|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
8,782
|
65,912
|
20,762
|
29,545
|
21,026
|
52,692
|
46,127
|
37,539
|
39,844
|
40,275
|
49,188
|
44,065
|
49,165
|
50,081
|
54,315
|
114,817
|
127,459
|
120,627
|
72,645
|
254,722
|
237,553
|
220,463
|
196,071
|
184,423
|
139,707
|
62,674
|
72,070
|
79,439
|
90,733
|
46,024
|
11,422
|
16,911
|
16,082
|
13,568
|
|
有価証券
|
-
|
-
|
39,670
|
39,598
|
33,492
|
25,526
|
18,558
|
13,565
|
11,079
|
4,998
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
8,782
|
65,912
|
60,432
|
69,143
|
54,518
|
78,218
|
64,685
|
51,104
|
50,923
|
45,273
|
49,188
|
44,065
|
49,165
|
50,081
|
54,315
|
114,817
|
127,459
|
120,627
|
72,645
|
254,722
|
237,553
|
220,463
|
196,071
|
184,423
|
139,707
|
62,674
|
72,070
|
79,439
|
90,733
|
46,024
|
11,422
|
16,911
|
16,082
|
13,568
|
|
売掛金
|
7,682
|
12,243
|
10,080
|
7,691
|
9,686
|
11,583
|
21,678
|
29,142
|
26,401
|
26,820
|
28,932
|
21,352
|
21,907
|
24,535
|
17,470
|
16,666
|
24,100
|
19,518
|
57,903
|
85,063
|
66,975
|
50,134
|
85,951
|
56,001
|
54,071
|
47,618
|
49,691
|
69,266
|
45,749
|
53,927
|
33,859
|
31,997
|
33,823
|
31,859
|
|
流動資産合計
|
24,514
|
88,831
|
78,509
|
83,805
|
71,567
|
97,833
|
98,302
|
86,520
|
87,269
|
80,524
|
89,039
|
81,112
|
80,398
|
83,072
|
97,009
|
156,567
|
172,908
|
169,872
|
166,467
|
379,082
|
336,740
|
302,937
|
322,770
|
278,005
|
220,398
|
152,422
|
161,387
|
182,770
|
172,369
|
141,910
|
165,415
|
59,406
|
61,289
|
57,940
|
|
有形固定資産
|
57
|
46
|
52
|
680
|
2,324
|
3,365
|
4,107
|
4,008
|
3,814
|
3,660
|
3,464
|
3,214
|
2,967
|
2,732
|
2,499
|
2,354
|
385
|
479
|
1,178
|
1,556
|
2,137
|
3,400
|
4,636
|
5,291
|
6,394
|
11,397
|
11,595
|
8,656
|
9,165
|
9,788
|
9,864
|
10,052
|
10,461
|
10,676
|
|
固定資産合計
|
1,830
|
440
|
1,173
|
4,753
|
6,161
|
7,190
|
35,764
|
31,234
|
30,233
|
29,038
|
29,335
|
27,414
|
25,819
|
24,215
|
22,573
|
21,087
|
18,039
|
17,055
|
124,729
|
125,670
|
132,264
|
149,016
|
147,021
|
146,747
|
142,172
|
203,500
|
198,036
|
193,044
|
187,272
|
179,892
|
171,010
|
138,654
|
138,358
|
128,866
|
|
総資産
|
26,344
|
89,271
|
79,682
|
88,558
|
77,728
|
105,023
|
134,066
|
117,754
|
117,502
|
109,562
|
118,374
|
108,526
|
106,217
|
107,287
|
119,582
|
177,654
|
190,947
|
186,927
|
291,196
|
504,752
|
469,004
|
451,953
|
469,791
|
424,752
|
362,570
|
355,922
|
359,423
|
375,814
|
359,641
|
321,802
|
336,425
|
198,060
|
199,647
|
186,806
|
|
買掛金
|
17,093
|
18,564
|
15,840
|
13,338
|
11,585
|
15,759
|
21,606
|
28,714
|
20,715
|
18,459
|
23,432
|
16,996
|
16,233
|
20,498
|
21,268
|
15,632
|
19,186
|
16,174
|
33,102
|
46,711
|
38,345
|
30,213
|
31,437
|
36,738
|
38,015
|
30,821
|
40,512
|
32,756
|
36,588
|
33,366
|
9,356
|
11,023
|
13,166
|
15,088
|
|
流動負債合計
|
51,339
|
33,746
|
31,836
|
27,256
|
26,582
|
32,027
|
58,790
|
56,085
|
58,727
|
53,694
|
66,159
|
59,736
|
62,608
|
65,920
|
83,904
|
88,248
|
103,041
|
104,711
|
173,113
|
191,276
|
165,767
|
170,402
|
185,808
|
193,323
|
152,147
|
161,340
|
186,243
|
188,825
|
197,671
|
181,658
|
249,287
|
60,957
|
62,058
|
64,842
|
|
固定負債合計
|
22
|
18
|
14
|
0
|
-
|
473
|
1,049
|
1,386
|
1,276
|
1,369
|
1,417
|
1,379
|
1,337
|
1,287
|
1,251
|
1,196
|
2,113
|
1,989
|
10,417
|
232,897
|
247,237
|
211,330
|
213,210
|
151,578
|
149,703
|
155,529
|
154,477
|
148,842
|
147,105
|
145,838
|
112,299
|
123,651
|
122,835
|
120,746
|
|
総負債
|
51,361
|
33,764
|
31,850
|
27,256
|
-
|
32,500
|
59,839
|
57,471
|
60,003
|
55,063
|
67,576
|
61,115
|
63,945
|
67,207
|
85,155
|
89,444
|
105,154
|
106,700
|
183,530
|
424,173
|
413,004
|
381,732
|
399,018
|
344,901
|
301,850
|
316,869
|
340,720
|
337,667
|
344,776
|
327,496
|
361,586
|
184,608
|
184,893
|
185,588
|
|
資本金及び資本剰余金
|
4
|
15
|
15
|
170,744
|
16
|
209,326
|
226,910
|
230,693
|
244,202
|
257,835
|
268,362
|
279,854
|
287,395
|
296,995
|
302,349
|
368,509
|
396,652
|
403,801
|
442,905
|
431,641
|
435,990
|
440,845
|
446,217
|
451,198
|
455,796
|
458,422
|
460,864
|
468,053
|
469,750
|
471,642
|
473,910
|
480,518
|
502,115
|
516,037
|
|
利益剰余金
|
-52,156
|
-77,148
|
-96,517
|
-109,307
|
-122,479
|
-136,686
|
-152,626
|
-170,411
|
-186,717
|
-203,408
|
-217,605
|
-232,489
|
-245,173
|
-256,966
|
-267,979
|
-280,365
|
-310,932
|
-323,647
|
-335,091
|
-350,958
|
-380,076
|
-371,096
|
-375,982
|
-371,271
|
-394,234
|
-417,530
|
-442,071
|
-429,896
|
-455,094
|
-477,325
|
-499,071
|
-467,280
|
-487,155
|
-513,953
|
|
株主資本
|
-48,886
|
55,507
|
47,832
|
61,302
|
51,146
|
72,523
|
74,227
|
60,283
|
57,499
|
54,499
|
50,798
|
47,411
|
42,272
|
40,080
|
34,427
|
88,210
|
85,793
|
80,227
|
107,666
|
80,579
|
56,000
|
70,221
|
70,773
|
79,851
|
60,720
|
39,053
|
18,703
|
38,147
|
14,865
|
-5,694
|
-25,161
|
13,452
|
14,754
|
1,218
|