Vicor Corporation【VICR】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 69,779 66,889 71,908 78,250 82,244 84,752 84,554 71,403 60,778 61,188 56,339 50,307 50,805 53,186 55,187 59,322 65,148 68,571 62,980 59,710 54,153 55,066 56,170 52,827 51,425 48,936 44,230 42,678 53,920 68,206 70,557 66,614 71,482 81,229 84,668 82,751 196,704 203,605 161,742 127,411 159,763 178,663 182,418 191,050 187,677 182,098 190,611 192,897 203,829 227,784 242,219 239,172 251,884 267,605 277,273 296,099 338,541
有価証券 - - - - - - - - - - 463 643 642 541 270 90 - - - - - - - - - - - - - - - - - - - - - - 50,166 95,719 70,469 50,217 45,215 20,003 19,921 19,949 0 - - - - - - - - - -
現金 + 有価証券 69,779 66,889 71,908 78,250 82,244 84,752 84,554 71,403 60,778 61,188 56,802 50,950 51,447 53,727 55,457 59,412 65,148 68,571 62,980 59,710 54,153 55,066 56,170 52,827 51,425 48,936 44,230 42,678 53,920 68,206 70,557 66,614 71,482 81,229 84,668 82,751 196,704 203,605 211,908 223,130 230,232 228,880 227,633 211,053 207,598 202,047 190,611 192,897 203,829 227,784 242,219 239,172 251,884 267,605 277,273 296,099 338,541
売掛金 34,484 31,963 31,410 31,553 29,185 31,278 27,165 23,725 23,497 28,321 27,683 31,769 27,069 27,347 28,431 32,675 27,069 24,614 25,982 23,349 28,008 28,026 25,216 29,978 34,092 33,811 34,487 41,634 45,056 45,052 43,673 41,705 38,537 39,987 38,115 41,279 48,502 41,136 40,999 47,697 55,012 51,080 55,097 52,659 54,536 56,287 65,429 61,061 63,818 62,638 52,631 57,604 54,857 58,525 52,948 65,864 55,085
商品及び製品 36,177 36,461 35,752 31,489 30,730 30,762 29,955 29,921 28,668 27,987 29,696 29,521 29,228 28,119 26,328 24,837 25,462 26,259 23,442 24,150 26,130 26,562 27,136 27,429 30,514 33,883 36,499 38,959 41,753 43,444 47,370 51,589 54,572 49,688 49,187 53,352 55,630 58,169 57,269 54,256 57,129 63,409 67,322 73,861 83,055 94,336 101,410 107,382 106,606 104,570 106,579 112,316 109,084 105,761 106,032 98,515 95,493
流動資産合計 146,608 140,690 144,334 146,003 147,189 151,858 146,063 129,225 119,779 123,241 118,524 117,037 112,823 114,258 113,478 120,211 121,131 122,479 115,506 110,257 111,579 112,740 111,772 113,680 119,898 120,100 118,832 127,004 144,831 160,602 165,060 163,788 169,645 176,018 179,066 185,190 308,678 309,782 316,932 332,037 349,030 350,002 356,760 344,594 352,331 358,153 362,604 366,370 378,786 398,967 420,366 428,265 435,335 450,824 463,034 486,964 514,781
有形固定資産 50,456 48,857 47,241 45,840 44,722 44,119 44,092 42,738 41,546 40,457 40,092 39,176 38,670 37,601 37,387 36,460 36,031 36,108 37,450 37,177 37,853 37,535 37,574 38,100 38,927 41,248 41,356 40,973 40,433 41,465 50,432 55,642 55,285 56,336 56,952 56,879 59,475 65,780 74,843 81,124 92,956 104,446 115,975 140,494 156,815 163,198 166,009 167,812 169,401 170,596 157,689 157,677 156,689 158,779 152,705 153,117 154,285
投資有価証券 11,721 11,613 9,585 9,718 9,635 6,895 6,736 6,554 - - 5,188 5,045 4,995 5,134 3,002 2,902 2,955 2,970 2,866 2,553 2,579 2,580 2,508 2,526 2,565 2,599 2,525 2,548 2,581 2,613 2,526 2,546 2,565 2,576 2,510 2,557 2,555 2,591 2,517 2,541 2,561 2,598 2,639 2,536 2,552 2,552 2,622 2,631 2,591 2,611 2,530 2,622 2,600 2,640 2,641 2,664 2,584
固定資産合計 68,492 67,294 63,807 62,421 61,653 57,941 56,518 58,618 57,489 57,637 47,116 46,051 45,451 44,461 42,064 41,062 40,656 40,796 42,039 41,653 42,570 42,298 42,295 42,891 43,717 45,976 46,892 46,626 46,012 47,063 56,008 61,216 60,958 61,892 61,661 61,535 64,056 70,337 79,307 85,584 97,346 108,828 120,445 144,755 161,025 168,949 174,297 177,885 181,875 185,168 174,521 176,852 177,899 181,938 178,084 178,074 178,728
総資産 215,100 207,984 208,141 208,424 208,842 209,799 202,581 187,843 177,268 180,878 165,640 163,088 158,274 158,719 155,542 161,273 161,787 163,275 157,545 151,910 154,149 155,038 154,067 156,571 163,615 166,076 165,724 173,630 190,843 207,665 221,068 225,004 230,603 237,910 240,727 246,725 372,734 380,119 396,239 417,621 446,376 458,830 477,205 489,349 513,356 527,102 536,901 544,255 560,661 584,135 594,887 605,117 613,234 632,762 641,118 665,038 693,509
買掛金 11,619 8,732 8,151 7,728 7,181 7,551 6,812 6,473 6,300 9,772 8,677 8,148 9,221 9,336 7,932 10,111 9,397 8,803 7,470 8,232 8,858 7,965 7,588 9,090 10,542 11,508 9,065 11,396 11,219 13,106 16,149 11,177 10,819 10,329 9,005 13,440 15,647 11,911 14,121 16,365 22,081 18,346 21,189 22,572 32,032 24,004 22,207 16,790 15,325 14,146 12,100 12,439 12,269 15,724 8,737 16,866 16,805
流動負債合計 23,016 20,769 19,948 19,748 19,578 19,667 17,565 18,296 18,075 22,137 20,655 23,284 22,851 27,296 23,157 24,684 23,612 22,012 20,601 20,596 22,729 21,441 22,227 24,500 30,766 31,779 28,036 26,111 30,839 30,691 35,998 30,733 33,157 30,768 29,930 35,220 41,919 37,998 40,513 42,878 49,777 42,615 49,093 49,560 59,453 64,359 64,549 53,672 49,976 46,533 44,169 64,081 67,836 70,371 61,820 75,661 73,840
固定負債合計 - - - - - - - - - 2,645 2,648 2,540 2,449 1,839 1,833 1,774 1,735 1,707 859 978 917 862 823 826 757 680 1,269 1,164 1,066 1,014 980 3,579 3,130 4,426 4,927 4,508 4,172 4,533 4,571 4,261 3,707 4,561 4,207 7,600 8,799 9,882 8,016 9,924 9,666 8,818 9,612 8,990 7,941 7,521 9,007 8,814 10,803
総負債 - - - - - - - - - 24,782 23,303 25,824 25,300 29,135 24,990 26,458 25,347 23,719 21,460 21,574 23,646 22,303 23,050 25,326 31,523 32,459 29,305 27,275 31,905 31,705 36,978 34,312 36,287 35,194 34,857 39,728 46,091 42,531 45,084 47,139 53,484 47,176 53,300 57,160 68,252 74,241 72,565 63,596 59,642 55,351 53,781 73,071 75,777 77,892 70,827 84,475 84,643
資本金及び資本剰余金 386 386 387 388 388 389 390 391 391 391 392 392 392 392 - 393 394 394 - 395 395 396 - 398 399 400 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
利益剰余金 140,875 135,685 136,362 136,688 136,908 137,099 132,285 127,295 122,679 121,747 108,645 103,267 98,432 94,758 94,758 98,129 98,934 101,437 99,685 94,334 93,790 96,126 93,438 92,464 92,005 91,994 93,605 101,218 109,078 122,090 129,000 133,286 135,849 141,786 143,098 141,363 144,030 149,815 161,008 176,100 195,494 208,753 217,633 222,632 233,225 235,017 243,079 254,323 271,424 288,006 296,674 282,201 281,005 292,557 302,803 305,342 346,534
株主資本 188,615 183,871 184,710 185,364 186,087 187,090 181,973 166,638 156,417 156,096 142,337 137,264 132,974 129,584 130,552 134,815 136,440 139,556 136,085 130,336 130,503 132,735 131,017 131,245 132,092 133,617 136,419 146,355 158,938 175,960 184,090 190,692 194,316 202,716 205,870 206,997 326,643 337,588 351,155 370,482 392,892 411,654 423,905 432,189 445,104 452,861 464,336 480,659 501,019 528,784 541,106 532,046 537,457 554,870 570,291 580,563 608,866
運転資本