Vector Group Ltd.【VGR】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 1Q24 2Q24
売上高 268,460 295,124 260,378 291,180 288,995 292,827 257,606 276,594 272,783 277,563 240,402 249,120 271,516 295,162 347,236 406,613 419,876 417,590 360,760 416,173 449,934 430,330 380,800 438,273 459,104 412,772 415,208 471,989 484,625 435,654 428,966 481,488 513,869 445,939 420,924 538,432 504,790 439,565 454,488 445,760 547,831 554,590 543,764 729,529 652,646 313,673 312,042 387,202 377,995 363,770 334,145 365,662 364,111 324,567 371,914
売上成長率(%) - - - -
売上原価 210,994 239,160 205,177 231,073 227,863 - 200,181 211,752 203,749 - 172,956 180,430 194,991 - 239,037 279,282 287,236 - 242,018 279,204 295,917 - 236,422 283,631 303,442 - 275,923 314,894 338,116 - 294,275 332,766 360,302 - 286,020 368,174 345,456 - 310,623 304,885 374,575 - 363,542 500,410 447,090 - 212,815 271,238 267,023 - 232,286 248,984 245,680 217,901 244,594
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - 83,922 86,298 - 84,769 83,183 83,172 - 89,076 86,336 87,549 - 92,314 93,359 92,374 - 90,517 71,064 77,019 - 90,014 92,043 98,925 - 24,029 25,196 27,040 - 27,292 26,930 27,512 28,694 29,461
営業費用 22,028 26,088 23,725 22,140 23,277 - 23,979 23,914 25,841 - 24,350 24,450 25,897 - 65,477 67,023 69,431 - 73,944 79,679 79,114 - 79,828 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 21,077 29,876 31,476 37,967 37,855 36,023 33,446 40,928 43,193 37,366 43,096 44,240 -37,285 61,985 42,722 60,308 62,984 47,374 43,955 56,040 69,605 31,032 62,159 70,720 69,364 30,754 52,931 73,810 59,233 47,714 48,084 61,861 66,018 48,086 42,590 76,244 66,720 45,581 -4,904 66,797 95,917 87,333 90,203 137,076 107,529 68,556 75,126 90,711 83,901 89,272 74,297 71,643 90,505 77,781 97,786
営業利益率 (%)
経常(税引前)利益 - - - 48,846 30,000 - -11,182 5,128 31,234 - -2,016 23,528 -55,860 - 6,471 19,132 31,669 - 33,895 31,069 29,357 - 35,756 46,340 39,023 - -7,007 50,373 26,950 - 5,612 31,756 29,714 - 21,782 56,766 49,744 - -4,209 36,690 55,962 - 45,010 132,165 72,448 - 44,764 54,122 53,389 - 48,250 53,183 73,154 48,134 74,934
経常(税引前)利益率(%) - - - 16.78 10.38 - -4.34 1.85 11.45 - -0.84 9.44 -20.57 - 1.86 4.71 7.54 - 9.4 7.47 6.52 - 9.39 10.57 8.5 - -1.69 10.67 5.56 - 1.31 6.6 5.78 - 5.17 10.54 9.85 - -0.93 8.23 10.22 - 8.28 18.12 11.1 - 14.35 13.98 14.12 - 14.44 14.54 20.09 14.83 20.15
法人税等合計 11,379 6,629 12,649 18,545 12,451 - -3,492 1,233 13,302 - -335 10,017 -18,969 - 2,942 6,101 11,964 - 12,679 11,364 13,508 - 14,363 19,003 13,316 - -2,782 18,827 6,472 - 1,948 12,760 14,686 - 6,749 17,459 13,736 - -978 10,916 17,823 - 13,053 38,860 23,679 - 12,222 14,969 14,533 - 13,509 15,094 20,455 13,334 20,756
実効税率(%) - - - - - - - - - - - - - - -
純利益 19,223 10,907 19,373 30,301 17,549 7,797 -7,690 3,895 17,932 16,485 -1,681 13,511 -36,891 64,005 3,529 13,031 19,705 11,594 21,216 19,705 15,849 7,904 21,393 27,337 25,707 4,599 -4,225 31,546 20,478 42,724 7,211 18,996 15,028 21,074 15,033 39,307 36,008 10,706 -3,231 25,774 38,139 32,256 31,957 93,305 48,889 45,312 32,542 39,153 38,856 48,150 34,741 38,089 52,699 34,800 54,178
純利益率(%)
一株あたり利益 0.27 0.14 0.25 0.4 0.22 0.1 -0.1 0.05 0.21 0.19 -0.02 0.15 -0.4 0.67 0.03 0.08 0.14 0.11 0.18 0.15 0.1 0.06 0.16 0.2 0.18 0.04 -0.03 0.2 0.13 0.31 0.04 0.12 0.07 0.14 0.09 0.27 0.23 0.06 -0.03 0.17 0.25 0.21 0.2 0.61 0.32 0.29 0.21 0.25 0.25 0.3 0.22 0.24 0.33 0.22 0.34
希薄化後一株あたり利益 0.2 0.14 0.25 0.36 0.21 0.1 -0.1 0.05 0.21 0.14 -0.02 0.15 -0.4 0.61 0.03 0.08 0.14 0.11 0.18 0.15 0.1 0.06 0.16 0.2 0.18 0.04 -0.03 0.2 0.13 0.27 0.04 0.12 0.07 0.14 0.08 0.27 0.23 0.06 -0.03 0.16 0.25 0.21 0.2 0.61 0.32 0.29 0.21 0.25 0.25 0.3 0.22 0.24 0.33 0.22 0.34
一株あたり配当金 0.4 0.38 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.4 0.4 0.38 - 0.2 0.2 0.2 - 0.2 0.2 0.2 - 0.2 0.2 0.2 - 0.2 0.2 0.2 0.2 0.2
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -