|
(単位:百万ドル)
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
12
|
12
|
15
|
25
|
51
|
66
|
95
|
78
|
37
|
37
|
55
|
56
|
22
|
30
|
31
|
64
|
69
|
38
|
42
|
66
|
38
|
38
|
43
|
107
|
123
|
79
|
118
|
188
|
126
|
175
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
|
現金 + 有価証券
|
12
|
12
|
15
|
25
|
51
|
66
|
95
|
78
|
37
|
37
|
55
|
56
|
23
|
30
|
31
|
64
|
70
|
38
|
42
|
66
|
38
|
38
|
43
|
107
|
124
|
79
|
118
|
188
|
127
|
175
|
|
有形固定資産
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
11
|
13
|
14
|
16
|
18
|
18
|
20
|
24
|
23
|
25
|
24
|
24
|
23
|
21
|
19
|
22
|
21
|
19
|
17
|
15
|
13
|
11
|
11
|
|
総資産
|
792
|
785
|
781
|
786
|
801
|
813
|
841
|
1,791
|
1,753
|
1,731
|
1,747
|
1,753
|
1,730
|
1,749
|
1,756
|
1,791
|
2,580
|
2,573
|
2,568
|
2,589
|
2,541
|
2,528
|
2,538
|
2,592
|
2,543
|
2,506
|
2,541
|
2,612
|
2,548
|
2,583
|
|
長期借入金
|
483
|
310
|
287
|
268
|
268
|
269
|
269
|
1,005
|
924
|
888
|
857
|
815
|
769
|
722
|
667
|
633
|
1,127
|
1,060
|
1,017
|
999
|
985
|
986
|
987
|
988
|
989
|
990
|
981
|
982
|
963
|
964
|
|
総負債
|
561
|
386
|
360
|
344
|
345
|
343
|
354
|
1,284
|
1,215
|
1,150
|
1,133
|
1,094
|
1,023
|
984
|
939
|
923
|
1,649
|
1,586
|
1,529
|
1,522
|
1,475
|
1,479
|
1,492
|
1,515
|
1,489
|
1,429
|
1,418
|
1,437
|
1,425
|
1,438
|
|
資本金及び資本剰余金
|
435
|
591
|
595
|
599
|
604
|
606
|
610
|
617
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-184
|
-173
|
-154
|
-134
|
-120
|
-106
|
-91
|
-69
|
-35
|
18
|
60
|
111
|
161
|
220
|
281
|
344
|
402
|
456
|
518
|
573
|
609
|
635
|
671
|
702
|
736
|
770
|
820
|
875
|
924
|
955
|
|
株主資本
|
231
|
398
|
420
|
441
|
455
|
470
|
486
|
506
|
537
|
581
|
614
|
659
|
707
|
765
|
816
|
867
|
929
|
986
|
1,038
|
1,067
|
1,065
|
1,048
|
1,046
|
1,076
|
1,053
|
1,077
|
1,122
|
1,174
|
1,121
|
1,144
|
|
有利子負債合計
|
483
|
310
|
287
|
268
|
268
|
269
|
269
|
1,005
|
924
|
888
|
857
|
815
|
769
|
722
|
667
|
633
|
1,127
|
1,060
|
1,017
|
999
|
985
|
986
|
987
|
988
|
989
|
990
|
981
|
982
|
963
|
964
|
|
純有利子負債
|
470
|
298
|
272
|
243
|
217
|
203
|
174
|
926
|
886
|
851
|
802
|
759
|
745
|
692
|
635
|
569
|
1,057
|
1,021
|
974
|
933
|
946
|
948
|
943
|
880
|
865
|
910
|
862
|
794
|
836
|
789
|
|
DEレシオ(%)
|
209.02
|
77.84
|
68.43
|
60.73
|
59.02
|
57.28
|
55.4
|
198.53
|
171.89
|
152.93
|
139.42
|
123.7
|
108.69
|
94.42
|
81.79
|
73.06
|
121.29
|
107.53
|
98.01
|
93.71
|
92.5
|
94.08
|
94.39
|
91.84
|
93.95
|
91.93
|
87.43
|
83.65
|
85.93
|
84.29
|