|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
285
|
258
|
299
|
276
|
319
|
328
|
240
|
219
|
208
|
217
|
405
|
351
|
281
|
260
|
234
|
381
|
506
|
380
|
326
|
270
|
238
|
246
|
240
|
209
|
474
|
445
|
393
|
356
|
410
|
396
|
301
|
289
|
330
|
370
|
591
|
320
|
333
|
327
|
379
|
475
|
549
|
460
|
365
|
395
|
505
|
539
|
193
|
239
|
349
|
410
|
224
|
307
|
356
|
438
|
268
|
333
|
391
|
|
有価証券
|
70
|
72
|
78
|
67
|
64
|
58
|
76
|
65
|
68
|
65
|
69
|
82
|
134
|
145
|
172
|
180
|
237
|
333
|
269
|
352
|
342
|
288
|
181
|
152
|
160
|
175
|
156
|
150
|
146
|
154
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
356
|
330
|
378
|
343
|
384
|
387
|
317
|
284
|
276
|
282
|
475
|
434
|
415
|
406
|
407
|
562
|
744
|
714
|
595
|
623
|
580
|
534
|
422
|
361
|
635
|
621
|
550
|
506
|
556
|
550
|
451
|
289
|
330
|
370
|
591
|
320
|
333
|
327
|
379
|
475
|
549
|
460
|
365
|
395
|
505
|
539
|
193
|
239
|
349
|
410
|
224
|
307
|
356
|
438
|
268
|
333
|
391
|
|
売掛金
|
6
|
5
|
1
|
16
|
20
|
17
|
24
|
10
|
10
|
11
|
11
|
10
|
12
|
11
|
12
|
13
|
15
|
13
|
23
|
18
|
18
|
20
|
23
|
20
|
25
|
23
|
18
|
14
|
25
|
18
|
29
|
23
|
30
|
27
|
34
|
36
|
44
|
42
|
36
|
39
|
32
|
43
|
40
|
45
|
51
|
46
|
16
|
29
|
29
|
27
|
40
|
30
|
34
|
25
|
26
|
24
|
29
|
|
商品及び製品
|
100
|
101
|
107
|
115
|
117
|
110
|
109
|
108
|
105
|
106
|
100
|
98
|
96
|
95
|
93
|
110
|
108
|
100
|
90
|
99
|
98
|
90
|
86
|
92
|
92
|
87
|
89
|
86
|
87
|
84
|
89
|
91
|
86
|
84
|
90
|
101
|
96
|
99
|
98
|
105
|
98
|
94
|
97
|
100
|
93
|
89
|
94
|
97
|
93
|
86
|
92
|
100
|
98
|
89
|
91
|
106
|
105
|
|
流動資産合計
|
485
|
471
|
526
|
515
|
564
|
559
|
509
|
463
|
448
|
447
|
639
|
602
|
580
|
586
|
588
|
766
|
940
|
906
|
857
|
821
|
745
|
686
|
583
|
526
|
803
|
783
|
705
|
660
|
716
|
699
|
613
|
571
|
629
|
661
|
872
|
627
|
638
|
634
|
681
|
753
|
798
|
752
|
663
|
725
|
838
|
858
|
471
|
507
|
581
|
625
|
492
|
530
|
628
|
694
|
509
|
605
|
681
|
|
有形固定資産
|
46
|
50
|
55
|
55
|
55
|
55
|
56
|
56
|
58
|
56
|
57
|
58
|
58
|
58
|
79
|
81
|
80
|
86
|
84
|
82
|
79
|
76
|
75
|
73
|
71
|
77
|
80
|
80
|
80
|
83
|
85
|
85
|
85
|
86
|
86
|
85
|
84
|
83
|
82
|
80
|
-
|
-
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
364
|
387
|
422
|
409
|
376
|
371
|
418
|
422
|
437
|
438
|
447
|
463
|
489
|
534
|
671
|
692
|
702
|
737
|
715
|
729
|
717
|
712
|
727
|
702
|
676
|
681
|
698
|
726
|
703
|
709
|
714
|
727
|
704
|
685
|
677
|
801
|
816
|
852
|
823
|
740
|
733
|
690
|
679
|
678
|
658
|
677
|
399
|
404
|
412
|
423
|
416
|
425
|
405
|
406
|
424
|
411
|
412
|
|
総資産
|
849
|
859
|
949
|
924
|
941
|
930
|
927
|
886
|
885
|
885
|
1,086
|
1,066
|
1,069
|
1,120
|
1,260
|
1,459
|
1,642
|
1,643
|
1,573
|
1,550
|
1,462
|
1,398
|
1,310
|
1,228
|
1,479
|
1,464
|
1,404
|
1,387
|
1,420
|
1,409
|
1,328
|
1,299
|
1,333
|
1,346
|
1,549
|
1,429
|
1,455
|
1,486
|
1,505
|
1,494
|
1,531
|
1,442
|
1,343
|
1,403
|
1,496
|
1,535
|
871
|
912
|
994
|
1,049
|
908
|
955
|
1,033
|
1,101
|
934
|
1,017
|
1,094
|
|
買掛金
|
5
|
11
|
9
|
6
|
11
|
5
|
9
|
4
|
4
|
5
|
6
|
7
|
5
|
3
|
26
|
9
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
31
|
17
|
51
|
29
|
26
|
26
|
50
|
24
|
24
|
15
|
36
|
17
|
33
|
23
|
151
|
132
|
141
|
101
|
52
|
20
|
6
|
7
|
8
|
25
|
16
|
16
|
39
|
10
|
20
|
8
|
33
|
196
|
214
|
234
|
256
|
41
|
250
|
239
|
209
|
203
|
8
|
10
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
196
|
225
|
226
|
220
|
307
|
306
|
315
|
317
|
200
|
204
|
195
|
180
|
195
|
269
|
405
|
344
|
380
|
344
|
270
|
243
|
230
|
228
|
216
|
191
|
218
|
217
|
196
|
191
|
241
|
268
|
204
|
404
|
464
|
524
|
484
|
302
|
558
|
606
|
461
|
515
|
498
|
391
|
283
|
332
|
366
|
387
|
165
|
215
|
284
|
344
|
175
|
229
|
295
|
338
|
144
|
228
|
279
|
|
長期借入金
|
413
|
410
|
506
|
501
|
486
|
490
|
493
|
500
|
516
|
515
|
586
|
627
|
638
|
647
|
540
|
690
|
853
|
857
|
860
|
868
|
872
|
879
|
886
|
864
|
1,110
|
1,121
|
1,132
|
1,143
|
1,158
|
1,175
|
1,194
|
1,045
|
1,053
|
1,058
|
1,386
|
1,387
|
1,180
|
1,178
|
1,397
|
1,395
|
1,398
|
1,395
|
1,393
|
1,405
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
672
|
670
|
768
|
765
|
684
|
690
|
701
|
700
|
805
|
784
|
970
|
994
|
1,003
|
1,043
|
876
|
1,127
|
1,293
|
1,306
|
1,281
|
1,280
|
1,233
|
1,226
|
1,216
|
1,191
|
1,436
|
1,445
|
1,461
|
1,460
|
1,463
|
1,459
|
1,455
|
1,289
|
1,298
|
1,295
|
1,611
|
1,716
|
1,503
|
1,508
|
1,728
|
1,698
|
1,702
|
1,713
|
1,719
|
1,727
|
1,722
|
1,721
|
1,547
|
1,537
|
1,540
|
1,528
|
1,540
|
1,532
|
1,535
|
1,536
|
1,530
|
1,527
|
1,527
|
|
総負債
|
869
|
896
|
995
|
985
|
991
|
997
|
1,016
|
1,018
|
1,005
|
988
|
1,165
|
1,175
|
1,199
|
1,313
|
1,281
|
1,471
|
1,673
|
1,651
|
1,551
|
1,524
|
1,464
|
1,455
|
1,432
|
1,382
|
1,654
|
1,663
|
1,657
|
1,651
|
1,704
|
1,728
|
1,660
|
1,693
|
1,762
|
1,819
|
2,096
|
2,019
|
2,061
|
2,115
|
2,190
|
2,214
|
2,201
|
2,105
|
2,003
|
2,060
|
2,088
|
2,109
|
1,712
|
1,753
|
1,825
|
1,872
|
1,716
|
1,761
|
1,830
|
1,874
|
1,675
|
1,756
|
1,807
|
|
資本金及び資本剰余金
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
17
|
20
|
19
|
26
|
27
|
18
|
19
|
20
|
19
|
21
|
24
|
26
|
26
|
30
|
|
利益剰余金
|
-10
|
-28
|
-46
|
-56
|
-43
|
-57
|
-81
|
-120
|
-105
|
-89
|
-66
|
-102
|
-124
|
-196
|
-115
|
-113
|
-135
|
-127
|
-91
|
-89
|
-116
|
-164
|
-211
|
-239
|
-262
|
-288
|
-334
|
-345
|
-369
|
-405
|
-415
|
-460
|
-496
|
-542
|
-543
|
-581
|
-598
|
-621
|
-679
|
-713
|
-664
|
-657
|
-654
|
-654
|
-592
|
-575
|
-853
|
-853
|
-835
|
-828
|
-813
|
-810
|
-804
|
-783
|
-756
|
-754
|
-731
|
|
株主資本
|
-20
|
-38
|
-47
|
-62
|
-51
|
-67
|
-90
|
-133
|
-120
|
-103
|
-80
|
-109
|
-130
|
-193
|
-22
|
-13
|
-32
|
-8
|
22
|
26
|
-2
|
-57
|
-123
|
-154
|
-176
|
-199
|
-254
|
-265
|
-285
|
-319
|
-332
|
-395
|
-429
|
-473
|
-548
|
-591
|
-607
|
-629
|
-686
|
-719
|
-670
|
-663
|
-660
|
-657
|
-593
|
-574
|
-842
|
-841
|
-831
|
-824
|
-808
|
-806
|
-798
|
-774
|
-742
|
-740
|
-714
|
|
有利子負債合計
|
445
|
427
|
557
|
531
|
513
|
517
|
544
|
524
|
540
|
530
|
623
|
645
|
672
|
671
|
692
|
823
|
995
|
958
|
913
|
888
|
879
|
887
|
865
|
890
|
1,127
|
1,137
|
1,172
|
1,154
|
1,179
|
1,184
|
1,228
|
1,241
|
1,267
|
1,293
|
1,642
|
1,429
|
1,430
|
1,418
|
1,606
|
1,599
|
1,407
|
1,406
|
1,406
|
1,417
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
89
|
97
|
178
|
187
|
129
|
130
|
226
|
239
|
263
|
248
|
147
|
211
|
256
|
265
|
285
|
261
|
251
|
243
|
317
|
265
|
298
|
352
|
442
|
528
|
491
|
516
|
622
|
647
|
623
|
633
|
776
|
952
|
937
|
922
|
1,051
|
1,108
|
1,097
|
1,090
|
1,227
|
1,123
|
857
|
945
|
1,040
|
1,022
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-2274.2
|
-1135.01
|
-1205.6
|
-866.46
|
-1025.72
|
-776.35
|
-611.25
|
-395.39
|
-452.0
|
-515.45
|
-787.01
|
-596.17
|
-519.11
|
-348.48
|
-3203.96
|
-6549.64
|
-3199.55
|
-12180.82
|
4141.81
|
3374.31
|
-52765.49
|
-1562.02
|
-708.1
|
-578.76
|
-642.6
|
-572.88
|
-462.92
|
-436.96
|
-414.67
|
-372.23
|
-370.17
|
-315.03
|
-295.69
|
-273.71
|
-300.13
|
-242.17
|
-235.84
|
-225.57
|
-234.52
|
-222.41
|
-210.26
|
-212.45
|
-213.17
|
-215.99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|