|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
83
|
128
|
96
|
57
|
103
|
123
|
366
|
179
|
179
|
115
|
142
|
256
|
255
|
240
|
255
|
199
|
211
|
232
|
202
|
162
|
190
|
205
|
159
|
200
|
267
|
475
|
489
|
503
|
554
|
571
|
499
|
463
|
470
|
504
|
523
|
483
|
491
|
497
|
518
|
546
|
520
|
554
|
698
|
640
|
644
|
578
|
478
|
298
|
297
|
342
|
407
|
341
|
373
|
314
|
348
|
194
|
|
有価証券
|
80
|
45
|
22
|
0
|
0
|
0
|
1
|
-
|
-
|
-
|
3
|
4
|
3
|
3
|
2
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
4
|
1
|
0
|
0
|
6
|
0
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
4
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
75
|
101
|
99
|
83
|
56
|
31
|
13
|
2
|
1
|
1
|
|
現金 + 有価証券
|
164
|
174
|
118
|
58
|
104
|
124
|
368
|
179
|
179
|
115
|
146
|
260
|
258
|
244
|
258
|
200
|
212
|
234
|
204
|
163
|
192
|
205
|
164
|
201
|
267
|
476
|
495
|
504
|
556
|
573
|
502
|
465
|
472
|
506
|
525
|
485
|
493
|
499
|
523
|
548
|
523
|
557
|
701
|
642
|
646
|
581
|
553
|
399
|
396
|
425
|
463
|
372
|
386
|
316
|
350
|
196
|
|
売掛金
|
391
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
330
|
357
|
464
|
605
|
661
|
624
|
650
|
544
|
462
|
407
|
430
|
420
|
415
|
417
|
443
|
413
|
418
|
403
|
405
|
394
|
354
|
334
|
360
|
378
|
359
|
352
|
398
|
447
|
429
|
464
|
515
|
515
|
507
|
454
|
522
|
499
|
521
|
524
|
538
|
491
|
450
|
448
|
458
|
493
|
469
|
545
|
640
|
643
|
575
|
532
|
596
|
504
|
475
|
577
|
685
|
729
|
|
流動資産合計
|
928
|
960
|
944
|
1,160
|
1,263
|
1,141
|
1,363
|
1,171
|
1,056
|
929
|
949
|
1,095
|
1,108
|
1,085
|
1,062
|
984
|
992
|
960
|
896
|
876
|
879
|
892
|
837
|
921
|
988
|
1,217
|
1,262
|
1,382
|
1,443
|
1,470
|
1,408
|
1,405
|
1,431
|
1,366
|
1,425
|
1,371
|
1,398
|
1,427
|
1,453
|
1,468
|
1,424
|
1,516
|
1,673
|
1,704
|
1,660
|
1,629
|
1,589
|
1,474
|
1,401
|
1,370
|
1,475
|
1,328
|
1,323
|
1,406
|
1,453
|
1,410
|
|
有形固定資産
|
703
|
698
|
723
|
740
|
710
|
740
|
763
|
739
|
741
|
756
|
796
|
792
|
792
|
761
|
733
|
676
|
684
|
671
|
665
|
674
|
668
|
672
|
654
|
656
|
554
|
574
|
588
|
595
|
566
|
570
|
563
|
558
|
562
|
539
|
563
|
529
|
536
|
552
|
590
|
568
|
571
|
563
|
563
|
563
|
514
|
484
|
523
|
528
|
526
|
512
|
517
|
494
|
476
|
751
|
723
|
733
|
|
投資有価証券
|
376
|
354
|
354
|
343
|
329
|
338
|
256
|
256
|
254
|
253
|
253
|
255
|
255
|
255
|
255
|
255
|
256
|
256
|
254
|
254
|
256
|
256
|
253
|
255
|
257
|
256
|
255
|
258
|
256
|
5
|
4
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
1
|
1
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
|
固定資産合計
|
1,197
|
1,170
|
1,170
|
1,159
|
1,125
|
1,141
|
1,044
|
1,086
|
1,066
|
1,091
|
1,221
|
1,194
|
1,153
|
1,149
|
1,171
|
1,154
|
999
|
985
|
975
|
1,646
|
1,637
|
1,637
|
1,605
|
1,621
|
1,583
|
1,600
|
1,645
|
1,615
|
1,557
|
1,299
|
1,300
|
1,319
|
1,347
|
1,315
|
1,369
|
1,339
|
1,352
|
1,378
|
1,435
|
1,399
|
1,385
|
1,361
|
1,332
|
1,319
|
1,253
|
1,215
|
1,246
|
1,243
|
1,249
|
1,236
|
1,261
|
1,230
|
1,209
|
1,381
|
1,346
|
1,347
|
|
総資産
|
2,829
|
2,830
|
2,838
|
3,061
|
3,099
|
3,024
|
3,171
|
2,997
|
2,864
|
2,777
|
2,967
|
3,082
|
3,054
|
2,996
|
2,967
|
2,816
|
2,677
|
2,617
|
2,537
|
2,522
|
2,517
|
2,530
|
2,443
|
2,542
|
2,572
|
2,818
|
2,908
|
2,998
|
3,001
|
2,769
|
2,710
|
2,725
|
2,779
|
2,682
|
2,794
|
2,711
|
2,751
|
2,806
|
2,889
|
2,868
|
2,809
|
2,878
|
3,005
|
3,023
|
2,914
|
2,844
|
2,836
|
2,718
|
2,651
|
2,607
|
2,737
|
2,559
|
2,533
|
2,787
|
2,800
|
2,757
|
|
買掛金
|
-
|
-
|
196
|
-
|
-
|
-
|
169
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
116
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
117
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
199
|
-
|
-
|
-
|
228
|
-
|
-
|
-
|
250
|
-
|
|
一年内返済予定の長期借入金
|
17
|
22
|
-
|
-
|
34
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
321
|
391
|
415
|
400
|
480
|
393
|
398
|
412
|
349
|
372
|
394
|
402
|
383
|
349
|
331
|
274
|
305
|
298
|
286
|
272
|
310
|
306
|
294
|
320
|
320
|
354
|
331
|
324
|
383
|
381
|
351
|
347
|
318
|
280
|
322
|
277
|
295
|
307
|
318
|
311
|
261
|
336
|
463
|
451
|
458
|
487
|
492
|
397
|
393
|
403
|
507
|
385
|
378
|
503
|
643
|
528
|
|
長期借入金
|
887
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,579
|
1,464
|
1,429
|
1,557
|
1,533
|
1,487
|
1,680
|
1,582
|
1,578
|
1,493
|
1,579
|
1,726
|
1,710
|
1,705
|
1,822
|
1,787
|
1,747
|
1,738
|
1,723
|
1,743
|
1,719
|
1,726
|
1,704
|
1,756
|
1,728
|
1,858
|
1,809
|
1,792
|
1,746
|
1,372
|
1,369
|
1,370
|
1,443
|
1,395
|
1,491
|
1,466
|
1,479
|
1,501
|
1,564
|
1,527
|
1,502
|
1,472
|
1,383
|
1,351
|
1,237
|
1,132
|
1,036
|
1,032
|
980
|
937
|
968
|
923
|
867
|
916
|
777
|
815
|
|
資本金及び資本剰余金
|
77
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
65
|
48
|
31
|
14
|
7
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
668
|
668
|
669
|
669
|
669
|
669
|
670
|
670
|
670
|
669
|
668
|
669
|
669
|
669
|
669
|
670
|
670
|
670
|
670
|
|
利益剰余金
|
-119
|
-61
|
-20
|
55
|
82
|
88
|
75
|
18
|
-22
|
-56
|
-40
|
-39
|
-24
|
2
|
4
|
10
|
-101
|
-119
|
-156
|
-182
|
-197
|
-201
|
-199
|
-193
|
-191
|
-152
|
-18
|
67
|
72
|
209
|
220
|
231
|
230
|
235
|
239
|
256
|
247
|
260
|
282
|
295
|
314
|
351
|
401
|
444
|
470
|
494
|
482
|
475
|
467
|
459
|
461
|
466
|
499
|
554
|
574
|
589
|
|
株主資本
|
927
|
973
|
993
|
1,102
|
1,085
|
1,143
|
1,091
|
1,002
|
936
|
910
|
992
|
953
|
960
|
941
|
813
|
755
|
623
|
580
|
526
|
506
|
486
|
497
|
444
|
466
|
523
|
606
|
766
|
880
|
870
|
1,015
|
989
|
1,006
|
1,017
|
1,006
|
980
|
966
|
975
|
997
|
1,006
|
1,028
|
1,045
|
1,069
|
1,158
|
1,221
|
1,217
|
1,224
|
1,306
|
1,288
|
1,276
|
1,265
|
1,261
|
1,249
|
1,287
|
1,366
|
1,379
|
1,413
|
|
有利子負債合計
|
904
|
22
|
-
|
-
|
34
|
34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
740
|
-152
|
-
|
-
|
-70
|
-90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
97.55
|
2.32
|
-
|
-
|
3.22
|
3.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|