Veru Inc.【VERU】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 3,284 4,249 4,661 6,271 8,286 5,290 4,275 6,147 11,878 8,922 7,991 5,941 4,142 5,796 4,568 2,933 2,624 4,105 3,671 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 29,150 24,916 26,607 20,018
現金 + 有価証券 3,284 4,249 4,661 6,271 8,286 5,290 4,275 6,147 11,878 8,922 7,991 5,941 4,142 5,796 4,568 2,933 2,624 4,105 3,671 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 29,150 24,916 26,607 20,018
売掛金 1,338 2,305 4,792 4,466 4,748 7,268 7,840 7,391 926 2,362 2,671 2,477 5,419 2,943 5,835 12,472 14,335 14,088 17,684 18,570 18,636 10,775 8,390 7,310 5,760 3,555 3,000 2,969 3,668 3,972 2,487 4,027 4,766 5,021 5,970 5,802 4,144 5,227 4,155 5,149 8,313 8,794 8,071 8,134 8,302 3,550 3,864 4,205 5,082 4,506 2,382 2,785 1,642 3,960 - -
商品及び製品 2,127 2,026 1,202 1,117 1,329 1,458 1,823 2,479 2,816 2,459 2,532 4,124 3,029 2,983 3,464 2,808 2,546 1,745 1,562 2,191 2,337 2,492 2,522 2,538 2,765 2,767 3,067 3,589 2,653 2,302 2,698 2,998 3,130 3,647 4,595 6,016 5,194 6,704 6,665 7,794 6,945 5,574 4,899 6,415 7,722 8,618 8,732 7,665 6,489 6,697 6,912 4,804 4,942 4,144 - -
流動資産合計 9,116 9,746 11,671 12,983 15,475 16,826 16,767 18,889 18,383 16,888 16,278 15,113 14,700 13,072 14,450 19,298 20,852 21,585 23,542 24,222 25,002 18,314 15,121 11,700 12,034 10,297 10,265 16,160 12,858 11,182 15,373 14,142 17,142 16,806 16,815 17,459 26,858 27,014 47,567 156,051 154,405 151,753 145,706 140,461 128,360 104,769 73,008 43,288 43,221 23,506 53,344 45,137 38,476 35,223 28,380 21,377
有形固定資産 2,083 1,979 1,964 2,028 2,289 2,349 2,448 2,349 2,220 2,094 2,032 1,891 1,752 1,602 1,473 1,374 1,353 1,239 1,128 1,015 916 825 798 735 672 555 513 469 465 404 361 320 314 351 336 332 315 312 287 271 392 592 869 1,025 1,081 1,185 1,425 1,519 1,492 1,652 1,560 1,534 1,491 1,284 452 422
固定資産合計 6,203 9,695 9,682 9,750 10,007 13,620 13,718 13,624 13,494 18,281 18,227 18,097 17,974 18,600 18,462 16,596 16,311 15,885 15,775 15,667 15,616 20,308 45,439 45,477 45,392 45,008 40,782 42,034 40,612 37,270 36,961 36,869 36,697 36,821 37,720 38,416 38,328 24,528 25,221 25,099 25,667 26,393 26,457 32,363 32,216 31,356 30,773 26,965 31,974 27,089 27,222 26,663 26,155 25,195 11,448 11,294
総資産 15,319 19,442 21,354 22,733 25,483 30,446 30,485 32,514 31,877 35,169 34,505 33,210 32,675 31,673 32,913 35,894 37,164 37,471 39,317 39,889 40,618 38,623 60,561 57,177 57,426 55,306 51,048 58,195 53,470 48,452 52,334 51,012 53,840 53,628 54,536 55,876 65,187 51,543 72,788 181,151 180,073 178,146 172,164 172,825 160,577 136,126 103,782 70,253 75,195 50,595 80,566 71,800 64,631 60,418 39,828 32,671
買掛金 573 1,076 955 748 1,878 1,775 1,499 1,711 1,377 904 1,175 1,495 1,213 1,124 1,152 1,477 931 1,077 1,148 1,021 1,059 701 1,266 1,435 1,915 2,685 2,517 3,539 3,461 3,226 2,103 2,525 3,134 3,124 3,827 4,235 3,772 2,812 3,274 5,722 4,927 3,409 4,087 7,518 6,936 22,003 10,566 17,237 18,118 14,576 10,518 2,464 3,018 3,036 1,994 2,205
流動負債合計 1,502 2,293 3,926 4,998 5,125 5,860 5,649 6,286 4,818 3,407 4,886 5,125 3,388 3,378 3,447 4,645 4,605 4,225 4,476 4,915 4,987 3,346 4,373 3,407 4,870 5,487 6,229 10,587 12,720 13,552 9,742 11,272 11,663 14,019 16,908 16,820 17,372 14,727 17,062 18,867 17,211 15,767 13,940 21,181 27,809 41,437 40,080 39,259 27,686 20,278 16,624 9,566 10,620 11,867 6,348 5,619
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 372 517 1,753 1,702 - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 356 396 471 392 372 367 354 341 326 359 344 333 319 229 210 193 183 113 120 126 120 1,343 2,965 2,254 1,760 1,365 68 6,275 4,880 5,418 5,710 6,195 7,441 7,275 7,985 7,941 6,535 6,705 6,977 6,788 7,892 10,085 10,219 15,645 15,900 13,849 14,603 14,277 13,121 12,534 12,339 17,024 16,391 16,234 6,853 6,005
総負債 1,858 2,690 4,398 5,390 5,498 6,228 6,003 6,628 5,144 3,766 5,231 5,459 3,707 3,607 3,657 4,838 4,789 4,338 4,596 5,042 5,107 4,690 7,339 5,662 6,631 6,853 6,297 16,863 17,600 18,971 15,453 17,468 19,104 21,295 24,893 24,761 23,908 21,432 24,040 25,655 25,104 25,852 24,160 36,826 43,709 55,287 54,683 53,537 40,808 32,812 28,964 26,590 27,011 28,102 13,201 11,624
資本金及び資本剰余金 68,245 68,413 68,761 68,925 69,072 67,066 67,419 67,533 67,653 67,767 68,207 68,346 68,610 68,794 69,179 69,313 69,461 69,517 69,613 69,706 69,799 69,972 72,645 72,715 72,785 91,104 91,659 92,070 94,540 96,071 105,620 106,316 110,282 110,940 111,554 113,837 127,027 127,691 129,101 238,694 240,860 242,480 244,570 246,742 249,807 254,800 259,903 266,313 277,670 284,834 325,034 328,667 332,047 335,274 337,948 340,270
利益剰余金 -47,821 -44,698 -44,837 -44,614 -42,064 -35,595 -35,505 -34,022 -33,295 -28,716 -31,284 -32,936 -31,776 -32,342 -31,538 -29,870 -28,699 -27,996 -26,506 -26,471 -25,901 -27,652 -29,018 -30,795 -31,584 -34,264 -38,521 -42,352 -50,283 -58,202 -60,351 -64,385 -67,159 -70,220 -73,525 -74,335 -77,361 -89,193 -71,965 -74,811 -77,504 -81,799 -88,179 -102,357 -124,552 -165,575 -202,417 -241,210 -234,896 -258,664 -265,045 -275,071 -286,040 -294,570 -303,515 -311,417
株主資本 13,461 16,752 16,956 17,342 19,985 24,218 24,482 25,886 26,733 31,402 29,274 27,751 28,967 28,065 29,255 31,056 32,375 33,133 34,720 34,847 35,510 33,933 35,240 33,533 32,813 48,453 44,750 41,331 35,870 29,481 36,881 33,544 34,736 32,333 29,642 31,114 41,279 30,111 48,748 155,496 154,968 152,293 148,004 135,998 116,867 80,838 49,098 16,715 34,387 17,783 51,602 45,209 37,620 32,316 26,626 21,047
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - 372 517 1,753 1,702 - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.9 1.44 5.95 4.62 - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - -