|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
7,574
|
11,894
|
9,311
|
5,282
|
11,743
|
41,625
|
14,940
|
12,555
|
6,605
|
21,732
|
15,121
|
50,354
|
26,761
|
20,807
|
22,186
|
18,784
|
20,302
|
16,801
|
26,886
|
23,858
|
9,447
|
5,825
|
8,056
|
11,470
|
11,672
|
7,947
|
26,977
|
21,365
|
17,028
|
20,162
|
13,696
|
24,811
|
9,797
|
19,733
|
12,761
|
19,974
|
17,653
|
26,048
|
20,410
|
129,181
|
122,700
|
111,000
|
103,600
|
92,200
|
81,583
|
23,472
|
36,773
|
18,099
|
14,293
|
12,856
|
12,317
|
12,062
|
13,981
|
13,127
|
|
有価証券
|
-
|
29,869
|
34,804
|
29,594
|
17,531
|
34,929
|
56,287
|
48,482
|
42,977
|
23,766
|
24,172
|
20,302
|
31,782
|
23,912
|
20,795
|
16,158
|
19,254
|
13,702
|
19,544
|
16,158
|
23,674
|
18,427
|
34,532
|
23,706
|
11,011
|
4,506
|
4,773
|
4,033
|
3,397
|
-
|
-
|
-
|
2,386
|
13,080
|
16,364
|
3,445
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,562
|
53,595
|
54,270
|
62,233
|
58,574
|
50,096
|
41,374
|
27,504
|
16,024
|
8,005
|
|
現金 + 有価証券
|
7,574
|
41,763
|
44,115
|
34,876
|
29,274
|
76,554
|
71,227
|
61,037
|
49,582
|
45,498
|
39,293
|
70,656
|
58,543
|
44,719
|
42,981
|
34,942
|
39,556
|
30,503
|
46,430
|
40,016
|
33,121
|
24,252
|
42,588
|
35,176
|
22,683
|
12,453
|
31,750
|
25,398
|
20,425
|
20,162
|
13,696
|
24,811
|
12,183
|
32,813
|
29,125
|
23,419
|
17,653
|
26,048
|
20,410
|
129,181
|
122,700
|
111,000
|
103,600
|
92,200
|
83,145
|
77,067
|
91,043
|
80,332
|
72,867
|
62,952
|
53,691
|
39,566
|
30,005
|
21,132
|
|
流動資産合計
|
50,272
|
43,533
|
45,665
|
36,731
|
30,876
|
78,211
|
72,932
|
62,225
|
50,580
|
46,512
|
40,492
|
71,755
|
59,676
|
45,998
|
44,204
|
41,271
|
40,721
|
31,299
|
46,988
|
40,717
|
33,952
|
25,092
|
43,231
|
35,890
|
23,523
|
13,711
|
32,933
|
26,878
|
21,895
|
21,464
|
15,200
|
26,410
|
19,842
|
40,549
|
36,322
|
30,709
|
24,865
|
27,624
|
22,144
|
132,304
|
125,142
|
113,015
|
105,273
|
95,373
|
86,365
|
79,680
|
93,747
|
83,415
|
74,555
|
64,442
|
54,964
|
40,952
|
31,072
|
21,803
|
|
有形固定資産
|
94
|
82
|
74
|
66
|
58
|
50
|
43
|
36
|
31
|
27
|
23
|
41
|
35
|
53
|
42
|
31
|
19
|
17
|
14
|
11
|
8
|
6
|
3
|
1
|
25
|
22
|
20
|
18
|
16
|
14
|
11
|
9
|
7
|
5
|
3
|
1
|
-
|
-
|
-
|
40
|
41
|
258
|
242
|
210
|
220
|
184
|
148
|
125
|
296
|
218
|
190
|
163
|
135
|
111
|
|
固定資産合計
|
154
|
142
|
204
|
184
|
166
|
156
|
85
|
68
|
54
|
43
|
33
|
74
|
37
|
53
|
42
|
31
|
19
|
17
|
14
|
11
|
8
|
6
|
3
|
1
|
1,396
|
1,357
|
1,401
|
114
|
126
|
122
|
124
|
1,344
|
1,202
|
1,061
|
918
|
778
|
641
|
409
|
1,103
|
3,905
|
3,537
|
3,525
|
3,279
|
3,014
|
2,790
|
2,518
|
2,244
|
2,366
|
2,304
|
1,995
|
1,728
|
382
|
250
|
155
|
|
総資産
|
50,426
|
43,675
|
45,869
|
36,915
|
31,042
|
78,367
|
73,017
|
62,293
|
50,634
|
46,555
|
40,525
|
71,829
|
59,713
|
46,051
|
44,246
|
41,302
|
40,740
|
31,316
|
47,002
|
40,728
|
33,960
|
25,098
|
43,234
|
35,891
|
24,919
|
15,068
|
34,334
|
26,992
|
22,021
|
21,586
|
15,324
|
27,754
|
21,044
|
41,610
|
37,240
|
31,487
|
25,506
|
28,033
|
23,247
|
136,209
|
128,679
|
116,540
|
108,552
|
98,387
|
89,155
|
82,198
|
95,991
|
85,781
|
76,859
|
66,437
|
56,692
|
41,334
|
31,322
|
21,958
|
|
買掛金
|
329
|
327
|
658
|
869
|
393
|
1,187
|
78
|
1,527
|
2,109
|
1,459
|
953
|
1,011
|
513
|
772
|
3,177
|
2,121
|
2,282
|
1,790
|
2,453
|
2,581
|
2,759
|
2,526
|
1,871
|
2,647
|
2,277
|
1,541
|
1,697
|
1,038
|
1,553
|
1,277
|
1,393
|
861
|
692
|
770
|
791
|
862
|
452
|
150
|
479
|
1,571
|
2,566
|
2,098
|
2,901
|
3,222
|
1,826
|
1,616
|
2,540
|
2,080
|
3,234
|
2,363
|
2,441
|
2,412
|
1,286
|
1,817
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
573
|
833
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
10,101
|
7,842
|
8,383
|
12,731
|
15,206
|
35,119
|
31,741
|
35,901
|
35,238
|
35,332
|
33,972
|
37,670
|
39,640
|
37,305
|
27,881
|
15,919
|
18,284
|
16,144
|
18,999
|
9,775
|
10,400
|
10,501
|
10,939
|
11,418
|
6,990
|
7,443
|
12,678
|
11,627
|
12,046
|
12,286
|
11,323
|
9,975
|
8,743
|
8,894
|
9,416
|
9,261
|
9,400
|
3,567
|
3,310
|
6,265
|
6,953
|
7,161
|
9,084
|
7,766
|
7,221
|
9,387
|
10,011
|
11,655
|
15,213
|
36,429
|
38,373
|
30,254
|
28,651
|
28,575
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,633
|
4,155
|
5,026
|
4,819
|
4,841
|
4,860
|
4,869
|
24,877
|
22,834
|
20,791
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
8
|
693
|
562
|
422
|
281
|
140
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,864
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,290
|
11,331
|
10,668
|
9,305
|
9,316
|
9,697
|
9,401
|
9,400
|
3,567
|
3,310
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,077
|
36,429
|
38,373
|
30,254
|
28,651
|
28,575
|
|
資本金及び資本剰余金
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
1
|
9
|
9
|
1
|
599,634
|
602,757
|
609,746
|
612,597
|
633,439
|
634,531
|
635,977
|
641,802
|
642,464
|
656,768
|
676,196
|
698,043
|
698,573
|
698,892
|
699,302
|
718,524
|
4,715
|
249,438
|
250,961
|
252,753
|
254,596
|
256,376
|
258,356
|
267,107
|
270,703
|
272,831
|
275,012
|
276,788
|
278,790
|
280,707
|
282,127
|
288,830
|
|
利益剰余金
|
-387,392
|
-392,406
|
-401,146
|
-415,070
|
-423,649
|
-441,045
|
-445,097
|
-456,721
|
-464,911
|
-472,518
|
-479,695
|
-494,268
|
-506,049
|
-521,374
|
-522,697
|
-531,825
|
-540,774
|
-547,795
|
-559,373
|
-569,459
|
-579,905
|
-588,859
|
-597,396
|
-607,230
|
-616,072
|
-626,231
|
-632,854
|
-640,127
|
-646,967
|
-653,472
|
-659,469
|
-665,329
|
-671,570
|
-677,512
|
-682,800
|
-688,575
|
-694,965
|
-699,603
|
-704,410
|
-130,146
|
-139,300
|
-154,200
|
-165,700
|
-176,200
|
-186,800
|
-204,500
|
-214,900
|
-227,100
|
-239,600
|
-252,200
|
-265,900
|
-275,100
|
-284,900
|
-295,500
|
|
株主資本
|
40,294
|
35,811
|
28,020
|
14,685
|
7,099
|
9,964
|
11,957
|
1,104
|
-5,786
|
-5,777
|
-6,184
|
25,764
|
15,839
|
3,615
|
13,802
|
16,793
|
17,181
|
12,058
|
27,393
|
19,268
|
10,060
|
2,211
|
21,024
|
14,317
|
12,473
|
2,905
|
21,544
|
15,365
|
9,975
|
9,296
|
3,993
|
17,086
|
11,739
|
32,294
|
27,543
|
22,086
|
16,106
|
24,466
|
19,937
|
124,744
|
117,097
|
103,975
|
94,371
|
85,605
|
77,003
|
67,812
|
61,103
|
51,113
|
40,782
|
30,008
|
18,319
|
11,080
|
2,671
|
-6,617
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,206
|
4,988
|
5,026
|
4,819
|
4,841
|
4,860
|
4,869
|
24,877
|
22,834
|
20,791
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-123,975
|
-117,712
|
-105,974
|
-98,781
|
-87,359
|
-78,285
|
-72,198
|
-66,166
|
-57,498
|
-52,076
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.17
|
4.26
|
4.83
|
5.11
|
5.66
|
6.31
|
7.18
|
40.71
|
44.67
|
50.98
|
-
|
-
|
-
|
-
|
-
|