Veeco Instruments Inc.【VECO】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 254,676 264,815 267,959 139,909 136,547 132,715 106,849 61,781 97,435 99,324 73,209 90,841 95,122 93,341 113,569 98,341 131,410 140,744 106,543 78,011 75,348 85,482 93,609 94,386 115,066 131,872 143,432 158,574 157,779 126,757 98,972 99,371 97,822 108,954 113,202 104,502 98,637 112,078 138,946 133,714 146,344 150,246 156,426 163,999 171,913 153,504 161,641 177,366 174,484 175,879 184,807 167,292 166,104
売上成長率(%) - - - -
売上原価 125,344 164,747 143,025 74,641 75,293 82,831 - 39,229 62,795 69,016 - 57,064 64,449 60,783 - 63,205 82,341 86,494 - 46,055 43,909 52,027 - 60,186 76,346 78,811 - 101,894 102,384 80,372 - 64,655 61,537 66,731 - 58,083 56,743 62,936 - 78,800 86,178 87,077 90,413 99,732 101,962 91,487 94,131 100,489 99,065 100,489 105,596 98,825 97,377
売上総利益 129,332 100,068 124,934 65,268 61,254 49,884 38,727 22,552 34,640 30,308 15,642 33,777 30,673 32,558 37,874 35,136 49,069 54,250 38,786 31,956 31,439 33,455 36,008 34,200 38,720 53,061 58,337 56,680 55,395 46,385 35,259 34,716 36,285 42,223 44,970 46,419 41,894 49,142 56,845 54,914 60,166 63,169 66,013 64,267 69,951 62,017 67,510 76,877 75,419 75,390 79,211 68,467 68,727
売上総利益率(%)
研究開発費 24,582 28,831 26,404 23,306 23,910 25,775 - 20,737 20,870 18,993 - 19,768 21,011 19,968 - 18,585 20,119 19,200 - 22,110 21,543 19,892 - 14,989 18,619 24,061 - 24,320 24,930 23,544 - 23,340 22,922 22,639 - 19,195 19,254 19,129 - 21,844 22,553 21,999 24,117 26,016 27,104 27,562 27,384 28,817 29,642 31,696 32,216 28,514 31,560
販売管理費 23,933 28,838 23,569 19,773 20,893 13,892 - 19,648 19,779 19,650 - 21,667 21,891 21,712 - 22,882 24,365 21,905 - 19,839 19,995 18,396 - 20,466 22,698 29,771 - 26,383 24,274 20,186 - 19,902 19,757 20,962 - 18,304 17,818 19,415 - 20,255 21,466 21,603 22,894 22,950 22,144 22,627 23,822 22,814 24,700 24,595 25,291 25,028 23,927
営業費用 49,663 76,399 51,051 44,322 46,134 42,421 - 42,176 41,452 40,245 - 44,730 46,602 50,010 - 50,961 53,095 47,672 - 47,229 62,692 102,177 - 40,045 65,726 71,987 - 68,115 316,609 50,258 - 48,856 47,494 49,588 - 41,852 41,485 42,157 - 45,499 46,914 46,753 49,496 51,444 52,387 52,211 53,822 54,614 53,374 58,668 54,876 54,319 56,357
営業利益 79,669 23,669 73,883 20,946 15,120 7,463 - -19,624 -6,812 -9,937 - 18,627 -15,771 -17,488 - -15,825 -4,026 6,578 - -15,273 -31,253 -68,722 - -5,845 -27,006 -18,926 - -11,435 -261,214 -3,873 - -14,140 -11,209 -7,365 - 4,567 409 6,985 - 9,415 13,252 16,416 16,517 12,823 17,564 9,806 13,688 22,263 22,045 16,722 24,335 14,148 12,370
営業利益率 (%) - - - - - - - - -
経常(税引前)利益 78,066 20,538 74,127 21,149 15,449 7,639 - -19,432 -6,576 -9,745 - 18,791 -15,699 -17,183 - -15,664 -3,907 6,739 - -15,005 -31,068 -68,462 - -9,187 -31,285 -23,674 - -16,057 -265,659 -8,652 - -18,340 -15,420 -11,695 - -299 -8,251 791 - 2,792 6,667 9,404 13,714 10,188 15,249 9,004 -84,035 22,510 22,750 17,071 24,658 14,984 12,622
経常(税引前)利益率(%) 30.65 7.76 27.66 15.12 11.31 5.76 - -31.45 -6.75 -9.81 - 20.69 -16.5 -18.41 - -15.93 -2.97 4.79 - -19.23 -41.23 -80.09 - -9.73 -27.19 -17.95 - -10.13 -168.37 -6.83 - -18.46 -15.76 -10.73 - -0.29 -8.37 0.71 - 2.09 4.56 6.26 8.77 6.21 8.87 5.87 -51.99 12.69 13.04 9.71 13.34 8.96 7.6
法人税等合計 24,983 1,326 21,510 4,687 4,438 -59 - -9,361 -2,495 -3,719 - -369 -488 -3,206 - 3,446 4,479 1,433 - 528 1,014 1,136 - -10,282 -12,897 -1,790 - -230 -28,025 301 - 190 100 100 - 300 100 200 - 300 300 400 400 533 208 300 1,285 -2,064 900 2,127 2,707 3,000 889
実効税率(%) - - - - - - - - -
純利益 52,642 19,206 35,863 16,412 11,818 - - - - - - - - - - - - - - - - - - - - - - - - - - -18,530 - - - -567 -8,302 580 -102 2,494 6,348 8,993 13,330 9,655 15,041 8,741 -85,320 24,574 21,854 14,944 21,951 11,947 11,733
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 1.32 0.47 0.91 0.43 0.31 0.3 -0.23 -0.26 -0.11 -0.16 -0.57 0.49 -0.39 -0.35 -1.44 -0.48 -0.21 0.13 -0.25 -0.4 -0.82 -1.78 -0.13 0.03 -0.43 -0.47 -0.12 -0.34 -5.02 -0.19 -3.11 -0.4 -0.33 -0.25 -0.69 -0.01 -0.17 0.01 0 0.05 0.13 0.18 0.27 0.19 0.3 0.17 -1.61 0.44 0.39 0.27 0.39 0.21 0.2
希薄化後一株あたり利益 1.24 0.45 0.9 0.42 0.3 0.3 -0.23 -0.26 -0.11 -0.16 -0.57 0.48 -0.39 -0.35 -1.44 -0.48 -0.21 0.13 -0.25 -0.4 -0.82 -1.78 -0.13 0.03 -0.43 -0.47 -0.12 -0.34 -5.02 -0.19 -3.11 -0.4 -0.33 -0.25 -0.69 -0.01 -0.17 0.01 0 0.05 0.12 0.17 0.24 0.18 0.27 0.17 -1.61 0.42 0.37 0.25 0.36 0.2 0.2
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -