|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
370
|
408
|
407
|
395
|
366
|
415
|
414
|
401
|
332
|
305
|
257
|
281
|
449
|
473
|
314
|
297
|
311
|
293
|
299
|
347
|
350
|
329
|
437
|
482
|
474
|
505
|
964
|
1,004
|
792
|
753
|
534
|
611
|
613
|
478
|
515
|
530
|
533
|
560
|
540
|
547
|
590
|
652
|
682
|
708
|
926
|
743
|
601
|
572
|
525
|
496
|
593
|
515
|
527
|
552
|
463
|
481
|
478
|
496
|
382
|
432
|
|
有価証券
|
215
|
212
|
256
|
297
|
320
|
306
|
303
|
320
|
366
|
403
|
350
|
205
|
607
|
592
|
580
|
552
|
537
|
545
|
489
|
464
|
541
|
585
|
555
|
484
|
558
|
498
|
478
|
432
|
430
|
452
|
196
|
169
|
51
|
30
|
27
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
14
|
20
|
25
|
28
|
19
|
25
|
21
|
22
|
1
|
|
現金 + 有価証券
|
585
|
620
|
664
|
692
|
686
|
721
|
717
|
721
|
698
|
709
|
608
|
486
|
1,057
|
1,065
|
894
|
849
|
848
|
838
|
788
|
812
|
891
|
914
|
992
|
967
|
1,033
|
1,003
|
1,442
|
1,436
|
1,223
|
1,205
|
730
|
780
|
665
|
508
|
542
|
531
|
535
|
561
|
542
|
548
|
592
|
654
|
683
|
710
|
928
|
745
|
603
|
574
|
526
|
498
|
594
|
530
|
548
|
577
|
491
|
501
|
503
|
517
|
405
|
433
|
|
売掛金
|
297
|
339
|
334
|
334
|
283
|
287
|
300
|
305
|
275
|
278
|
295
|
273
|
292
|
301
|
287
|
296
|
295
|
317
|
305
|
302
|
157
|
181
|
151
|
148
|
165
|
164
|
142
|
120
|
121
|
139
|
188
|
217
|
224
|
248
|
223
|
233
|
232
|
251
|
235
|
235
|
220
|
251
|
262
|
256
|
243
|
258
|
269
|
260
|
246
|
223
|
220
|
231
|
190
|
208
|
212
|
213
|
203
|
212
|
252
|
261
|
|
商品及び製品
|
136
|
145
|
163
|
171
|
186
|
186
|
192
|
174
|
177
|
179
|
153
|
145
|
138
|
137
|
147
|
153
|
155
|
153
|
155
|
153
|
58
|
57
|
52
|
51
|
47
|
47
|
46
|
48
|
68
|
77
|
104
|
92
|
89
|
87
|
95
|
102
|
99
|
91
|
87
|
83
|
87
|
88
|
90
|
94
|
102
|
114
|
113
|
110
|
110
|
120
|
125
|
116
|
113
|
115
|
103
|
96
|
93
|
92
|
116
|
117
|
|
流動資産合計
|
1,121
|
1,212
|
1,262
|
1,304
|
1,267
|
1,302
|
1,316
|
1,310
|
1,262
|
1,276
|
1,171
|
1,030
|
1,619
|
1,623
|
1,446
|
1,409
|
1,411
|
1,417
|
1,356
|
1,380
|
1,166
|
1,199
|
1,244
|
1,211
|
1,298
|
1,274
|
1,697
|
1,667
|
1,469
|
1,479
|
1,089
|
1,152
|
1,026
|
889
|
909
|
916
|
914
|
954
|
914
|
913
|
961
|
1,046
|
1,080
|
1,112
|
1,332
|
1,180
|
1,044
|
1,005
|
950
|
911
|
1,003
|
945
|
916
|
965
|
867
|
876
|
864
|
880
|
835
|
885
|
|
有形固定資産
|
205
|
214
|
231
|
248
|
253
|
262
|
259
|
252
|
252
|
250
|
249
|
247
|
244
|
265
|
271
|
288
|
292
|
285
|
278
|
294
|
142
|
136
|
134
|
133
|
137
|
133
|
134
|
136
|
140
|
135
|
174
|
170
|
170
|
180
|
181
|
179
|
170
|
173
|
171
|
172
|
175
|
181
|
180
|
196
|
203
|
213
|
221
|
228
|
231
|
244
|
247
|
243
|
239
|
236
|
231
|
228
|
230
|
225
|
228
|
231
|
|
投資有価証券
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
634
|
618
|
651
|
646
|
627
|
612
|
603
|
559
|
560
|
536
|
591
|
684
|
687
|
722
|
935
|
942
|
915
|
878
|
834
|
837
|
604
|
582
|
580
|
471
|
464
|
443
|
443
|
443
|
488
|
478
|
917
|
870
|
862
|
908
|
899
|
898
|
893
|
904
|
864
|
862
|
862
|
868
|
846
|
849
|
836
|
839
|
834
|
822
|
814
|
916
|
914
|
905
|
886
|
890
|
876
|
859
|
873
|
844
|
1,097
|
1,108
|
|
総資産
|
1,755
|
1,830
|
1,914
|
1,950
|
1,894
|
1,915
|
1,920
|
1,869
|
1,823
|
1,812
|
1,762
|
1,715
|
2,307
|
2,347
|
2,382
|
2,352
|
2,328
|
2,296
|
2,192
|
2,218
|
1,770
|
1,782
|
1,824
|
1,683
|
1,763
|
1,718
|
2,140
|
2,110
|
1,957
|
1,958
|
2,007
|
2,022
|
1,888
|
1,798
|
1,809
|
1,815
|
1,807
|
1,859
|
1,778
|
1,776
|
1,824
|
1,915
|
1,926
|
1,961
|
2,170
|
2,019
|
1,878
|
1,827
|
1,765
|
1,828
|
1,917
|
1,850
|
1,802
|
1,856
|
1,744
|
1,736
|
1,737
|
1,725
|
1,933
|
1,993
|
|
買掛金
|
140
|
147
|
154
|
145
|
131
|
126
|
127
|
117
|
113
|
116
|
122
|
97
|
127
|
125
|
129
|
137
|
152
|
128
|
109
|
121
|
46
|
37
|
39
|
47
|
37
|
36
|
34
|
32
|
40
|
38
|
55
|
55
|
60
|
55
|
57
|
63
|
60
|
48
|
45
|
53
|
45
|
53
|
54
|
63
|
66
|
68
|
58
|
58
|
62
|
50
|
43
|
47
|
39
|
43
|
42
|
50
|
47
|
55
|
67
|
68
|
|
流動負債合計
|
373
|
414
|
406
|
418
|
366
|
382
|
377
|
654
|
590
|
555
|
501
|
347
|
360
|
379
|
387
|
408
|
409
|
402
|
336
|
375
|
282
|
264
|
233
|
226
|
243
|
245
|
247
|
228
|
667
|
680
|
690
|
561
|
429
|
297
|
284
|
284
|
282
|
261
|
239
|
232
|
227
|
263
|
273
|
705
|
292
|
285
|
259
|
369
|
333
|
328
|
412
|
343
|
310
|
312
|
227
|
247
|
232
|
248
|
544
|
589
|
|
長期借入金
|
-
|
-
|
281
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
802
|
794
|
659
|
623
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,035
|
1,042
|
1,204
|
1,213
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-68,681
|
-68,657
|
-68,618
|
-68,609
|
-68,615
|
-68,625
|
-68,642
|
-68,665
|
-68,676
|
-68,672
|
-68,700
|
-68,608
|
-68,707
|
-68,699
|
-68,700
|
-68,781
|
-68,795
|
-68,820
|
-68,833
|
-68,874
|
-69,305
|
-69,329
|
-69,304
|
-69,381
|
-69,328
|
-69,293
|
-69,319
|
-69,306
|
-69,321
|
-69,346
|
-69,365
|
-69,393
|
-69,394
|
-69,390
|
-69,395
|
-69,385
|
-69,376
|
-69,357
|
-69,423
|
-69,397
|
-69,390
|
-69,385
|
-69,381
|
-69,394
|
-69,386
|
-69,470
|
-69,530
|
-69,542
|
-69,528
|
-69,545
|
-69,591
|
-69,601
|
-69,601
|
-69,590
|
-69,615
|
-69,647
|
-69,665
|
-69,656
|
-69,636
|
-69,628
|
|
株主資本
|
922
|
957
|
1,036
|
1,065
|
1,065
|
1,064
|
1,071
|
1,038
|
1,042
|
1,065
|
1,055
|
1,161
|
1,220
|
1,242
|
1,261
|
1,187
|
1,167
|
1,137
|
1,119
|
1,101
|
746
|
781
|
837
|
689
|
754
|
709
|
771
|
786
|
766
|
753
|
758
|
720
|
709
|
710
|
728
|
725
|
708
|
764
|
676
|
711
|
753
|
801
|
811
|
774
|
858
|
774
|
709
|
671
|
648
|
687
|
682
|
690
|
675
|
728
|
705
|
681
|
702
|
682
|
728
|
780
|
|
有利子負債合計
|
-
|
-
|
281
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-384
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
27.11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|