| (単位:千ドル) | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 3Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | - | - | 11,765 | 15,544 | 13,590 | 16,313 | 16,021 | 16,181 | 15,916 | 37,340 |
| 売上成長率(%) | - | - | - | - | - | |||||
| 売上原価 | - | - | 10,553 | 14,031 | 12,375 | 14,766 | 14,953 | 15,070 | 14,190 | 32,581 |
| 売上総利益 | - | - | 1,212 | 1,513 | 1,214 | 1,546 | 1,068 | 1,110 | 1,726 | 4,758 |
| 売上総利益率(%) | - | - | ||||||||
| 営業費用 | 1,879 | 3,600 | 3,543 | 2,638 | 2,052 | 2,292 | 2,685 | 3,963 | 3,684 | 11,200 |
| 営業利益 | -1,880 | -3,601 | -2,331 | -1,125 | -838 | -746 | -1,617 | -2,853 | -1,959 | -6,443 |
| 営業利益率 (%) | - | - | ||||||||
| 経常(税引前)利益 | - | - | - | - | -1,923 | -2,652 | -1,910 | -3,301 | -1,741 | -7,534 |
| 経常(税引前)利益率(%) | - | - | - | - | -14.14 | -16.26 | -11.92 | -20.39 | -10.93 | -20.18 |
| 法人税等合計 | 0 | - | - | 0 | - | - | 0 | 33 | - | - |
| 実効税率(%) | - | - | - | - | - | - | - | - | ||
| 純利益 | -726 | -5,228 | -1,764 | -2,818 | -1,845 | -2,518 | -1,883 | -3,313 | -1,689 | -7,528 |
| 純利益率(%) | - | - | ||||||||
| 一株あたり利益 | -0.04 | -0.33 | - | -0.14 | -0.1 | -0.14 | -0.07 | -0.12 | -0.06 | -0.21 |
| 希薄化後一株あたり利益 | -0.04 | -0.33 | - | -0.14 | -0.1 | -0.14 | -0.07 | -0.12 | -0.06 | -0.21 |
| EBITDA | - | - | - | - | - | - | - | - | ||
| EBITDAマージン(%) | - | - | - | - | - | - | - | - |