Venus Concept Inc.【VERO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 4,177 5,856 5,005 5,475 4,818 6,658 5,394 2,931 3,307 98,774 14,508 16,996 20,680 25,830 22,597 25,828 24,563 - 26,406 27,266 21,539 24,286 20,531 20,075 17,616 18,132 17,479 16,582 15,007 15,765 13,643 15,692 13,776
売上成長率(%) - - - - - - -14.8 -13.1 -22.0 -5.4 -8.2
売上原価 2,474 3,097 3,185 2,514 2,663 4,088 2,457 1,711 2,297 27,288 5,228 5,099 7,177 9,119 7,363 7,111 7,257 - 8,643 8,220 8,166 8,497 6,832 5,855 5,431 6,069 5,832 4,733 5,086 4,876 4,888 6,261 4,959
売上総利益 1,703 2,759 1,820 2,961 2,155 2,570 2,937 1,220 1,010 71,486 9,280 11,897 13,503 16,711 15,234 18,717 17,306 22,837 17,763 19,046 13,373 15,789 13,699 14,220 12,185 12,063 11,647 11,849 9,921 10,889 8,755 9,431 8,817
売上総利益率(%) - 66.1 69.1 64.2 60.1 64.0
研究開発費 1,737 1,556 2,125 2,153 2,008 2,088 1,488 1,481 1,604 3,461 2,624 1,570 1,849 1,711 2,051 2,024 1,930 2,253 2,202 2,436 2,576 3,739 2,637 1,965 1,925 1,670 1,785 1,737 1,692 1,474 1,556 1,354 1,280
営業費用 6,309 6,565 8,860 8,135 8,597 9,820 9,551 8,278 9,232 79,870 52,861 21,090 18,797 26,541 22,070 17,191 22,695 26,905 25,199 26,172 24,798 24,678 21,854 19,978 18,947 19,697 19,407 17,445 17,078 17,560 18,283 18,472 18,313
営業利益 -4,606 -3,806 -7,040 -5,174 -6,442 -7,250 -6,614 -7,058 -8,222 -8,384 -43,581 -9,193 -5,294 -9,830 -6,836 1,526 -5,389 -4,068 -7,436 -7,126 -11,425 -8,889 -8,155 -5,758 -6,762 -7,634 -7,760 -5,596 -7,157 -6,671 -9,528 -9,041 -9,496
営業利益率 (%) - -47.7 -42.3 -69.8 -57.6 -68.9
経常(税引前)利益 -6,571 -1,057 -7,418 -6,233 -7,061 -7,967 -7,426 -7,882 -9,207 -15,923 -50,114 -10,398 -8,287 -12,838 -9,435 235 -8,222 -5,426 -8,364 -10,530 -14,658 -10,754 -9,388 -7,132 -9,277 -11,324 -9,752 -19,723 -9,333 -8,774 -12,028 -11,528 -22,018
経常(税引前)利益率(%) -157.3 -18.0 -148.2 -113.8 -146.6 -119.7 -137.7 -268.9 -278.4 -16.1 -345.4 -61.2 -40.1 -49.7 -41.8 0.9 -33.5 - -31.7 -38.6 -68.1 -44.3 -45.7 -35.5 -52.7 -62.5 -55.8 -118.9 -62.2 -55.7 -88.2 -73.5 -159.8
法人税等合計 25 6 13 11 8 15 14 10 9 1,824 589 -633 -966 2,191 - -7 616 -1,316 272 -18 -162 -814 235 189 -321 -174 37 141 -31 -758 338 214 531
実効税率(%) - 0.3 8.6 -2.8 -1.9 -2.4
純利益 -6,596 -1,064 -7,431 -6,244 - -7,981 -7,440 -7,892 -9,216 -17,747 -50,190 -9,765 -7,321 -15,029 -9,435 242 -8,838 -4,110 -8,636 -10,512 -14,496 -9,940 -9,623 -7,321 -8,956 -11,150 -9,789 -19,864 -9,302 -8,016 -12,366 -11,742 -22,549
純利益率(%) - - -62.0 -50.8 -90.6 -74.8 -163.7
一株あたり利益 - - - - - - - - - - -1.68 -0.39 -0.18 -0.29 -0.17 0.01 -0.18 -0.07 -0.13 -0.16 -0.22 -0.14 -1.85 -1.35 -1.64 -2.01 -1.68 -3.05 -1.28 -65.25 -17.44 -8.03 -12.14
希薄化後一株あたり利益 - - - - - - - - - - -1.68 -0.39 -0.18 -0.29 -0.17 0.01 -0.18 -0.07 -0.13 -0.16 -0.22 -0.14 -1.85 -1.35 -1.64 -2.01 -1.68 -3.05 -1.28 -65.25 -17.44 -8.03 -12.14
EBITDA -6,185 -5,706 -8,578 -8,087 -8,519
EBITDAマージン(%) - -41.2 -36.2 -62.9 -51.5 -61.8