|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,284
|
4,249
|
4,661
|
6,271
|
8,286
|
5,290
|
4,275
|
6,147
|
11,878
|
8,922
|
7,991
|
5,941
|
4,142
|
5,796
|
4,568
|
2,933
|
2,624
|
4,105
|
3,671
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,150
|
24,916
|
26,607
|
20,018
|
|
現金 + 有価証券
|
3,284
|
4,249
|
4,661
|
6,271
|
8,286
|
5,290
|
4,275
|
6,147
|
11,878
|
8,922
|
7,991
|
5,941
|
4,142
|
5,796
|
4,568
|
2,933
|
2,624
|
4,105
|
3,671
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,150
|
24,916
|
26,607
|
20,018
|
|
売掛金
|
1,338
|
2,305
|
4,792
|
4,466
|
4,748
|
7,268
|
7,840
|
7,391
|
926
|
2,362
|
2,671
|
2,477
|
5,419
|
2,943
|
5,835
|
12,472
|
14,335
|
14,088
|
17,684
|
18,570
|
18,636
|
10,775
|
8,390
|
7,310
|
5,760
|
3,555
|
3,000
|
2,969
|
3,668
|
3,972
|
2,487
|
4,027
|
4,766
|
5,021
|
5,970
|
5,802
|
4,144
|
5,227
|
4,155
|
5,149
|
8,313
|
8,794
|
8,071
|
8,134
|
8,302
|
3,550
|
3,864
|
4,205
|
5,082
|
4,506
|
2,382
|
2,785
|
1,642
|
3,960
|
-
|
-
|
|
商品及び製品
|
2,127
|
2,026
|
1,202
|
1,117
|
1,329
|
1,458
|
1,823
|
2,479
|
2,816
|
2,459
|
2,532
|
4,124
|
3,029
|
2,983
|
3,464
|
2,808
|
2,546
|
1,745
|
1,562
|
2,191
|
2,337
|
2,492
|
2,522
|
2,538
|
2,765
|
2,767
|
3,067
|
3,589
|
2,653
|
2,302
|
2,698
|
2,998
|
3,130
|
3,647
|
4,595
|
6,016
|
5,194
|
6,704
|
6,665
|
7,794
|
6,945
|
5,574
|
4,899
|
6,415
|
7,722
|
8,618
|
8,732
|
7,665
|
6,489
|
6,697
|
6,912
|
4,804
|
4,942
|
4,144
|
-
|
-
|
|
流動資産合計
|
9,116
|
9,746
|
11,671
|
12,983
|
15,475
|
16,826
|
16,767
|
18,889
|
18,383
|
16,888
|
16,278
|
15,113
|
14,700
|
13,072
|
14,450
|
19,298
|
20,852
|
21,585
|
23,542
|
24,222
|
25,002
|
18,314
|
15,121
|
11,700
|
12,034
|
10,297
|
10,265
|
16,160
|
12,858
|
11,182
|
15,373
|
14,142
|
17,142
|
16,806
|
16,815
|
17,459
|
26,858
|
27,014
|
47,567
|
156,051
|
154,405
|
151,753
|
145,706
|
140,461
|
128,360
|
104,769
|
73,008
|
43,288
|
43,221
|
23,506
|
53,344
|
45,137
|
38,476
|
35,223
|
28,380
|
21,377
|
|
有形固定資産
|
2,083
|
1,979
|
1,964
|
2,028
|
2,289
|
2,349
|
2,448
|
2,349
|
2,220
|
2,094
|
2,032
|
1,891
|
1,752
|
1,602
|
1,473
|
1,374
|
1,353
|
1,239
|
1,128
|
1,015
|
916
|
825
|
798
|
735
|
672
|
555
|
513
|
469
|
465
|
404
|
361
|
320
|
314
|
351
|
336
|
332
|
315
|
312
|
287
|
271
|
392
|
592
|
869
|
1,025
|
1,081
|
1,185
|
1,425
|
1,519
|
1,492
|
1,652
|
1,560
|
1,534
|
1,491
|
1,284
|
452
|
422
|
|
固定資産合計
|
6,203
|
9,695
|
9,682
|
9,750
|
10,007
|
13,620
|
13,718
|
13,624
|
13,494
|
18,281
|
18,227
|
18,097
|
17,974
|
18,600
|
18,462
|
16,596
|
16,311
|
15,885
|
15,775
|
15,667
|
15,616
|
20,308
|
45,439
|
45,477
|
45,392
|
45,008
|
40,782
|
42,034
|
40,612
|
37,270
|
36,961
|
36,869
|
36,697
|
36,821
|
37,720
|
38,416
|
38,328
|
24,528
|
25,221
|
25,099
|
25,667
|
26,393
|
26,457
|
32,363
|
32,216
|
31,356
|
30,773
|
26,965
|
31,974
|
27,089
|
27,222
|
26,663
|
26,155
|
25,195
|
11,448
|
11,294
|
|
総資産
|
15,319
|
19,442
|
21,354
|
22,733
|
25,483
|
30,446
|
30,485
|
32,514
|
31,877
|
35,169
|
34,505
|
33,210
|
32,675
|
31,673
|
32,913
|
35,894
|
37,164
|
37,471
|
39,317
|
39,889
|
40,618
|
38,623
|
60,561
|
57,177
|
57,426
|
55,306
|
51,048
|
58,195
|
53,470
|
48,452
|
52,334
|
51,012
|
53,840
|
53,628
|
54,536
|
55,876
|
65,187
|
51,543
|
72,788
|
181,151
|
180,073
|
178,146
|
172,164
|
172,825
|
160,577
|
136,126
|
103,782
|
70,253
|
75,195
|
50,595
|
80,566
|
71,800
|
64,631
|
60,418
|
39,828
|
32,671
|
|
買掛金
|
573
|
1,076
|
955
|
748
|
1,878
|
1,775
|
1,499
|
1,711
|
1,377
|
904
|
1,175
|
1,495
|
1,213
|
1,124
|
1,152
|
1,477
|
931
|
1,077
|
1,148
|
1,021
|
1,059
|
701
|
1,266
|
1,435
|
1,915
|
2,685
|
2,517
|
3,539
|
3,461
|
3,226
|
2,103
|
2,525
|
3,134
|
3,124
|
3,827
|
4,235
|
3,772
|
2,812
|
3,274
|
5,722
|
4,927
|
3,409
|
4,087
|
7,518
|
6,936
|
22,003
|
10,566
|
17,237
|
18,118
|
14,576
|
10,518
|
2,464
|
3,018
|
3,036
|
1,994
|
2,205
|
|
流動負債合計
|
1,502
|
2,293
|
3,926
|
4,998
|
5,125
|
5,860
|
5,649
|
6,286
|
4,818
|
3,407
|
4,886
|
5,125
|
3,388
|
3,378
|
3,447
|
4,645
|
4,605
|
4,225
|
4,476
|
4,915
|
4,987
|
3,346
|
4,373
|
3,407
|
4,870
|
5,487
|
6,229
|
10,587
|
12,720
|
13,552
|
9,742
|
11,272
|
11,663
|
14,019
|
16,908
|
16,820
|
17,372
|
14,727
|
17,062
|
18,867
|
17,211
|
15,767
|
13,940
|
21,181
|
27,809
|
41,437
|
40,080
|
39,259
|
27,686
|
20,278
|
16,624
|
9,566
|
10,620
|
11,867
|
6,348
|
5,619
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
517
|
1,753
|
1,702
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
356
|
396
|
471
|
392
|
372
|
367
|
354
|
341
|
326
|
359
|
344
|
333
|
319
|
229
|
210
|
193
|
183
|
113
|
120
|
126
|
120
|
1,343
|
2,965
|
2,254
|
1,760
|
1,365
|
68
|
6,275
|
4,880
|
5,418
|
5,710
|
6,195
|
7,441
|
7,275
|
7,985
|
7,941
|
6,535
|
6,705
|
6,977
|
6,788
|
7,892
|
10,085
|
10,219
|
15,645
|
15,900
|
13,849
|
14,603
|
14,277
|
13,121
|
12,534
|
12,339
|
17,024
|
16,391
|
16,234
|
6,853
|
6,005
|
|
総負債
|
1,858
|
2,690
|
4,398
|
5,390
|
5,498
|
6,228
|
6,003
|
6,628
|
5,144
|
3,766
|
5,231
|
5,459
|
3,707
|
3,607
|
3,657
|
4,838
|
4,789
|
4,338
|
4,596
|
5,042
|
5,107
|
4,690
|
7,339
|
5,662
|
6,631
|
6,853
|
6,297
|
16,863
|
17,600
|
18,971
|
15,453
|
17,468
|
19,104
|
21,295
|
24,893
|
24,761
|
23,908
|
21,432
|
24,040
|
25,655
|
25,104
|
25,852
|
24,160
|
36,826
|
43,709
|
55,287
|
54,683
|
53,537
|
40,808
|
32,812
|
28,964
|
26,590
|
27,011
|
28,102
|
13,201
|
11,624
|
|
資本金及び資本剰余金
|
68,245
|
68,413
|
68,761
|
68,925
|
69,072
|
67,066
|
67,419
|
67,533
|
67,653
|
67,767
|
68,207
|
68,346
|
68,610
|
68,794
|
69,179
|
69,313
|
69,461
|
69,517
|
69,613
|
69,706
|
69,799
|
69,972
|
72,645
|
72,715
|
72,785
|
91,104
|
91,659
|
92,070
|
94,540
|
96,071
|
105,620
|
106,316
|
110,282
|
110,940
|
111,554
|
113,837
|
127,027
|
127,691
|
129,101
|
238,694
|
240,860
|
242,480
|
244,570
|
246,742
|
249,807
|
254,800
|
259,903
|
266,313
|
277,670
|
284,834
|
325,034
|
328,667
|
332,047
|
335,274
|
337,948
|
340,270
|
|
利益剰余金
|
-47,821
|
-44,698
|
-44,837
|
-44,614
|
-42,064
|
-35,595
|
-35,505
|
-34,022
|
-33,295
|
-28,716
|
-31,284
|
-32,936
|
-31,776
|
-32,342
|
-31,538
|
-29,870
|
-28,699
|
-27,996
|
-26,506
|
-26,471
|
-25,901
|
-27,652
|
-29,018
|
-30,795
|
-31,584
|
-34,264
|
-38,521
|
-42,352
|
-50,283
|
-58,202
|
-60,351
|
-64,385
|
-67,159
|
-70,220
|
-73,525
|
-74,335
|
-77,361
|
-89,193
|
-71,965
|
-74,811
|
-77,504
|
-81,799
|
-88,179
|
-102,357
|
-124,552
|
-165,575
|
-202,417
|
-241,210
|
-234,896
|
-258,664
|
-265,045
|
-275,071
|
-286,040
|
-294,570
|
-303,515
|
-311,417
|
|
株主資本
|
13,461
|
16,752
|
16,956
|
17,342
|
19,985
|
24,218
|
24,482
|
25,886
|
26,733
|
31,402
|
29,274
|
27,751
|
28,967
|
28,065
|
29,255
|
31,056
|
32,375
|
33,133
|
34,720
|
34,847
|
35,510
|
33,933
|
35,240
|
33,533
|
32,813
|
48,453
|
44,750
|
41,331
|
35,870
|
29,481
|
36,881
|
33,544
|
34,736
|
32,333
|
29,642
|
31,114
|
41,279
|
30,111
|
48,748
|
155,496
|
154,968
|
152,293
|
148,004
|
135,998
|
116,867
|
80,838
|
49,098
|
16,715
|
34,387
|
17,783
|
51,602
|
45,209
|
37,620
|
32,316
|
26,626
|
21,047
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
372
|
517
|
1,753
|
1,702
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.9
|
1.44
|
5.95
|
4.62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|