|
(単位:千ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
2,558
|
5,517
|
686
|
4,960
|
1,889
|
758
|
221
|
156
|
1,141
|
368
|
484
|
154
|
1,832
|
9,054
|
4,718
|
4,656
|
4,713
|
2,799
|
455
|
2,185
|
1,209
|
2,005
|
324
|
416
|
505
|
1,737
|
2,459
|
5,065
|
3,123
|
5,190
|
59,877
|
55,501
|
38,057
|
36,231
|
31,023
|
26,879
|
24,476
|
25,627
|
14,044
|
10,973
|
7,240
|
8,482
|
7,959
|
5,649
|
3,213
|
5,501
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,789
|
10,837
|
10,920
|
5,731
|
5,799
|
5,886
|
5,975
|
995
|
|
現金 + 有価証券
|
2,558
|
5,517
|
686
|
4,960
|
1,889
|
758
|
221
|
156
|
1,141
|
368
|
484
|
154
|
1,832
|
9,054
|
4,718
|
4,656
|
4,713
|
2,799
|
455
|
2,185
|
1,209
|
2,005
|
324
|
416
|
505
|
1,737
|
2,459
|
5,065
|
3,123
|
5,190
|
59,877
|
55,501
|
38,057
|
36,231
|
31,023
|
26,879
|
24,476
|
25,627
|
24,833
|
21,810
|
18,160
|
14,213
|
13,758
|
11,535
|
9,188
|
6,496
|
|
売掛金
|
-
|
788
|
886
|
996
|
949
|
702
|
557
|
966
|
1,153
|
641
|
1,210
|
1,148
|
1,667
|
1,369
|
11,741
|
10,393
|
7,619
|
8,337
|
6,652
|
5,357
|
5,238
|
6,191
|
5,531
|
5,637
|
4,802
|
6,714
|
3,988
|
4,479
|
4,063
|
4,525
|
3,393
|
9,069
|
5,305
|
9,069
|
9,436
|
8,673
|
9,386
|
6,007
|
6,385
|
5,747
|
7,407
|
8,680
|
9,015
|
9,517
|
8,252
|
5,958
|
|
商品及び製品
|
-
|
-
|
-
|
4,202
|
4,286
|
4,070
|
3,758
|
3,559
|
3,541
|
777
|
3,196
|
3,516
|
3,042
|
2,722
|
16,652
|
18,669
|
19,049
|
14,753
|
16,192
|
16,016
|
14,217
|
13,050
|
12,716
|
12,737
|
12,788
|
7,674
|
8,374
|
8,180
|
9,532
|
5,986
|
8,253
|
9,702
|
12,545
|
11,894
|
13,764
|
14,728
|
15,069
|
12,021
|
11,987
|
13,177
|
13,537
|
14,029
|
14,866
|
14,883
|
15,265
|
7,563
|
|
流動資産合計
|
3,626
|
10,620
|
5,524
|
10,223
|
7,606
|
5,941
|
5,472
|
4,917
|
5,979
|
1,801
|
5,007
|
4,955
|
6,617
|
13,256
|
34,528
|
35,597
|
33,458
|
26,515
|
24,174
|
24,262
|
21,751
|
22,026
|
19,446
|
19,706
|
19,044
|
16,785
|
15,483
|
18,598
|
17,682
|
16,515
|
72,785
|
76,546
|
58,513
|
59,664
|
56,283
|
52,482
|
50,508
|
44,887
|
44,234
|
43,110
|
41,137
|
38,482
|
39,365
|
38,230
|
34,697
|
21,319
|
|
有形固定資産
|
1,569
|
806
|
839
|
806
|
746
|
816
|
882
|
820
|
789
|
792
|
855
|
1,498
|
1,166
|
771
|
2,128
|
4,172
|
3,746
|
3,237
|
2,926
|
2,744
|
2,448
|
2,096
|
1,957
|
2,051
|
2,056
|
1,972
|
1,888
|
1,846
|
1,849
|
1,138
|
1,134
|
1,159
|
1,294
|
1,173
|
1,336
|
1,365
|
1,361
|
1,434
|
1,561
|
1,744
|
1,762
|
1,902
|
1,912
|
2,053
|
2,155
|
1,984
|
|
固定資産合計
|
20,591
|
19,002
|
18,331
|
17,774
|
17,358
|
17,198
|
16,993
|
16,577
|
16,198
|
14,773
|
14,054
|
14,098
|
12,847
|
6,643
|
13,240
|
12,408
|
11,312
|
10,131
|
9,243
|
8,321
|
7,584
|
6,787
|
8,877
|
8,291
|
7,469
|
6,819
|
6,291
|
5,891
|
5,620
|
4,136
|
3,868
|
3,635
|
17,890
|
8,456
|
8,162
|
7,726
|
7,133
|
6,909
|
6,725
|
6,594
|
6,634
|
6,510
|
6,625
|
6,340
|
5,711
|
4,859
|
|
総資産
|
24,217
|
29,622
|
23,855
|
27,997
|
24,964
|
23,139
|
22,465
|
21,494
|
22,177
|
16,574
|
19,061
|
19,053
|
19,464
|
19,899
|
47,768
|
48,005
|
44,770
|
36,646
|
33,417
|
32,583
|
29,335
|
28,813
|
28,323
|
27,997
|
26,513
|
23,604
|
21,774
|
24,489
|
23,302
|
20,651
|
76,653
|
80,181
|
76,403
|
68,120
|
64,445
|
60,208
|
57,641
|
51,796
|
50,959
|
49,704
|
47,771
|
44,992
|
45,990
|
44,570
|
40,408
|
26,178
|
|
買掛金
|
978
|
1,841
|
1,190
|
795
|
688
|
868
|
1,393
|
1,615
|
1,354
|
1,196
|
1,493
|
1,948
|
1,836
|
1,606
|
9,698
|
10,366
|
9,092
|
10,918
|
10,451
|
8,084
|
7,077
|
7,072
|
5,985
|
7,491
|
6,894
|
6,784
|
4,390
|
2,789
|
3,339
|
4,104
|
2,896
|
2,936
|
2,597
|
3,075
|
2,835
|
2,738
|
2,979
|
2,626
|
2,674
|
3,333
|
3,131
|
3,183
|
3,533
|
4,172
|
3,211
|
2,422
|
|
流動負債合計
|
6,219
|
5,088
|
4,085
|
3,660
|
3,275
|
4,404
|
3,180
|
4,769
|
5,426
|
4,177
|
4,832
|
5,199
|
6,454
|
5,211
|
18,258
|
17,919
|
14,676
|
18,989
|
18,537
|
21,397
|
16,367
|
12,637
|
12,766
|
15,602
|
13,369
|
13,212
|
9,665
|
7,354
|
7,678
|
8,846
|
8,718
|
13,146
|
8,758
|
9,002
|
7,680
|
6,832
|
7,632
|
6,273
|
6,057
|
7,490
|
7,714
|
6,714
|
8,210
|
9,244
|
7,612
|
8,279
|
|
固定負債合計
|
2,000
|
2,118
|
2,087
|
2,056
|
2,025
|
2,000
|
2,083
|
2,073
|
2,063
|
2,106
|
4,594
|
2,081
|
2,067
|
2,049
|
2,039
|
2,036
|
2,034
|
30
|
27
|
24
|
3,132
|
5,886
|
7,614
|
6,841
|
1,234
|
1,163
|
1,332
|
2,009
|
2,023
|
1,808
|
1,441
|
1,312
|
1,163
|
2,485
|
2,420
|
2,189
|
1,970
|
1,871
|
1,730
|
1,589
|
1,423
|
1,301
|
1,337
|
1,091
|
806
|
692
|
|
総負債
|
8,219
|
7,206
|
6,172
|
5,716
|
5,300
|
6,404
|
5,263
|
6,842
|
7,489
|
6,283
|
9,426
|
7,280
|
8,521
|
7,260
|
20,297
|
19,955
|
16,710
|
19,019
|
18,564
|
21,421
|
19,499
|
18,523
|
20,380
|
22,443
|
14,603
|
14,375
|
10,997
|
9,363
|
9,701
|
10,654
|
10,159
|
14,458
|
9,921
|
11,487
|
10,100
|
9,021
|
9,602
|
8,144
|
7,787
|
9,079
|
9,137
|
8,015
|
9,547
|
10,335
|
8,418
|
8,971
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
258,015
|
261,871
|
267,572
|
272,727
|
274,187
|
280,273
|
339,480
|
339,514
|
339,991
|
343,746
|
344,493
|
344,732
|
345,070
|
345,365
|
346,486
|
346,822
|
347,165
|
347,507
|
348,131
|
348,349
|
348,548
|
348,663
|
|
利益剰余金
|
-147,789
|
-151,562
|
-156,715
|
-161,245
|
-165,526
|
-170,540
|
-174,077
|
-178,034
|
-181,095
|
-188,397
|
-192,460
|
-197,042
|
-200,147
|
-209,299
|
201,000
|
-202,048
|
-207,570
|
-219,845
|
-223,614
|
-229,364
|
-231,571
|
-234,525
|
-237,615
|
-241,190
|
-246,185
|
-252,572
|
-257,002
|
-257,780
|
-260,573
|
-270,147
|
-272,814
|
-273,600
|
-273,000
|
-286,500
|
-289,300
|
-291,800
|
-294,600
|
-300,100
|
-301,900
|
-304,900
|
-306,853
|
-309,200
|
-310,200
|
-312,400
|
-315,500
|
-329,727
|
|
株主資本
|
15,998
|
22,416
|
17,683
|
22,281
|
19,664
|
16,357
|
16,203
|
14,652
|
14,688
|
10,291
|
8,484
|
11,773
|
10,943
|
12,639
|
27,471
|
28,050
|
28,060
|
17,627
|
14,853
|
11,162
|
9,836
|
10,290
|
7,943
|
5,554
|
11,910
|
9,229
|
10,777
|
15,126
|
13,601
|
9,997
|
66,494
|
65,723
|
66,482
|
56,633
|
54,345
|
51,187
|
48,039
|
43,652
|
43,172
|
40,625
|
38,634
|
36,977
|
36,443
|
34,235
|
31,990
|
17,207
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|