|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
株式報酬費用
|
14
|
17
|
-
|
9
|
13
|
-
|
22
|
-
|
22
|
23
|
26
|
19
|
23
|
24
|
22
|
16
|
26
|
26
|
26
|
25
|
24
|
22
|
-
|
21
|
-
|
-
|
-6
|
15
|
19
|
23
|
23
|
26
|
28
|
25
|
24
|
33
|
37
|
23
|
-28
|
9
|
16
|
19
|
24
|
21
|
22
|
21
|
25
|
22
|
15
|
10
|
12
|
15
|
19
|
16
|
15
|
14
|
15
|
21
|
20
|
20
|
17
|
18
|
|
営業キャッシュフロー
|
184
|
341
|
140
|
-
|
-33
|
-
|
-
|
632
|
-113
|
185
|
29
|
1,172
|
11
|
279
|
126
|
1,087
|
13
|
-
|
1,330
|
-431
|
144
|
-45
|
1,477
|
-146
|
-
|
31
|
1,434
|
-211
|
205
|
11
|
1,467
|
277
|
-175
|
1,333
|
227
|
-67
|
-300
|
1,207
|
32
|
-4
|
85
|
1,059
|
171
|
81
|
-253
|
968
|
66
|
-359
|
-556
|
80
|
177
|
163
|
-183
|
1,125
|
-92
|
19
|
-302
|
918
|
-172
|
-146
|
-228
|
1,010
|
|
投資キャッシュフロー
|
-50
|
-42
|
-
|
-
|
-97
|
-
|
-2,289
|
-81
|
-33
|
-23
|
-85
|
-81
|
-115
|
-74
|
-67
|
-95
|
-100
|
-
|
-75
|
-60
|
-100
|
-79
|
-86
|
-44
|
-
|
50
|
-62
|
-69
|
157
|
-65
|
-802
|
-130
|
-90
|
69
|
-73
|
1
|
-77
|
-97
|
-114
|
-784
|
-172
|
141
|
-2,079
|
509
|
543
|
-99
|
-50
|
-70
|
-63
|
-76
|
18
|
-91
|
-60
|
-43
|
19
|
-12
|
-10
|
1,466
|
-18
|
-50
|
-42
|
547
|
|
自己株式の取得による支出
|
118
|
-
|
317
|
89
|
2
|
-113
|
-
|
-
|
210
|
88
|
7
|
0
|
281
|
0
|
1
|
-2
|
513
|
213
|
0
|
730
|
0
|
0
|
-
|
713
|
-
|
-
|
268
|
438
|
762
|
0
|
0
|
0
|
0
|
150
|
0
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,996
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
1
|
0
|
200
|
-
|
0
|
-
|
-
|
-200
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
2
|
1
|
1
|
1
|
1
|
-
|
-9
|
-
|
10
|
10
|
-
|
10
|
0
|
0
|
0
|
251
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
644
|
0
|
0
|
0
|
0
|
0
|
0
|
503
|
0
|
500
|
0
|
0
|
0
|
0
|
907
|
0
|
0
|
0
|
0
|
1,000
|
750
|
0
|
0
|
0
|
|
財務キャッシュフロー
|
-129
|
-
|
-597
|
-108
|
-14
|
-26
|
-
|
-
|
126
|
-153
|
24
|
-801
|
-192
|
-184
|
-66
|
-543
|
-367
|
-
|
-731
|
205
|
359
|
27
|
-982
|
-190
|
-
|
-14
|
-876
|
-347
|
-284
|
931
|
-1,665
|
-344
|
146
|
-1,241
|
-154
|
123
|
288
|
-1,035
|
931
|
1,562
|
-186
|
147
|
-473
|
-175
|
-186
|
-898
|
-12
|
-262
|
669
|
9
|
45
|
-72
|
-55
|
-610
|
-224
|
-38
|
163
|
-1,486
|
-787
|
338
|
62
|
-528
|