|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
35
|
42
|
82
|
47
|
63
|
106
|
152
|
155
|
191
|
158
|
243
|
275
|
188
|
86
|
245
|
193
|
268
|
227
|
91
|
141
|
392
|
74
|
168
|
284
|
191
|
91
|
135
|
258
|
286
|
1,129
|
701
|
146
|
46
|
61
|
43
|
44
|
31
|
26
|
91
|
274
|
120
|
817
|
1,084
|
1,198
|
890
|
968
|
136
|
241
|
133
|
123
|
146
|
161
|
140
|
168
|
345
|
949
|
300
|
111
|
434
|
600
|
192
|
351
|
|
有価証券
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
40
|
46
|
86
|
47
|
63
|
106
|
152
|
155
|
191
|
158
|
243
|
275
|
188
|
86
|
245
|
193
|
268
|
227
|
91
|
141
|
392
|
74
|
168
|
284
|
191
|
91
|
135
|
258
|
286
|
1,129
|
701
|
146
|
46
|
61
|
43
|
44
|
31
|
26
|
91
|
274
|
120
|
817
|
1,084
|
1,198
|
890
|
968
|
136
|
241
|
133
|
123
|
146
|
161
|
140
|
168
|
345
|
949
|
300
|
111
|
434
|
600
|
192
|
351
|
|
売掛金
|
291
|
389
|
404
|
-
|
278
|
389
|
430
|
299
|
-
|
390
|
397
|
277
|
-
|
-
|
-
|
323
|
-
|
-
|
-
|
354
|
-
|
-
|
-
|
397
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
434
|
-
|
-
|
-
|
512
|
-
|
-
|
-
|
532
|
-
|
-
|
-
|
512
|
-
|
-
|
-
|
783
|
-
|
-
|
-
|
845
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
307
|
311
|
316
|
319
|
329
|
329
|
317
|
327
|
-
|
334
|
336
|
335
|
340
|
340
|
328
|
344
|
305
|
309
|
306
|
321
|
333
|
341
|
326
|
347
|
337
|
347
|
338
|
345
|
363
|
374
|
365
|
384
|
399
|
403
|
408
|
429
|
429
|
441
|
429
|
458
|
470
|
451
|
455
|
448
|
441
|
450
|
512
|
521
|
524
|
524
|
542
|
579
|
585
|
594
|
570
|
615
|
647
|
650
|
647
|
681
|
721
|
725
|
|
流動資産合計
|
766
|
867
|
932
|
772
|
765
|
892
|
1,002
|
863
|
-
|
951
|
1,049
|
984
|
927
|
911
|
1,100
|
951
|
1,053
|
1,101
|
954
|
920
|
1,194
|
1,022
|
1,143
|
1,084
|
1,007
|
1,023
|
1,076
|
1,137
|
1,157
|
2,185
|
1,746
|
1,180
|
1,011
|
1,183
|
1,175
|
1,079
|
1,083
|
1,255
|
1,324
|
1,379
|
1,276
|
2,030
|
2,265
|
2,277
|
1,993
|
2,200
|
1,718
|
1,696
|
1,662
|
1,899
|
2,333
|
1,902
|
1,792
|
2,043
|
2,701
|
2,525
|
1,907
|
1,976
|
2,213
|
2,266
|
1,925
|
2,244
|
|
有形固定資産
|
3,793
|
3,717
|
3,669
|
3,633
|
3,593
|
3,543
|
3,443
|
3,418
|
-
|
3,279
|
3,213
|
3,159
|
3,161
|
3,211
|
3,214
|
3,312
|
2,893
|
2,902
|
3,069
|
3,072
|
3,084
|
3,116
|
3,120
|
3,156
|
3,198
|
3,217
|
3,228
|
3,261
|
3,452
|
3,539
|
3,538
|
3,919
|
4,026
|
4,106
|
4,189
|
4,237
|
4,275
|
4,291
|
4,287
|
4,316
|
4,401
|
4,383
|
4,344
|
4,426
|
4,363
|
4,365
|
5,547
|
5,547
|
5,726
|
5,743
|
5,985
|
6,051
|
6,045
|
6,106
|
6,112
|
6,218
|
6,209
|
6,416
|
6,414
|
-
|
8,381
|
8,337
|
|
固定資産合計
|
7,709
|
7,628
|
7,597
|
7,566
|
7,534
|
7,493
|
7,380
|
7,366
|
-
|
7,229
|
7,177
|
7,142
|
7,151
|
7,209
|
7,209
|
7,308
|
6,818
|
6,832
|
7,137
|
7,141
|
7,156
|
7,174
|
7,173
|
7,217
|
7,240
|
7,267
|
7,281
|
7,334
|
7,587
|
7,685
|
7,692
|
8,325
|
8,442
|
8,662
|
8,700
|
8,753
|
9,213
|
9,226
|
9,215
|
9,269
|
9,353
|
9,369
|
9,325
|
9,410
|
9,340
|
9,371
|
11,970
|
11,986
|
12,198
|
12,282
|
12,282
|
12,333
|
12,284
|
12,290
|
11,919
|
12,021
|
12,003
|
12,240
|
12,139
|
14,839
|
14,786
|
14,731
|
|
総資産
|
8,475
|
8,495
|
8,530
|
8,338
|
8,299
|
8,386
|
8,382
|
8,229
|
-
|
8,180
|
8,226
|
8,127
|
8,078
|
8,120
|
8,310
|
8,259
|
7,872
|
7,934
|
8,092
|
8,062
|
8,351
|
8,196
|
8,317
|
8,302
|
8,247
|
8,290
|
8,358
|
8,471
|
8,744
|
9,870
|
9,439
|
9,505
|
9,453
|
9,845
|
9,876
|
9,832
|
10,297
|
10,481
|
10,540
|
10,649
|
10,629
|
11,399
|
11,591
|
11,687
|
11,333
|
11,571
|
13,688
|
13,683
|
13,861
|
14,182
|
14,616
|
14,235
|
14,077
|
14,334
|
14,621
|
14,546
|
13,911
|
14,216
|
14,352
|
17,105
|
16,712
|
16,975
|
|
一年内返済予定の長期借入金
|
325
|
425
|
325
|
5
|
5
|
5
|
5
|
134
|
-
|
285
|
285
|
150
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
365
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
525
|
4
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
509
|
515
|
15
|
15
|
12
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
|
流動負債合計
|
909
|
1,074
|
671
|
565
|
618
|
420
|
364
|
406
|
-
|
616
|
632
|
436
|
469
|
391
|
358
|
299
|
340
|
349
|
364
|
451
|
703
|
506
|
412
|
353
|
356
|
332
|
360
|
372
|
360
|
925
|
413
|
442
|
583
|
811
|
690
|
602
|
659
|
663
|
535
|
535
|
475
|
1,038
|
1,069
|
1,047
|
565
|
599
|
876
|
769
|
892
|
1,029
|
1,362
|
956
|
756
|
793
|
864
|
797
|
696
|
796
|
774
|
1,239
|
796
|
1,341
|
|
長期借入金
|
2,101
|
2,001
|
2,433
|
2,428
|
2,428
|
2,786
|
2,816
|
2,681
|
-
|
2,528
|
2,527
|
2,526
|
2,525
|
2,524
|
2,523
|
2,522
|
2,006
|
2,006
|
2,005
|
1,855
|
1,912
|
1,893
|
1,979
|
1,980
|
1,981
|
1,982
|
1,983
|
1,982
|
2,329
|
2,809
|
2,810
|
2,813
|
2,776
|
2,777
|
2,778
|
2,779
|
2,781
|
2,782
|
2,783
|
2,784
|
2,786
|
2,786
|
2,777
|
2,772
|
2,773
|
2,770
|
3,874
|
3,875
|
3,875
|
3,874
|
3,874
|
3,875
|
3,877
|
3,873
|
3,874
|
3,877
|
3,331
|
3,332
|
3,329
|
4,907
|
4,908
|
4,359
|
|
固定負債合計
|
3,503
|
3,377
|
3,819
|
3,807
|
3,775
|
4,083
|
4,141
|
4,031
|
-
|
3,821
|
3,827
|
3,929
|
3,894
|
3,915
|
4,089
|
4,022
|
3,500
|
3,498
|
3,526
|
3,433
|
3,487
|
3,462
|
3,542
|
3,494
|
3,469
|
3,478
|
3,493
|
3,527
|
3,863
|
4,342
|
4,341
|
4,093
|
3,957
|
4,012
|
4,039
|
4,027
|
4,420
|
4,446
|
4,462
|
4,491
|
4,563
|
4,596
|
4,592
|
4,612
|
4,631
|
4,679
|
6,362
|
6,346
|
6,370
|
6,408
|
6,374
|
6,326
|
6,309
|
6,314
|
6,291
|
6,240
|
5,698
|
5,689
|
5,685
|
7,723
|
7,757
|
7,203
|
|
総負債
|
4,412
|
4,451
|
4,491
|
4,373
|
4,393
|
4,504
|
4,506
|
4,438
|
-
|
4,437
|
4,459
|
4,366
|
4,364
|
4,307
|
4,447
|
4,321
|
3,841
|
3,848
|
3,890
|
3,885
|
4,190
|
3,969
|
3,954
|
3,847
|
3,826
|
3,811
|
3,854
|
3,899
|
4,224
|
5,268
|
4,754
|
4,536
|
4,540
|
4,824
|
4,730
|
4,629
|
5,080
|
5,109
|
4,997
|
5,027
|
5,039
|
5,635
|
5,662
|
5,660
|
5,197
|
5,278
|
7,239
|
7,115
|
7,263
|
7,437
|
7,737
|
7,282
|
7,066
|
7,107
|
7,155
|
7,038
|
6,394
|
6,486
|
6,459
|
8,962
|
8,554
|
8,545
|
|
資本金及び資本剰余金
|
127
|
128
|
128
|
128
|
129
|
129
|
129
|
129
|
-
|
129
|
129
|
129
|
129
|
129
|
129
|
130
|
130
|
130
|
131
|
131
|
132
|
132
|
133
|
133
|
133
|
133
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
131
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
132
|
133
|
132
|
132
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
1,681
|
1,625
|
1,606
|
1,512
|
1,425
|
1,385
|
1,372
|
1,334
|
-
|
1,261
|
1,274
|
1,276
|
1,220
|
1,247
|
1,288
|
1,295
|
1,343
|
1,382
|
1,441
|
1,471
|
1,418
|
1,453
|
1,564
|
1,618
|
1,584
|
1,639
|
1,660
|
1,771
|
1,734
|
1,810
|
1,886
|
2,180
|
2,138
|
2,245
|
2,362
|
2,445
|
2,467
|
2,624
|
2,796
|
2,896
|
2,885
|
3,050
|
3,205
|
3,274
|
3,386
|
3,532
|
3,660
|
3,749
|
3,787
|
3,921
|
4,045
|
4,111
|
4,174
|
4,376
|
4,595
|
4,615
|
4,637
|
4,834
|
4,981
|
5,214
|
5,239
|
5,495
|
|
株主資本
|
4,063
|
4,044
|
4,039
|
3,965
|
3,906
|
3,881
|
3,876
|
3,792
|
-
|
3,743
|
3,767
|
3,761
|
3,715
|
3,814
|
3,863
|
3,938
|
4,031
|
4,086
|
4,201
|
4,177
|
4,160
|
4,227
|
4,363
|
4,454
|
4,421
|
4,479
|
4,504
|
4,572
|
4,521
|
4,602
|
4,685
|
4,969
|
4,913
|
5,021
|
5,146
|
5,203
|
5,217
|
5,371
|
5,542
|
5,622
|
5,590
|
5,764
|
5,928
|
6,027
|
6,136
|
6,293
|
6,449
|
6,568
|
6,598
|
6,744
|
6,879
|
6,952
|
7,011
|
7,226
|
7,465
|
7,508
|
7,517
|
7,730
|
7,893
|
8,143
|
8,159
|
8,430
|
|
有利子負債合計
|
2,426
|
2,426
|
2,758
|
2,433
|
2,433
|
2,791
|
2,821
|
2,815
|
-
|
2,814
|
2,813
|
2,677
|
2,666
|
2,525
|
2,524
|
2,522
|
2,006
|
1,983
|
1,984
|
1,984
|
2,254
|
1,907
|
1,979
|
1,980
|
1,981
|
1,982
|
1,983
|
1,982
|
2,329
|
3,335
|
2,815
|
2,855
|
2,776
|
2,777
|
2,778
|
2,779
|
2,781
|
2,782
|
2,783
|
2,784
|
2,786
|
3,286
|
3,287
|
3,288
|
2,788
|
2,785
|
3,886
|
3,880
|
3,878
|
3,874
|
3,875
|
3,876
|
3,877
|
3,874
|
3,875
|
3,878
|
3,331
|
3,332
|
3,330
|
5,307
|
4,908
|
4,360
|
|
純有利子負債
|
2,386
|
2,380
|
2,671
|
2,385
|
2,370
|
2,684
|
2,669
|
2,660
|
-
|
2,655
|
2,569
|
2,402
|
2,478
|
2,438
|
2,278
|
2,329
|
1,738
|
1,755
|
1,892
|
1,843
|
1,861
|
1,833
|
1,810
|
1,696
|
1,789
|
1,890
|
1,848
|
1,723
|
2,042
|
2,205
|
2,113
|
2,708
|
2,729
|
2,716
|
2,735
|
2,735
|
2,750
|
2,755
|
2,692
|
2,510
|
2,665
|
2,468
|
2,202
|
2,089
|
1,897
|
1,816
|
3,750
|
3,639
|
3,745
|
3,751
|
3,728
|
3,714
|
3,737
|
3,706
|
3,530
|
2,929
|
3,031
|
3,221
|
2,895
|
4,707
|
4,716
|
4,009
|
|
DEレシオ(%)
|
59.72
|
60.0
|
68.28
|
61.36
|
62.29
|
71.91
|
72.79
|
74.25
|
-
|
75.17
|
74.66
|
71.18
|
71.77
|
66.2
|
65.33
|
64.05
|
49.79
|
48.54
|
47.23
|
47.52
|
54.18
|
45.14
|
45.37
|
44.46
|
44.82
|
44.26
|
44.04
|
43.37
|
51.53
|
72.47
|
60.08
|
57.45
|
56.49
|
55.31
|
53.99
|
53.42
|
53.3
|
51.79
|
50.22
|
49.53
|
49.83
|
57.0
|
55.44
|
54.54
|
45.44
|
44.26
|
60.26
|
59.08
|
58.78
|
57.44
|
56.33
|
55.75
|
55.31
|
53.6
|
51.9
|
51.65
|
44.32
|
43.11
|
42.18
|
65.18
|
60.16
|
51.72
|