Virnetx Holding Corp【VHC】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 50,620 49,482 39,957 37,949 20,842 19,661 17,577 32,878 20,948 19,173 13,456 8,819 8,498 18,658 13,290 13,044 9,990 8,726 9,269 9,915 8,527 6,627 3,609 2,212 1,647 3,135 5,544 3,968 11,396 7,611 5,227 4,155 2,572 3,135 435,812 270,183 225,911 192,908 197,198 153,632 148,042 142,018 136,408 127,178 105,805 86,561 97,050 25,970 27,845 26,289 27,593 26,285 25,130 23,296 23,222 17,293
有価証券 - - - 25,803 32,078 26,493 21,091 13,382 23,319 19,815 17,486 16,917 15,939 22,571 21,410 15,038 10,801 9,954 8,599 8,297 9,243 9,249 6,129 4,240 2,665 1,453 583 724 645 1,803 3,033 2,772 2,621 2,394 1,336 2,622 22,077 28,348 19,835 21,908 24,450 27,254 28,728 34,482 53,195 65,462 52,367 40,259 33,183 27,258 22,412 20,624 18,624 14,786 10,954 13,933
現金 + 有価証券 50,620 49,482 39,957 63,752 52,920 46,154 38,668 46,260 44,267 38,988 30,942 25,736 24,437 41,229 34,700 28,082 20,791 18,680 17,868 18,212 17,770 15,876 9,738 6,452 4,312 4,588 6,127 4,692 12,041 9,414 8,260 6,927 5,193 5,529 437,148 272,805 247,988 221,256 217,033 175,540 172,492 169,272 165,136 161,660 159,000 152,023 149,417 66,229 61,028 53,547 50,005 46,909 43,754 38,082 34,176 31,226
売掛金 0 0 - - - - - - - - - - - - - - - - - - - - - - - - 6 2 4 6 8 8 6 5 5 5 6 8 6 14 15 17 12 19 20 14 4 4 2 2 - - - - - 48
流動資産合計 75,647 74,470 72,978 69,369 61,922 61,231 54,273 46,861 44,750 39,345 31,723 26,625 25,196 41,882 35,657 29,036 21,611 19,365 18,787 19,045 18,476 16,464 10,606 7,245 5,004 5,179 7,003 5,558 12,836 10,138 8,867 7,389 5,514 5,771 437,781 273,382 248,390 224,432 220,528 178,908 175,734 169,492 165,808 162,193 159,390 152,261 150,035 66,713 61,469 53,831 50,372 47,208 44,020 38,204 34,575 31,535
有形固定資産 28 56 61 70 64 70 68 65 59 53 47 48 52 64 62 55 49 48 44 38 40 33 24 18 12 7 1 17 13 9 7 5 5 16 15 14 12 11 10 9 19 18 16 15 13 11 10 8 6 67 62 68 62 67 62 57
固定資産合計 129 163 149 164 151 82 68 65 59 53 3,647 3,385 3,292 3,208 3,110 3,006 2,904 2,807 2,707 2,605 2,510 2,407 2,303 2,200 2,098 1,996 1,908 1,813 1,713 1,613 1,931 1,837 1,726 1,727 10,338 10,041 10,155 10,361 17,468 17,988 18,805 20,352 17,993 17,529 17,926 714 624 534 2,444 6,581 11,903 11,740 11,567 11,405 10,536 10,285
総資産 75,776 74,633 73,127 69,533 62,073 61,313 54,341 46,926 44,809 39,398 35,370 30,010 28,488 45,090 38,767 32,042 24,515 22,172 21,494 21,650 20,986 18,871 12,909 9,445 7,102 7,175 8,911 7,371 14,549 11,751 10,798 9,226 7,240 7,498 448,119 283,423 258,545 234,793 237,996 196,896 194,539 189,844 183,801 179,722 177,316 152,975 150,659 67,247 63,913 60,412 62,275 58,948 55,587 49,609 45,111 41,820
流動負債合計 3,751 6,356 8,616 10,952 5,840 7,369 6,693 4,547 5,486 5,374 5,549 4,965 4,630 11,963 9,301 10,385 4,307 5,577 5,826 3,416 5,710 5,224 2,702 2,529 3,046 4,482 4,604 3,584 1,045 1,863 2,068 849 1,600 1,826 136,478 49,699 27,787 10,356 39,121 769 570 1,021 1,037 738 1,900 731 73,523 813 1,601 1,254 7,029 7,007 7,135 7,195 1,951 1,940
固定負債合計 - - - - - - - - - - - - - - 125 0 1,875 - - - - 2,500 2,125 1,750 1,375 1,140 140 140 140 0 0 - - 44 31 17 4 0 - - - 46 31 18 4 0 0 0 0 3,145 3,062 3,132 2,959 2,791 6,797 6,709
総負債 - - - - - - - - - - - - - - 9,426 10,385 6,182 - - - - 7,724 4,827 4,279 4,421 5,622 4,744 3,724 1,185 1,863 2,068 - - 1,870 136,509 49,716 27,791 10,356 - - - 1,067 1,068 756 1,904 731 73,523 813 1,601 4,399 10,091 10,139 10,094 9,986 8,748 8,649
資本金及び資本剰余金 101,814 104,282 105,244 109,578 111,940 116,861 118,463 120,234 122,342 124,594 126,489 128,393 130,630 133,077 135,637 137,504 140,276 144,783 152,832 161,103 163,408 169,397 170,230 171,112 172,177 177,082 184,799 190,730 205,382 208,324 212,773 216,550 218,768 223,244 229,278 230,257 231,329 232,464 233,343 234,121 235,297 236,452 237,230 238,013 238,887 239,760 240,435 241,112 241,812 242,520 243,005 243,465 243,916 244,293 244,724 245,158
利益剰余金 -29,758 -36,001 -40,711 -50,976 -55,694 -62,925 -70,815 -77,847 -82,980 -90,533 -96,620 -103,291 -107,760 -100,435 -106,289 -115,836 -121,933 -129,669 -138,279 -143,617 -151,004 -158,238 -162,131 -165,929 -169,482 -175,516 -180,620 -187,070 -192,004 -198,422 -204,030 -208,160 -213,116 -217,602 82,343 3,462 -563 -8,014 -34,457 -37,980 -41,311 -47,607 -54,255 -58,692 -62,972 -87,195 -163,091 -174,470 -179,388 -186,495 -190,786 -194,616 -198,455 -204,670 -208,349 -211,970
株主資本 72,025 68,277 64,511 58,581 56,233 53,944 47,648 42,379 39,323 34,024 29,821 25,045 22,858 32,627 29,341 21,657 18,333 15,095 14,543 17,484 12,401 11,147 8,082 5,166 2,681 1,553 4,167 3,647 13,364 9,888 8,730 8,377 5,640 5,628 311,610 233,707 230,754 224,437 198,875 196,127 193,969 188,777 182,733 178,966 175,412 152,244 77,136 66,434 62,312 56,013 52,184 48,809 45,493 39,623 36,363 33,171