|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
405,200
|
473,500
|
454,000
|
471,800
|
420,800
|
412,800
|
409,200
|
439,300
|
420,900
|
429,400
|
405,300
|
421,300
|
429,000
|
447,600
|
418,000
|
448,600
|
433,600
|
437,100
|
410,700
|
427,700
|
229,700
|
232,100
|
220,400
|
224,100
|
210,800
|
206,500
|
196,000
|
198,100
|
195,200
|
201,800
|
219,400
|
264,000
|
268,500
|
306,900
|
265,200
|
289,700
|
299,800
|
313,700
|
256,200
|
266,600
|
284,700
|
299,900
|
303,400
|
310,900
|
326,800
|
314,800
|
315,500
|
335,300
|
310,200
|
284,500
|
247,800
|
263,600
|
247,900
|
254,500
|
246,000
|
238,200
|
270,800
|
284,800
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
217,800
|
245,600
|
240,000
|
253,300
|
223,900
|
222,400
|
225,400
|
241,800
|
231,200
|
225,800
|
233,000
|
229,000
|
232,400
|
232,800
|
222,300
|
228,200
|
224,300
|
225,500
|
215,500
|
-
|
89,200
|
90,300
|
89,100
|
-
|
85,700
|
81,800
|
79,000
|
-
|
79,000
|
85,700
|
95,700
|
-
|
118,100
|
128,900
|
111,700
|
-
|
125,400
|
124,200
|
109,400
|
-
|
115,300
|
119,800
|
121,400
|
-
|
131,800
|
124,300
|
128,600
|
-
|
125,400
|
117,500
|
106,800
|
-
|
103,500
|
106,500
|
108,100
|
102,100
|
110,000
|
124,100
|
|
売上総利益
|
173,300
|
213,800
|
199,700
|
204,100
|
182,600
|
175,000
|
169,700
|
182,700
|
172,600
|
189,000
|
155,300
|
177,700
|
185,200
|
204,900
|
184,700
|
209,500
|
199,300
|
200,500
|
184,300
|
194,600
|
140,500
|
141,800
|
131,300
|
136,100
|
125,100
|
124,700
|
117,000
|
119,200
|
116,200
|
116,100
|
123,700
|
136,200
|
150,400
|
178,000
|
153,500
|
169,500
|
174,400
|
189,500
|
146,800
|
154,600
|
169,400
|
180,100
|
182,000
|
182,900
|
195,000
|
190,500
|
186,900
|
201,100
|
184,800
|
167,000
|
141,000
|
146,000
|
144,400
|
148,000
|
137,900
|
136,100
|
160,800
|
160,700
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
56,400
|
60,200
|
60,600
|
62,700
|
59,800
|
59,400
|
62,500
|
64,300
|
61,600
|
63,500
|
65,800
|
67,600
|
69,600
|
72,300
|
74,100
|
80,000
|
76,400
|
79,200
|
76,700
|
80,900
|
44,300
|
41,700
|
40,000
|
-
|
36,100
|
35,900
|
34,100
|
-
|
29,100
|
29,900
|
32,100
|
-
|
42,600
|
45,900
|
48,700
|
-
|
51,500
|
50,300
|
46,800
|
-
|
48,800
|
50,000
|
52,100
|
-
|
53,600
|
50,500
|
54,900
|
-
|
52,600
|
51,900
|
50,800
|
-
|
49,900
|
49,500
|
50,000
|
49,400
|
52,100
|
50,000
|
|
販売管理費
|
107,200
|
109,500
|
110,900
|
109,700
|
111,200
|
106,000
|
105,300
|
107,400
|
104,700
|
105,400
|
107,300
|
111,900
|
107,100
|
109,000
|
113,400
|
120,900
|
110,700
|
114,800
|
116,700
|
121,300
|
94,900
|
85,800
|
80,600
|
-
|
75,400
|
76,900
|
76,200
|
-
|
72,500
|
76,600
|
86,400
|
-
|
84,400
|
88,500
|
86,800
|
-
|
93,200
|
86,300
|
83,600
|
-
|
81,400
|
79,500
|
86,100
|
-
|
91,800
|
88,200
|
89,000
|
-
|
80,200
|
90,000
|
80,000
|
-
|
77,200
|
74,800
|
98,200
|
74,100
|
84,300
|
101,300
|
|
営業費用
|
172,500
|
180,200
|
187,100
|
185,700
|
179,400
|
176,600
|
177,300
|
205,800
|
172,500
|
174,100
|
176,600
|
196,300
|
178,600
|
185,100
|
196,300
|
226,000
|
195,100
|
208,700
|
206,600
|
220,600
|
143,400
|
132,600
|
124,100
|
-
|
115,000
|
118,000
|
132,200
|
-
|
106,200
|
112,400
|
123,300
|
-
|
151,600
|
145,100
|
145,600
|
-
|
153,700
|
144,500
|
137,700
|
-
|
138,100
|
137,800
|
146,100
|
-
|
148,100
|
141,200
|
146,100
|
-
|
135,000
|
144,100
|
143,100
|
-
|
128,400
|
125,600
|
149,800
|
124,600
|
138,600
|
152,200
|
|
営業利益
|
800
|
33,600
|
12,600
|
18,400
|
3,200
|
-1,600
|
-7,600
|
-23,100
|
100
|
14,900
|
-21,300
|
-18,600
|
6,600
|
19,800
|
-11,600
|
-16,500
|
4,200
|
-8,200
|
-22,300
|
-26,000
|
-2,900
|
9,200
|
7,200
|
-
|
10,100
|
6,700
|
-15,200
|
-
|
10,000
|
3,700
|
400
|
-
|
-1,200
|
32,900
|
7,900
|
-
|
20,700
|
45,000
|
9,100
|
-
|
31,300
|
42,300
|
35,900
|
-
|
46,900
|
49,300
|
40,800
|
-
|
49,800
|
22,900
|
-2,100
|
-
|
16,000
|
22,400
|
-11,900
|
11,500
|
22,200
|
8,500
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-2,000
|
28,800
|
6,500
|
12,300
|
-2,400
|
-7,200
|
-14,300
|
-19,700
|
-6,400
|
7,400
|
-26,400
|
-21,500
|
800
|
11,800
|
-18,700
|
-24,800
|
-3,600
|
-16,300
|
-30,600
|
-32,400
|
-12,800
|
2,100
|
38,700
|
-
|
83,700
|
55,000
|
30,300
|
-
|
-2,300
|
-5,100
|
-7,600
|
-
|
-9,600
|
26,300
|
800
|
-
|
15,100
|
37,900
|
6,000
|
-
|
22,900
|
34,400
|
26,000
|
-
|
-41,200
|
36,900
|
28,600
|
-
|
44,800
|
18,900
|
-9,400
|
-
|
18,400
|
18,300
|
-15,600
|
7,200
|
18,600
|
3,200
|
|
経常(税引前)利益率(%)
|
-0.49
|
6.08
|
1.43
|
2.61
|
-0.57
|
-1.74
|
-3.49
|
-4.48
|
-1.52
|
1.72
|
-6.51
|
-5.1
|
0.19
|
2.64
|
-4.47
|
-5.53
|
-0.83
|
-3.73
|
-7.45
|
-7.58
|
-5.57
|
0.9
|
17.56
|
-
|
39.71
|
26.63
|
15.46
|
-
|
-1.18
|
-2.53
|
-3.46
|
-
|
-3.58
|
8.57
|
0.3
|
-
|
5.04
|
12.08
|
2.34
|
-
|
8.04
|
11.47
|
8.57
|
-
|
-12.61
|
11.72
|
9.06
|
-
|
14.44
|
6.64
|
-3.79
|
-
|
7.42
|
7.19
|
-6.34
|
3.02
|
6.87
|
1.12
|
|
法人税等合計
|
-2,100
|
5,200
|
-32,100
|
3,000
|
3,400
|
3,000
|
3,100
|
2,500
|
3,400
|
4,100
|
1,600
|
-113,000
|
500
|
3,000
|
-17,200
|
600
|
6,100
|
8,800
|
-17,400
|
7,700
|
800
|
-1,200
|
11,300
|
-
|
5,700
|
5,800
|
4,300
|
-
|
2,500
|
-1,400
|
1,100
|
-
|
5,700
|
10,900
|
5,600
|
-
|
8,300
|
9,900
|
38,800
|
-
|
8,600
|
12,500
|
14,200
|
-
|
13,600
|
2,300
|
9,400
|
-
|
12,200
|
10,500
|
6,000
|
-
|
8,600
|
7,600
|
9,000
|
9,000
|
9,500
|
-16,300
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
純利益
|
100
|
23,600
|
38,600
|
9,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-67,000
|
6,300
|
32,400
|
-67,900
|
78,000
|
49,200
|
26,000
|
13,700
|
-4,800
|
-3,700
|
-8,700
|
-28,800
|
-15,300
|
13,000
|
-4,800
|
12,500
|
6,800
|
28,000
|
-32,800
|
26,700
|
14,300
|
21,900
|
11,800
|
-1,900
|
-54,800
|
34,600
|
19,200
|
16,500
|
32,600
|
8,400
|
-15,400
|
-100
|
9,800
|
10,700
|
-24,600
|
-1,800
|
9,100
|
19,500
|
|
純利益率(%)
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0
|
0.11
|
0.17
|
0.04
|
-0.03
|
-0.04
|
-0.08
|
-0.1
|
-
|
0.02
|
-
|
0.39
|
0
|
0.04
|
-0.01
|
-0.11
|
-0.04
|
-0.11
|
-0.06
|
-0.17
|
-
|
-
|
-
|
-
|
0.34
|
0.21
|
0.11
|
0.06
|
-0.02
|
-0.02
|
-0.04
|
-0.13
|
-0.07
|
0.06
|
-
|
0.05
|
0.03
|
0.12
|
-0.14
|
0.12
|
0.06
|
0.1
|
0.05
|
-0.01
|
-0.24
|
0.15
|
0.08
|
0.07
|
0.14
|
0.04
|
-0.07
|
-
|
0.04
|
0.05
|
-0.11
|
-0.01
|
0.04
|
0.09
|
|
希薄化後一株あたり利益
|
0
|
0.1
|
0.16
|
0.04
|
-0.03
|
-0.04
|
-0.08
|
-0.1
|
-
|
0.02
|
-
|
0.38
|
0
|
0.04
|
-0.01
|
-0.11
|
-0.04
|
-0.11
|
-0.06
|
-0.17
|
-
|
-
|
-
|
-
|
0.33
|
0.21
|
0.11
|
0.06
|
-0.02
|
-0.02
|
-0.04
|
-0.13
|
-0.07
|
0.06
|
-
|
0.05
|
0.03
|
0.12
|
-0.14
|
0.12
|
0.06
|
0.09
|
0.05
|
-0.01
|
-0.24
|
0.14
|
0.08
|
0.07
|
0.14
|
0.04
|
-0.07
|
-
|
0.04
|
0.05
|
-0.11
|
-0.01
|
0.04
|
0.09
|