|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
|
現金同等物
|
4,059
|
3,174
|
2,585
|
1,601
|
997
|
723
|
258
|
1,863
|
1,128
|
1,404
|
769
|
128
|
87
|
1,976
|
895
|
221
|
8,362
|
6,061
|
7,360
|
5,006
|
19,931
|
14,011
|
8,086
|
31,389
|
31,060
|
19,207
|
20,730
|
38,378
|
30,213
|
20,097
|
29,523
|
17,821
|
9,506
|
9,086
|
13,308
|
9,042
|
8,500
|
9,200
|
6,523
|
28,446
|
25,391
|
22,665
|
19,162
|
14,045
|
9,431
|
5,907
|
|
現金 + 有価証券
|
4,059
|
3,174
|
2,585
|
1,601
|
997
|
723
|
258
|
1,863
|
1,128
|
1,404
|
769
|
128
|
87
|
1,976
|
895
|
221
|
8,362
|
6,061
|
7,360
|
5,006
|
19,931
|
14,011
|
8,086
|
31,389
|
31,060
|
19,207
|
20,730
|
38,378
|
30,213
|
20,097
|
29,523
|
17,821
|
9,506
|
9,086
|
13,308
|
9,042
|
8,500
|
9,200
|
6,523
|
28,446
|
25,391
|
22,665
|
19,162
|
14,045
|
9,431
|
5,907
|
|
売掛金
|
263
|
237
|
453
|
308
|
352
|
525
|
402
|
374
|
210
|
488
|
502
|
257
|
361
|
3
|
6
|
35
|
-
|
239
|
593
|
791
|
589
|
1,807
|
2,091
|
4,020
|
3,800
|
4,833
|
6,213
|
6,999
|
7,241
|
4,991
|
5,704
|
4,778
|
3,556
|
2,806
|
1,573
|
1,279
|
1,017
|
689
|
770
|
336
|
696
|
514
|
549
|
509
|
801
|
860
|
|
商品及び製品
|
154
|
200
|
238
|
219
|
200
|
235
|
182
|
89
|
161
|
145
|
117
|
112
|
101
|
136
|
131
|
167
|
337
|
645
|
1,549
|
926
|
845
|
1,413
|
2,687
|
2,383
|
2,043
|
1,903
|
2,390
|
3,828
|
4,161
|
4,497
|
4,119
|
3,867
|
4,714
|
4,141
|
4,861
|
4,459
|
4,917
|
4,591
|
3,254
|
3,049
|
2,632
|
2,150
|
1,472
|
1,552
|
1,599
|
1,615
|
|
流動資産合計
|
4,744
|
3,814
|
3,509
|
2,472
|
1,742
|
1,707
|
1,020
|
3,487
|
2,208
|
2,431
|
1,517
|
576
|
704
|
2,305
|
1,955
|
1,304
|
10,428
|
8,588
|
11,117
|
8,265
|
22,569
|
18,529
|
13,930
|
39,032
|
38,791
|
29,160
|
32,074
|
52,507
|
44,639
|
32,265
|
41,904
|
29,583
|
20,544
|
19,084
|
22,189
|
16,984
|
16,355
|
16,244
|
12,843
|
33,874
|
30,707
|
27,412
|
22,238
|
17,499
|
13,238
|
9,604
|
|
有形固定資産
|
23
|
24
|
36
|
76
|
90
|
79
|
67
|
76
|
63
|
50
|
37
|
24
|
13
|
191
|
187
|
170
|
172
|
198
|
239
|
254
|
356
|
445
|
483
|
791
|
987
|
1,337
|
1,303
|
1,674
|
1,931
|
2,011
|
2,916
|
2,832
|
2,726
|
3,066
|
3,046
|
2,973
|
2,853
|
2,507
|
2,759
|
2,316
|
1,959
|
1,678
|
1,554
|
1,351
|
1,114
|
1,009
|
|
固定資産合計
|
208
|
209
|
40
|
80
|
94
|
83
|
71
|
80
|
67
|
54
|
41
|
28
|
17
|
843
|
343
|
330
|
325
|
344
|
377
|
400
|
495
|
578
|
619
|
943
|
1,119
|
3,949
|
4,005
|
4,129
|
4,212
|
4,173
|
4,930
|
5,269
|
4,952
|
5,065
|
4,788
|
4,448
|
4,177
|
3,682
|
3,787
|
3,796
|
3,321
|
2,972
|
3,675
|
3,185
|
2,250
|
2,550
|
|
総資産
|
4,952
|
4,023
|
3,549
|
2,552
|
1,836
|
1,790
|
1,091
|
3,567
|
2,275
|
2,485
|
1,558
|
604
|
721
|
3,149
|
2,298
|
1,634
|
10,753
|
8,932
|
11,494
|
8,665
|
23,064
|
19,107
|
14,549
|
39,975
|
39,910
|
33,109
|
36,079
|
56,636
|
48,851
|
36,438
|
46,834
|
34,852
|
25,496
|
24,149
|
26,977
|
21,432
|
20,532
|
19,926
|
16,630
|
37,670
|
34,028
|
30,384
|
25,913
|
20,684
|
15,488
|
12,154
|
|
買掛金
|
48
|
39
|
149
|
130
|
417
|
231
|
377
|
340
|
432
|
443
|
425
|
510
|
775
|
566
|
416
|
612
|
612
|
1,101
|
1,432
|
1,629
|
1,854
|
2,477
|
3,086
|
3,359
|
3,344
|
3,569
|
4,799
|
3,865
|
4,867
|
3,562
|
3,994
|
2,686
|
1,606
|
1,791
|
1,608
|
2,262
|
1,257
|
695
|
881
|
1,157
|
662
|
1,292
|
1,480
|
1,602
|
904
|
1,108
|
|
流動負債合計
|
325
|
323
|
710
|
716
|
946
|
974
|
1,140
|
912
|
945
|
828
|
983
|
1,025
|
1,837
|
2,425
|
3,139
|
4,695
|
-
|
-
|
-
|
-
|
3,944
|
5,320
|
7,139
|
8,316
|
5,525
|
7,502
|
9,404
|
8,122
|
10,125
|
8,687
|
10,760
|
7,488
|
6,884
|
6,248
|
6,306
|
4,585
|
4,651
|
3,349
|
4,215
|
4,276
|
2,954
|
3,849
|
4,533
|
10,263
|
10,012
|
10,837
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
9,560
|
8,730
|
7,815
|
6,884
|
18,392
|
18,742
|
29,275
|
29,552
|
30,029
|
30,518
|
31,162
|
31,950
|
32,281
|
32,691
|
4,150
|
4,296
|
5,254
|
5,488
|
5,441
|
5,854
|
5,959
|
6,170
|
6,314
|
265
|
200
|
133
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,425
|
3,139
|
4,695
|
5,604
|
6,928
|
7,558
|
8,229
|
13,504
|
14,050
|
14,954
|
15,200
|
23,917
|
26,244
|
38,679
|
37,674
|
40,154
|
39,205
|
41,922
|
39,438
|
39,165
|
38,939
|
10,456
|
8,881
|
9,905
|
8,837
|
9,656
|
10,130
|
8,913
|
10,019
|
10,847
|
10,528
|
10,212
|
10,970
|
|
資本金及び資本剰余金
|
93,893
|
93,893
|
93,893
|
93,893
|
93,893
|
93,893
|
93,893
|
94,737
|
96,348
|
97,263
|
22,403
|
97,190
|
98,041
|
35,066
|
35,244
|
35,548
|
46,764
|
46,838
|
104,894
|
53,053
|
67,493
|
67,859
|
68,217
|
100,092
|
101,735
|
102,222
|
102,981
|
137,035
|
138,286
|
139,126
|
160,302
|
160,828
|
161,469
|
168,304
|
214,433
|
216,772
|
221,963
|
226,160
|
226,800
|
253,157
|
254,782
|
255,890
|
256,919
|
257,895
|
258,813
|
259,698
|
|
利益剰余金
|
-97,297
|
-97,698
|
-98,727
|
-105,505
|
-106,949
|
-110,115
|
-107,114
|
-114,920
|
-106,977
|
-107,586
|
-103,615
|
-106,027
|
-103,700
|
34,342
|
-36,085
|
-38,609
|
-41,615
|
-44,834
|
-48,511
|
-52,617
|
-57,933
|
-62,802
|
-68,622
|
-75,317
|
-85,742
|
-95,357
|
-105,581
|
-118,073
|
-129,589
|
-141,893
|
-155,385
|
-165,414
|
-175,138
|
-183,094
|
-197,911
|
-204,221
|
-211,336
|
-215,071
|
-219,826
|
-225,617
|
-229,667
|
-235,525
|
-241,853
|
-247,739
|
-253,538
|
-258,514
|
|
株主資本
|
-2,784
|
-3,170
|
-4,088
|
-10,664
|
-12,030
|
-15,060
|
-11,947
|
-19,308
|
-9,734
|
-10,588
|
-6,642
|
-9,016
|
-5,779
|
723
|
-841
|
-3,061
|
5,149
|
2,004
|
3,936
|
436
|
9,560
|
5,057
|
-405
|
24,775
|
15,993
|
6,865
|
-2,600
|
18,962
|
8,697
|
-2,767
|
4,912
|
-4,586
|
-13,669
|
-14,790
|
16,521
|
12,551
|
10,627
|
11,089
|
6,974
|
27,540
|
25,115
|
20,365
|
15,066
|
10,156
|
5,276
|
1,184
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|