|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
69,779
|
66,889
|
71,908
|
78,250
|
82,244
|
84,752
|
84,554
|
71,403
|
60,778
|
61,188
|
56,339
|
50,307
|
50,805
|
53,186
|
55,187
|
59,322
|
65,148
|
68,571
|
62,980
|
59,710
|
54,153
|
55,066
|
56,170
|
52,827
|
51,425
|
48,936
|
44,230
|
42,678
|
53,920
|
68,206
|
70,557
|
66,614
|
71,482
|
81,229
|
84,668
|
82,751
|
196,704
|
203,605
|
161,742
|
127,411
|
159,763
|
178,663
|
182,418
|
191,050
|
187,677
|
182,098
|
190,611
|
192,897
|
203,829
|
227,784
|
242,219
|
239,172
|
251,884
|
267,605
|
277,273
|
296,099
|
338,541
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
463
|
643
|
642
|
541
|
270
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,166
|
95,719
|
70,469
|
50,217
|
45,215
|
20,003
|
19,921
|
19,949
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
69,779
|
66,889
|
71,908
|
78,250
|
82,244
|
84,752
|
84,554
|
71,403
|
60,778
|
61,188
|
56,802
|
50,950
|
51,447
|
53,727
|
55,457
|
59,412
|
65,148
|
68,571
|
62,980
|
59,710
|
54,153
|
55,066
|
56,170
|
52,827
|
51,425
|
48,936
|
44,230
|
42,678
|
53,920
|
68,206
|
70,557
|
66,614
|
71,482
|
81,229
|
84,668
|
82,751
|
196,704
|
203,605
|
211,908
|
223,130
|
230,232
|
228,880
|
227,633
|
211,053
|
207,598
|
202,047
|
190,611
|
192,897
|
203,829
|
227,784
|
242,219
|
239,172
|
251,884
|
267,605
|
277,273
|
296,099
|
338,541
|
|
売掛金
|
34,484
|
31,963
|
31,410
|
31,553
|
29,185
|
31,278
|
27,165
|
23,725
|
23,497
|
28,321
|
27,683
|
31,769
|
27,069
|
27,347
|
28,431
|
32,675
|
27,069
|
24,614
|
25,982
|
23,349
|
28,008
|
28,026
|
25,216
|
29,978
|
34,092
|
33,811
|
34,487
|
41,634
|
45,056
|
45,052
|
43,673
|
41,705
|
38,537
|
39,987
|
38,115
|
41,279
|
48,502
|
41,136
|
40,999
|
47,697
|
55,012
|
51,080
|
55,097
|
52,659
|
54,536
|
56,287
|
65,429
|
61,061
|
63,818
|
62,638
|
52,631
|
57,604
|
54,857
|
58,525
|
52,948
|
65,864
|
55,085
|
|
商品及び製品
|
36,177
|
36,461
|
35,752
|
31,489
|
30,730
|
30,762
|
29,955
|
29,921
|
28,668
|
27,987
|
29,696
|
29,521
|
29,228
|
28,119
|
26,328
|
24,837
|
25,462
|
26,259
|
23,442
|
24,150
|
26,130
|
26,562
|
27,136
|
27,429
|
30,514
|
33,883
|
36,499
|
38,959
|
41,753
|
43,444
|
47,370
|
51,589
|
54,572
|
49,688
|
49,187
|
53,352
|
55,630
|
58,169
|
57,269
|
54,256
|
57,129
|
63,409
|
67,322
|
73,861
|
83,055
|
94,336
|
101,410
|
107,382
|
106,606
|
104,570
|
106,579
|
112,316
|
109,084
|
105,761
|
106,032
|
98,515
|
95,493
|
|
流動資産合計
|
146,608
|
140,690
|
144,334
|
146,003
|
147,189
|
151,858
|
146,063
|
129,225
|
119,779
|
123,241
|
118,524
|
117,037
|
112,823
|
114,258
|
113,478
|
120,211
|
121,131
|
122,479
|
115,506
|
110,257
|
111,579
|
112,740
|
111,772
|
113,680
|
119,898
|
120,100
|
118,832
|
127,004
|
144,831
|
160,602
|
165,060
|
163,788
|
169,645
|
176,018
|
179,066
|
185,190
|
308,678
|
309,782
|
316,932
|
332,037
|
349,030
|
350,002
|
356,760
|
344,594
|
352,331
|
358,153
|
362,604
|
366,370
|
378,786
|
398,967
|
420,366
|
428,265
|
435,335
|
450,824
|
463,034
|
486,964
|
514,781
|
|
有形固定資産
|
50,456
|
48,857
|
47,241
|
45,840
|
44,722
|
44,119
|
44,092
|
42,738
|
41,546
|
40,457
|
40,092
|
39,176
|
38,670
|
37,601
|
37,387
|
36,460
|
36,031
|
36,108
|
37,450
|
37,177
|
37,853
|
37,535
|
37,574
|
38,100
|
38,927
|
41,248
|
41,356
|
40,973
|
40,433
|
41,465
|
50,432
|
55,642
|
55,285
|
56,336
|
56,952
|
56,879
|
59,475
|
65,780
|
74,843
|
81,124
|
92,956
|
104,446
|
115,975
|
140,494
|
156,815
|
163,198
|
166,009
|
167,812
|
169,401
|
170,596
|
157,689
|
157,677
|
156,689
|
158,779
|
152,705
|
153,117
|
154,285
|
|
投資有価証券
|
11,721
|
11,613
|
9,585
|
9,718
|
9,635
|
6,895
|
6,736
|
6,554
|
-
|
-
|
5,188
|
5,045
|
4,995
|
5,134
|
3,002
|
2,902
|
2,955
|
2,970
|
2,866
|
2,553
|
2,579
|
2,580
|
2,508
|
2,526
|
2,565
|
2,599
|
2,525
|
2,548
|
2,581
|
2,613
|
2,526
|
2,546
|
2,565
|
2,576
|
2,510
|
2,557
|
2,555
|
2,591
|
2,517
|
2,541
|
2,561
|
2,598
|
2,639
|
2,536
|
2,552
|
2,552
|
2,622
|
2,631
|
2,591
|
2,611
|
2,530
|
2,622
|
2,600
|
2,640
|
2,641
|
2,664
|
2,584
|
|
固定資産合計
|
68,492
|
67,294
|
63,807
|
62,421
|
61,653
|
57,941
|
56,518
|
58,618
|
57,489
|
57,637
|
47,116
|
46,051
|
45,451
|
44,461
|
42,064
|
41,062
|
40,656
|
40,796
|
42,039
|
41,653
|
42,570
|
42,298
|
42,295
|
42,891
|
43,717
|
45,976
|
46,892
|
46,626
|
46,012
|
47,063
|
56,008
|
61,216
|
60,958
|
61,892
|
61,661
|
61,535
|
64,056
|
70,337
|
79,307
|
85,584
|
97,346
|
108,828
|
120,445
|
144,755
|
161,025
|
168,949
|
174,297
|
177,885
|
181,875
|
185,168
|
174,521
|
176,852
|
177,899
|
181,938
|
178,084
|
178,074
|
178,728
|
|
総資産
|
215,100
|
207,984
|
208,141
|
208,424
|
208,842
|
209,799
|
202,581
|
187,843
|
177,268
|
180,878
|
165,640
|
163,088
|
158,274
|
158,719
|
155,542
|
161,273
|
161,787
|
163,275
|
157,545
|
151,910
|
154,149
|
155,038
|
154,067
|
156,571
|
163,615
|
166,076
|
165,724
|
173,630
|
190,843
|
207,665
|
221,068
|
225,004
|
230,603
|
237,910
|
240,727
|
246,725
|
372,734
|
380,119
|
396,239
|
417,621
|
446,376
|
458,830
|
477,205
|
489,349
|
513,356
|
527,102
|
536,901
|
544,255
|
560,661
|
584,135
|
594,887
|
605,117
|
613,234
|
632,762
|
641,118
|
665,038
|
693,509
|
|
買掛金
|
11,619
|
8,732
|
8,151
|
7,728
|
7,181
|
7,551
|
6,812
|
6,473
|
6,300
|
9,772
|
8,677
|
8,148
|
9,221
|
9,336
|
7,932
|
10,111
|
9,397
|
8,803
|
7,470
|
8,232
|
8,858
|
7,965
|
7,588
|
9,090
|
10,542
|
11,508
|
9,065
|
11,396
|
11,219
|
13,106
|
16,149
|
11,177
|
10,819
|
10,329
|
9,005
|
13,440
|
15,647
|
11,911
|
14,121
|
16,365
|
22,081
|
18,346
|
21,189
|
22,572
|
32,032
|
24,004
|
22,207
|
16,790
|
15,325
|
14,146
|
12,100
|
12,439
|
12,269
|
15,724
|
8,737
|
16,866
|
16,805
|
|
流動負債合計
|
23,016
|
20,769
|
19,948
|
19,748
|
19,578
|
19,667
|
17,565
|
18,296
|
18,075
|
22,137
|
20,655
|
23,284
|
22,851
|
27,296
|
23,157
|
24,684
|
23,612
|
22,012
|
20,601
|
20,596
|
22,729
|
21,441
|
22,227
|
24,500
|
30,766
|
31,779
|
28,036
|
26,111
|
30,839
|
30,691
|
35,998
|
30,733
|
33,157
|
30,768
|
29,930
|
35,220
|
41,919
|
37,998
|
40,513
|
42,878
|
49,777
|
42,615
|
49,093
|
49,560
|
59,453
|
64,359
|
64,549
|
53,672
|
49,976
|
46,533
|
44,169
|
64,081
|
67,836
|
70,371
|
61,820
|
75,661
|
73,840
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,645
|
2,648
|
2,540
|
2,449
|
1,839
|
1,833
|
1,774
|
1,735
|
1,707
|
859
|
978
|
917
|
862
|
823
|
826
|
757
|
680
|
1,269
|
1,164
|
1,066
|
1,014
|
980
|
3,579
|
3,130
|
4,426
|
4,927
|
4,508
|
4,172
|
4,533
|
4,571
|
4,261
|
3,707
|
4,561
|
4,207
|
7,600
|
8,799
|
9,882
|
8,016
|
9,924
|
9,666
|
8,818
|
9,612
|
8,990
|
7,941
|
7,521
|
9,007
|
8,814
|
10,803
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,782
|
23,303
|
25,824
|
25,300
|
29,135
|
24,990
|
26,458
|
25,347
|
23,719
|
21,460
|
21,574
|
23,646
|
22,303
|
23,050
|
25,326
|
31,523
|
32,459
|
29,305
|
27,275
|
31,905
|
31,705
|
36,978
|
34,312
|
36,287
|
35,194
|
34,857
|
39,728
|
46,091
|
42,531
|
45,084
|
47,139
|
53,484
|
47,176
|
53,300
|
57,160
|
68,252
|
74,241
|
72,565
|
63,596
|
59,642
|
55,351
|
53,781
|
73,071
|
75,777
|
77,892
|
70,827
|
84,475
|
84,643
|
|
資本金及び資本剰余金
|
386
|
386
|
387
|
388
|
388
|
389
|
390
|
391
|
391
|
391
|
392
|
392
|
392
|
392
|
-
|
393
|
394
|
394
|
-
|
395
|
395
|
396
|
-
|
398
|
399
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
140,875
|
135,685
|
136,362
|
136,688
|
136,908
|
137,099
|
132,285
|
127,295
|
122,679
|
121,747
|
108,645
|
103,267
|
98,432
|
94,758
|
94,758
|
98,129
|
98,934
|
101,437
|
99,685
|
94,334
|
93,790
|
96,126
|
93,438
|
92,464
|
92,005
|
91,994
|
93,605
|
101,218
|
109,078
|
122,090
|
129,000
|
133,286
|
135,849
|
141,786
|
143,098
|
141,363
|
144,030
|
149,815
|
161,008
|
176,100
|
195,494
|
208,753
|
217,633
|
222,632
|
233,225
|
235,017
|
243,079
|
254,323
|
271,424
|
288,006
|
296,674
|
282,201
|
281,005
|
292,557
|
302,803
|
305,342
|
346,534
|
|
株主資本
|
188,615
|
183,871
|
184,710
|
185,364
|
186,087
|
187,090
|
181,973
|
166,638
|
156,417
|
156,096
|
142,337
|
137,264
|
132,974
|
129,584
|
130,552
|
134,815
|
136,440
|
139,556
|
136,085
|
130,336
|
130,503
|
132,735
|
131,017
|
131,245
|
132,092
|
133,617
|
136,419
|
146,355
|
158,938
|
175,960
|
184,090
|
190,692
|
194,316
|
202,716
|
205,870
|
206,997
|
326,643
|
337,588
|
351,155
|
370,482
|
392,892
|
411,654
|
423,905
|
432,189
|
445,104
|
452,861
|
464,336
|
480,659
|
501,019
|
528,784
|
541,106
|
532,046
|
537,457
|
554,870
|
570,291
|
580,563
|
608,866
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|