|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
50,620
|
49,482
|
39,957
|
37,949
|
20,842
|
19,661
|
17,577
|
32,878
|
20,948
|
19,173
|
13,456
|
8,819
|
8,498
|
18,658
|
13,290
|
13,044
|
9,990
|
8,726
|
9,269
|
9,915
|
8,527
|
6,627
|
3,609
|
2,212
|
1,647
|
3,135
|
5,544
|
3,968
|
11,396
|
7,611
|
5,227
|
4,155
|
2,572
|
3,135
|
435,812
|
270,183
|
225,911
|
192,908
|
197,198
|
153,632
|
148,042
|
142,018
|
136,408
|
127,178
|
105,805
|
86,561
|
97,050
|
25,970
|
27,845
|
26,289
|
27,593
|
26,285
|
25,130
|
23,296
|
23,222
|
17,293
|
|
有価証券
|
-
|
-
|
-
|
25,803
|
32,078
|
26,493
|
21,091
|
13,382
|
23,319
|
19,815
|
17,486
|
16,917
|
15,939
|
22,571
|
21,410
|
15,038
|
10,801
|
9,954
|
8,599
|
8,297
|
9,243
|
9,249
|
6,129
|
4,240
|
2,665
|
1,453
|
583
|
724
|
645
|
1,803
|
3,033
|
2,772
|
2,621
|
2,394
|
1,336
|
2,622
|
22,077
|
28,348
|
19,835
|
21,908
|
24,450
|
27,254
|
28,728
|
34,482
|
53,195
|
65,462
|
52,367
|
40,259
|
33,183
|
27,258
|
22,412
|
20,624
|
18,624
|
14,786
|
10,954
|
13,933
|
|
現金 + 有価証券
|
50,620
|
49,482
|
39,957
|
63,752
|
52,920
|
46,154
|
38,668
|
46,260
|
44,267
|
38,988
|
30,942
|
25,736
|
24,437
|
41,229
|
34,700
|
28,082
|
20,791
|
18,680
|
17,868
|
18,212
|
17,770
|
15,876
|
9,738
|
6,452
|
4,312
|
4,588
|
6,127
|
4,692
|
12,041
|
9,414
|
8,260
|
6,927
|
5,193
|
5,529
|
437,148
|
272,805
|
247,988
|
221,256
|
217,033
|
175,540
|
172,492
|
169,272
|
165,136
|
161,660
|
159,000
|
152,023
|
149,417
|
66,229
|
61,028
|
53,547
|
50,005
|
46,909
|
43,754
|
38,082
|
34,176
|
31,226
|
|
売掛金
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
2
|
4
|
6
|
8
|
8
|
6
|
5
|
5
|
5
|
6
|
8
|
6
|
14
|
15
|
17
|
12
|
19
|
20
|
14
|
4
|
4
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
48
|
|
流動資産合計
|
75,647
|
74,470
|
72,978
|
69,369
|
61,922
|
61,231
|
54,273
|
46,861
|
44,750
|
39,345
|
31,723
|
26,625
|
25,196
|
41,882
|
35,657
|
29,036
|
21,611
|
19,365
|
18,787
|
19,045
|
18,476
|
16,464
|
10,606
|
7,245
|
5,004
|
5,179
|
7,003
|
5,558
|
12,836
|
10,138
|
8,867
|
7,389
|
5,514
|
5,771
|
437,781
|
273,382
|
248,390
|
224,432
|
220,528
|
178,908
|
175,734
|
169,492
|
165,808
|
162,193
|
159,390
|
152,261
|
150,035
|
66,713
|
61,469
|
53,831
|
50,372
|
47,208
|
44,020
|
38,204
|
34,575
|
31,535
|
|
有形固定資産
|
28
|
56
|
61
|
70
|
64
|
70
|
68
|
65
|
59
|
53
|
47
|
48
|
52
|
64
|
62
|
55
|
49
|
48
|
44
|
38
|
40
|
33
|
24
|
18
|
12
|
7
|
1
|
17
|
13
|
9
|
7
|
5
|
5
|
16
|
15
|
14
|
12
|
11
|
10
|
9
|
19
|
18
|
16
|
15
|
13
|
11
|
10
|
8
|
6
|
67
|
62
|
68
|
62
|
67
|
62
|
57
|
|
固定資産合計
|
129
|
163
|
149
|
164
|
151
|
82
|
68
|
65
|
59
|
53
|
3,647
|
3,385
|
3,292
|
3,208
|
3,110
|
3,006
|
2,904
|
2,807
|
2,707
|
2,605
|
2,510
|
2,407
|
2,303
|
2,200
|
2,098
|
1,996
|
1,908
|
1,813
|
1,713
|
1,613
|
1,931
|
1,837
|
1,726
|
1,727
|
10,338
|
10,041
|
10,155
|
10,361
|
17,468
|
17,988
|
18,805
|
20,352
|
17,993
|
17,529
|
17,926
|
714
|
624
|
534
|
2,444
|
6,581
|
11,903
|
11,740
|
11,567
|
11,405
|
10,536
|
10,285
|
|
総資産
|
75,776
|
74,633
|
73,127
|
69,533
|
62,073
|
61,313
|
54,341
|
46,926
|
44,809
|
39,398
|
35,370
|
30,010
|
28,488
|
45,090
|
38,767
|
32,042
|
24,515
|
22,172
|
21,494
|
21,650
|
20,986
|
18,871
|
12,909
|
9,445
|
7,102
|
7,175
|
8,911
|
7,371
|
14,549
|
11,751
|
10,798
|
9,226
|
7,240
|
7,498
|
448,119
|
283,423
|
258,545
|
234,793
|
237,996
|
196,896
|
194,539
|
189,844
|
183,801
|
179,722
|
177,316
|
152,975
|
150,659
|
67,247
|
63,913
|
60,412
|
62,275
|
58,948
|
55,587
|
49,609
|
45,111
|
41,820
|
|
流動負債合計
|
3,751
|
6,356
|
8,616
|
10,952
|
5,840
|
7,369
|
6,693
|
4,547
|
5,486
|
5,374
|
5,549
|
4,965
|
4,630
|
11,963
|
9,301
|
10,385
|
4,307
|
5,577
|
5,826
|
3,416
|
5,710
|
5,224
|
2,702
|
2,529
|
3,046
|
4,482
|
4,604
|
3,584
|
1,045
|
1,863
|
2,068
|
849
|
1,600
|
1,826
|
136,478
|
49,699
|
27,787
|
10,356
|
39,121
|
769
|
570
|
1,021
|
1,037
|
738
|
1,900
|
731
|
73,523
|
813
|
1,601
|
1,254
|
7,029
|
7,007
|
7,135
|
7,195
|
1,951
|
1,940
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
0
|
1,875
|
-
|
-
|
-
|
-
|
2,500
|
2,125
|
1,750
|
1,375
|
1,140
|
140
|
140
|
140
|
0
|
0
|
-
|
-
|
44
|
31
|
17
|
4
|
0
|
-
|
-
|
-
|
46
|
31
|
18
|
4
|
0
|
0
|
0
|
0
|
3,145
|
3,062
|
3,132
|
2,959
|
2,791
|
6,797
|
6,709
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,426
|
10,385
|
6,182
|
-
|
-
|
-
|
-
|
7,724
|
4,827
|
4,279
|
4,421
|
5,622
|
4,744
|
3,724
|
1,185
|
1,863
|
2,068
|
-
|
-
|
1,870
|
136,509
|
49,716
|
27,791
|
10,356
|
-
|
-
|
-
|
1,067
|
1,068
|
756
|
1,904
|
731
|
73,523
|
813
|
1,601
|
4,399
|
10,091
|
10,139
|
10,094
|
9,986
|
8,748
|
8,649
|
|
資本金及び資本剰余金
|
101,814
|
104,282
|
105,244
|
109,578
|
111,940
|
116,861
|
118,463
|
120,234
|
122,342
|
124,594
|
126,489
|
128,393
|
130,630
|
133,077
|
135,637
|
137,504
|
140,276
|
144,783
|
152,832
|
161,103
|
163,408
|
169,397
|
170,230
|
171,112
|
172,177
|
177,082
|
184,799
|
190,730
|
205,382
|
208,324
|
212,773
|
216,550
|
218,768
|
223,244
|
229,278
|
230,257
|
231,329
|
232,464
|
233,343
|
234,121
|
235,297
|
236,452
|
237,230
|
238,013
|
238,887
|
239,760
|
240,435
|
241,112
|
241,812
|
242,520
|
243,005
|
243,465
|
243,916
|
244,293
|
244,724
|
245,158
|
|
利益剰余金
|
-29,758
|
-36,001
|
-40,711
|
-50,976
|
-55,694
|
-62,925
|
-70,815
|
-77,847
|
-82,980
|
-90,533
|
-96,620
|
-103,291
|
-107,760
|
-100,435
|
-106,289
|
-115,836
|
-121,933
|
-129,669
|
-138,279
|
-143,617
|
-151,004
|
-158,238
|
-162,131
|
-165,929
|
-169,482
|
-175,516
|
-180,620
|
-187,070
|
-192,004
|
-198,422
|
-204,030
|
-208,160
|
-213,116
|
-217,602
|
82,343
|
3,462
|
-563
|
-8,014
|
-34,457
|
-37,980
|
-41,311
|
-47,607
|
-54,255
|
-58,692
|
-62,972
|
-87,195
|
-163,091
|
-174,470
|
-179,388
|
-186,495
|
-190,786
|
-194,616
|
-198,455
|
-204,670
|
-208,349
|
-211,970
|
|
株主資本
|
72,025
|
68,277
|
64,511
|
58,581
|
56,233
|
53,944
|
47,648
|
42,379
|
39,323
|
34,024
|
29,821
|
25,045
|
22,858
|
32,627
|
29,341
|
21,657
|
18,333
|
15,095
|
14,543
|
17,484
|
12,401
|
11,147
|
8,082
|
5,166
|
2,681
|
1,553
|
4,167
|
3,647
|
13,364
|
9,888
|
8,730
|
8,377
|
5,640
|
5,628
|
311,610
|
233,707
|
230,754
|
224,437
|
198,875
|
196,127
|
193,969
|
188,777
|
182,733
|
178,966
|
175,412
|
152,244
|
77,136
|
66,434
|
62,312
|
56,013
|
52,184
|
48,809
|
45,493
|
39,623
|
36,363
|
33,171
|