Veeco Instruments Inc.【VECO】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 254,676 264,815 267,959 191,685 139,909 136,547 132,715 106,849 61,781 97,435 99,324 73,209 90,841 95,122 93,341 113,569 98,341 131,410 140,744 106,543 78,011 75,348 85,482 93,609 94,386 115,066 131,872 143,432 158,574 157,779 126,757 98,972 99,371 97,822 108,954 113,202 104,502 98,637 112,078 138,946 133,714 146,344 150,246 152,972 156,426 163,999 171,913 153,799 153,504 161,641 177,366 173,924 174,484 175,879 184,807 182,131 167,292 166,104 165,881 165,017
売上成長率(%) - - - - 4.7 -4.1 -5.6 -10.2 -9.4
売上原価 125,344 164,747 143,025 108,597 74,641 75,293 82,831 68,122 39,229 62,795 69,016 57,567 57,064 64,449 60,783 75,695 63,205 82,341 86,494 67,759 46,055 43,909 52,027 57,602 60,186 76,346 78,811 85,094 101,894 102,384 80,372 63,712 64,655 61,537 66,731 68,231 58,083 56,743 62,936 82,102 78,800 86,178 87,077 88,948 90,413 99,732 101,962 90,880 91,487 94,131 100,489 95,269 99,065 100,489 105,596 108,146 98,825 97,377 98,178 104,505
売上総利益 129,332 100,068 124,934 83,088 65,268 61,254 49,884 38,727 22,552 34,640 30,308 15,642 33,777 30,673 32,558 37,874 35,136 49,069 54,250 38,786 31,956 31,439 33,455 36,008 34,200 38,720 53,061 58,337 56,680 55,395 46,385 35,259 34,716 36,285 42,223 44,970 46,419 41,894 49,142 56,845 54,914 60,166 63,169 64,024 66,013 64,267 69,951 62,919 62,017 67,510 76,877 78,655 75,419 75,390 79,211 73,985 68,467 68,727 67,703 60,512
売上総利益率(%) 40.6 40.9 41.4 40.8 36.7
研究開発費 24,582 28,831 26,404 26,669 23,306 23,910 25,775 22,162 20,737 20,870 18,993 20,824 19,768 21,011 19,968 20,424 18,585 20,119 19,200 20,639 22,110 21,543 19,892 17,471 14,989 18,619 24,061 24,318 24,320 24,930 23,544 24,962 23,340 22,922 22,639 21,656 19,195 19,254 19,129 21,417 21,844 22,553 21,999 22,283 24,117 26,016 27,104 26,328 27,562 27,384 28,817 29,091 29,642 31,696 32,216 30,953 28,514 31,560 28,988 30,579
販売管理費 23,933 28,838 23,569 21,168 19,773 20,893 13,892 18,552 19,648 19,779 19,650 26,409 21,667 21,891 21,712 24,490 22,882 24,365 21,905 21,035 19,839 19,995 18,396 19,412 20,466 22,698 29,771 28,676 26,383 24,274 20,186 21,218 19,902 19,757 20,962 19,129 18,304 17,818 19,415 20,710 20,255 21,466 21,603 21,211 22,894 22,950 22,144 20,965 22,627 23,822 22,814 23,493 24,700 24,595 25,291 25,077 25,028 23,927 27,263 22,688
営業費用 49,663 76,399 51,051 50,890 44,322 46,134 42,421 45,044 42,176 41,452 40,245 51,269 44,730 46,602 50,010 72,749 50,961 53,095 47,672 48,744 47,229 62,692 102,177 41,161 40,045 65,726 71,987 70,338 68,115 316,609 50,258 174,241 48,856 47,494 49,588 51,836 41,852 41,485 42,157 46,239 45,499 46,914 46,753 46,399 49,496 51,444 52,387 49,527 52,211 53,822 54,614 54,472 53,374 58,668 54,876 70,106 54,319 56,357 57,149 61,877
営業利益 79,669 23,669 73,883 32,198 20,946 15,120 7,463 -6,317 -19,624 -6,812 -9,937 -35,439 18,627 -15,771 -17,488 -64,577 -15,825 -4,026 6,578 -9,959 -15,273 -31,253 -68,722 -5,154 -5,845 -27,006 -18,926 -12,000 -11,435 -261,214 -3,873 -138,981 -14,140 -11,209 -7,365 -6,865 4,567 409 6,985 10,606 9,415 13,252 16,416 17,625 16,517 12,823 17,564 13,392 9,806 13,688 22,263 24,183 22,045 16,722 24,335 3,879 14,148 12,370 10,554 -1,365
営業利益率 (%) 2.1 8.5 7.4 6.4 -0.8
経常(税引前)利益 78,066 20,538 74,127 32,515 21,149 15,449 7,639 -6,051 -19,432 -6,576 -9,745 -35,457 18,791 -15,699 -17,183 -64,263 -15,664 -3,907 6,739 -9,815 -15,005 -31,068 -68,462 -4,909 -9,187 -31,285 -23,674 -16,754 -16,057 -265,659 -8,652 -143,466 -18,340 -15,420 -11,695 -32,501 -299 -8,251 791 -704 2,792 6,667 9,404 6,816 13,714 10,188 15,249 11,834 9,004 -84,035 22,510 24,183 22,750 17,071 24,658 4,355 14,984 12,622 11,875 -94
経常(税引前)利益率(%) 30.7 7.8 27.7 17.0 15.1 11.3 5.8 -5.7 -31.5 -6.7 -9.8 -48.4 20.7 -16.5 -18.4 -56.6 -15.9 -3.0 4.8 -9.2 -19.2 -41.2 -80.1 -5.2 -9.7 -27.2 -18.0 -11.7 -10.1 -168.4 -6.8 -145.0 -18.5 -15.8 -10.7 -28.7 -0.3 -8.4 0.7 -0.5 2.1 4.6 6.3 4.5 8.8 6.2 8.9 7.7 5.9 -52.0 12.7 13.9 13.0 9.7 13.3 2.4 9.0 7.6 7.2 -0.1
法人税等合計 24,983 1,326 21,510 8,927 4,687 4,438 -59 2,591 -9,361 -2,495 -3,719 -13,372 -369 -488 -3,206 -7,351 3,446 4,479 1,433 -28 528 1,014 1,136 89 -10,282 -12,897 -1,790 -11,138 -230 -28,025 301 1,208 190 100 100 377 300 100 200 -573 300 300 400 -1,358 400 533 208 -117,082 300 1,285 -2,064 2,546 900 2,127 2,707 -10,610 3,000 889 1,279 -1,208
実効税率(%) -243.6 20.0 7.0 10.8 1285.1
純利益 52,642 19,206 35,863 20,276 16,412 11,818 - - - - - - - - - - - - - - - - - - - - - - - - - -144,674 -18,530 -15,565 -11,767 -32,871 -567 -8,302 580 -101 2,494 6,348 8,993 8,203 13,330 9,655 15,041 128,916 8,741 -85,320 24,574 21,637 21,854 14,944 21,951 14,965 11,947 11,733 10,596 1,114
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - 8.2 7.1 7.1 6.4 0.7
一株あたり利益 1.32 0.47 0.91 0.55 0.43 0.31 0.3 -0.23 -0.26 -0.11 -0.16 -0.57 0.49 -0.39 -0.35 -1.44 -0.48 -0.21 0.13 -0.25 -0.4 -0.82 -1.78 -0.13 0.03 -0.43 -0.47 -0.12 -0.34 -5.02 -0.19 -3.11 -0.4 -0.33 -0.25 -0.69 -0.01 -0.17 0.01 0 0.05 0.13 0.18 0.17 0.27 0.19 0.3 2.59 0.17 -1.61 0.44 0.42 0.39 0.27 0.39 0.27 0.21 0.2 0.18 0.02
希薄化後一株あたり利益 1.24 0.45 0.9 0.54 0.42 0.3 0.3 -0.23 -0.26 -0.11 -0.16 -0.57 0.48 -0.39 -0.35 -1.44 -0.48 -0.21 0.13 -0.25 -0.4 -0.82 -1.78 -0.13 0.03 -0.43 -0.47 -0.12 -0.34 -5.02 -0.19 -3.11 -0.4 -0.33 -0.25 -0.69 -0.01 -0.17 0.01 0 0.05 0.12 0.17 0.16 0.24 0.18 0.27 2.01 0.17 -1.61 0.42 0.42 0.37 0.25 0.36 0.26 0.2 0.2 0.17 0.02
EBITDA 9,861 19,183 17,471 15,456 3,617
EBITDAマージン(%) 5.4 11.5 10.5 9.3 2.2