Vaccinex, Inc.【VCNX】 業績推移・財務諸表

(単位:千ドル) 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24
現金同等物 1,298 11,258 5,618 8,942 5,279 8,578 2,776 2,491 526 17,092 10,596 29,389 22,385 13,741 8,589 16,803 11,400 7,186 6,391 3,323 1,908 127 1,535 2,972 233 2,906 1,107
有価証券 - 16,121 14,106 2,348 0 0 0 - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 1,298 27,379 19,724 11,290 5,279 8,578 2,776 2,491 526 17,092 10,596 29,389 22,385 13,741 8,589 16,803 11,400 7,186 6,391 3,323 1,908 127 1,535 2,972 233 2,906 1,107
売掛金 352 403 639 628 871 1,088 898 769 221 443 157 8 - 50 - - - 50 175 - 11 933 961 2,775 1,045 985 838
流動資産合計 2,449 29,337 21,424 12,750 6,566 10,309 4,010 4,269 2,574 18,237 11,286 30,313 23,442 14,862 9,405 17,766 12,261 8,025 7,478 4,418 2,679 2,206 3,349 7,154 2,202 4,757 2,531
有形固定資産 541 544 604 544 555 501 594 612 525 488 416 371 347 327 297 256 254 236 189 207 177 164 136 110 106 82 65
固定資産合計 2,266 544 604 544 555 501 594 612 525 488 416 371 347 327 438 355 311 587 499 477 406 352 282 213 165 97 65
総資産 4,715 29,881 22,028 13,294 7,121 10,810 4,604 4,881 3,099 18,725 11,702 30,684 23,789 15,189 9,843 18,121 12,572 8,612 7,977 4,895 3,085 2,558 3,631 7,367 2,367 4,854 2,596
買掛金 3,609 2,276 2,322 2,439 5,448 2,343 3,208 3,297 5,370 2,944 3,169 3,246 1,721 957 1,061 589 265 494 1,518 1,093 1,608 4,225 2,039 2,329 3,243 4,865 3,955
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 74 74 74 74 74 75 75 75 75 76 63 44 25
流動負債合計 8,833 6,136 6,686 - - - - - 7,543 13,827 13,180 6,769 5,715 2,165 2,256 1,777 1,491 1,987 2,537 2,310 3,383 6,362 5,916 4,706 5,231 6,175 5,084
長期借入金 - - - - - - - - 1,134 1,134 1,134 1,134 1,134 1,134 175 156 138 119 101 82 63 44 26 6 - - -
固定負債合計 31 0 0 - - - - - 1,134 1,134 1,134 1,134 1,134 1,134 175 156 138 307 247 185 125 65 26 6 0 0 0
総負債 8,864 6,136 6,686 6,959 9,501 6,896 6,878 6,620 8,677 14,961 14,314 7,903 6,849 3,299 2,431 1,933 1,629 2,294 2,784 2,495 3,508 6,427 5,942 4,712 5,231 6,175 5,084
資本金及び資本剰余金 54,216 208,111 208,157 208,217 208,330 222,266 222,404 2 2 3 3 3 3 3 3 4 4 4 5 5 7 - - 1 1 1 1
利益剰余金 -201,719 -208,318 -216,767 -225,834 -234,662 -242,304 -248,630 -255,779 -262,280 -271,034 -277,481 -284,055 -290,000 -295,200 -299,900 -304,500 -309,800 -314,600 -319,700 -324,600 -331,700 -336,600 -339,900 -343,800 -349,500 -355,200 -358,600
株主資本 -115,867 23,745 15,342 6,335 -2,380 3,914 -2,274 -1,739 -5,578 3,764 -2,612 22,781 16,940 11,890 7,412 16,188 10,943 6,318 5,193 2,400 -423 -3,900 -2,300 2,655 -2,864 -1,321 -2,488
有利子負債合計 - - - - - - - - 1,134 1,134 1,134 1,134 1,134 1,134 249 230 212 193 175 157 138 119 101 82 63 44 25
純有利子負債 - - - - - - - - 608 -15,958 -9,462 -28,255 -21,251 -12,607 -8,340 -16,573 -11,188 -6,993 -6,216 -3,166 -1,770 -8 -1,434 -2,890 -170 -2,862 -1,082
DEレシオ(%) - - - - - - - - -20.33 30.13 -43.42 4.98 6.69 9.54 3.36 1.42 1.94 3.05 3.37 6.54 -32.62 -3.05 -4.39 3.09 -2.2 -3.33 -1.0