
154,895
|
154,875
|
163,947
|
169,526
|
177,069
|
178,079
|
184,603
|
|
一年内返済予定の長期借入金
|
133
|
1,728
|
1,750
|
1,772
|
1,794
|
1,815
|
1,836
|
1,858
|
1,880
|
1,906
|
1,480
|
1,049
|
612
|
165
|
-
|
-
|
3,169
|
1,834
|
1,072
|
596
|
772
|
812
|
409
|
390
|
820
|
|
流動負債合計
|
24,111
|
23,195
|
25,912
|
26,146
|
31,770
|
30,348
|
23,017
|
21,855
|
18,317
|
20,199
|
17,811
|
17,734
|
17,859
|
20,556
|
18,861
|
23,421
|
31,575
|
31,553
|
32,124
|
30,117
|
31,478
|
36,444
|
37,326
|
35,487
|
37,270
|
|
長期借入金
|
4,703
|
8,076
|
7,629
|
7,179
|
6,723
|
6,261
|
5,796
|
5,323
|
4,846
|
4,347
|
4,306
|
4,266
|
4,226
|
4,156
|
-
|
-
|
12,114
|
8,095
|
6,002
|
5,906
|
8,715
|
3,650
|
3,589
|
3,530
|
3,465
|
|
固定負債合計
|
7,486
|
13,102
|
12,985
|
11,859
|
9,280
|
8,423
|
7,850
|
7,725
|
6,433
|
5,911
|
5,331
|
5,229
|
4,818
|
4,954
|
1,088
|
1,172
|
13,037
|
9,033
|
8,876
|
8,485
|
11,289
|
6,287
|
6,442
|
5,843
|
5,709
|
|
総負債
|
31,597
|
36,297
|
38,897
|
38,005
|
41,050
|
38,771
|
30,867
|
29,580
|
24,750
|
26,110
|
23,142
|
22,963
|
22,677
|
25,510
|
19,949
|
24,593
|
44,612
|
40,586
|
41,000
|
38,602
|
42,767
|
42,731
|
43,768
|
41,330
|
42,979
|
|
資本金及び資本剰余金
|
2,350
|
3,366
|
3,366
|
6,657
|
8,414
|
9,085
|
9,181
|
13,649
|
13,696
|
13,957
|
14,014
|
14,348
|
14,348
|
14,927
|
15,123
|
17,096
|
17,850
|
18,633
|
18,702
|
21,842
|
21,910
|
22,749
|
23,365
|
28,151
|
27,787
|
|
利益剰余金
|
32,024
|
34,984
|
34,113
|
38,356
|
57,768
|
60,572
|
65,643
|
65,893
|
67,459
|
69,248
|
73,335
|
73,091
|
68,944
|
68,118
|
69,846
|
70,858
|
73,167
|
76,017
|
79,495
|
80,137
|
81,594
|
85,379
|
89,691
|
90,732
|
93,842
|
|
株主資本
|
39,289
|
43,584
|
43,699
|
48,796
|
71,128
|
75,198
|
81,693
|
83,421
|
86,264
|
89,376
|
94,820
|
96,044
|
93,227
|
93,909
|
97,094
|
100,041
|
104,505
|
108,814
|
113,895
|
116,273
|
121,180
|
126,795
|
133,301
|
136,749
|
141,624
|
|
有利子負債合計
|
4,836
|
9,804
|
9,379
|
8,951
|
8,517
|
8,076
|
7,632
|
7,181
|
6,726
|
6,253
|
5,786
|
5,315
|
4,838
|
4,321
|
-
|
-
|
15,283
|
9,929
|
7,074
|
6,502
|
9,487
|
4,462
|
3,998
|
3,920
|
4,285
|
|
純有利子負債
|
-2,855
|
-2,826
|
-3,976
|
542
|
-21,190
|
-24,320
|
-23,349
|
-23,916
|
-24,425
|
-20,614
|
-22,622
|
-23,933
|
-17,084
|
-17,157
|
-
|
-
|
5,059
|
-149
|
-5,765
|
-807
|
680
|
-6,885
|
-13,542
|
-6,240
|
-15,731
|
|
DEレシオ(%)
|
12.31
|
22.49
|
21.46
|
18.34
|
11.97
|
10.74
|
9.34
|
8.61
|
7.8
|
7.0
|
6.1
|
5.53
|
5.19
|
4.6
|
-
|
-
|
14.62
|
9.12
|
6.21
|
5.59
|
7.83
|
3.52
|
3.0
|
2.87
|
3.03
|