|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
1,298
|
11,258
|
5,618
|
8,942
|
5,279
|
8,578
|
2,776
|
2,491
|
526
|
17,092
|
10,596
|
29,389
|
22,385
|
13,741
|
8,589
|
16,803
|
11,400
|
7,186
|
6,391
|
3,323
|
1,908
|
127
|
1,535
|
2,972
|
233
|
2,906
|
1,107
|
|
有価証券
|
-
|
16,121
|
14,106
|
2,348
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,298
|
27,379
|
19,724
|
11,290
|
5,279
|
8,578
|
2,776
|
2,491
|
526
|
17,092
|
10,596
|
29,389
|
22,385
|
13,741
|
8,589
|
16,803
|
11,400
|
7,186
|
6,391
|
3,323
|
1,908
|
127
|
1,535
|
2,972
|
233
|
2,906
|
1,107
|
|
売掛金
|
352
|
403
|
639
|
628
|
871
|
1,088
|
898
|
769
|
221
|
443
|
157
|
8
|
-
|
50
|
-
|
-
|
-
|
50
|
175
|
-
|
11
|
933
|
961
|
2,775
|
1,045
|
985
|
838
|
|
流動資産合計
|
2,449
|
29,337
|
21,424
|
12,750
|
6,566
|
10,309
|
4,010
|
4,269
|
2,574
|
18,237
|
11,286
|
30,313
|
23,442
|
14,862
|
9,405
|
17,766
|
12,261
|
8,025
|
7,478
|
4,418
|
2,679
|
2,206
|
3,349
|
7,154
|
2,202
|
4,757
|
2,531
|
|
有形固定資産
|
541
|
544
|
604
|
544
|
555
|
501
|
594
|
612
|
525
|
488
|
416
|
371
|
347
|
327
|
297
|
256
|
254
|
236
|
189
|
207
|
177
|
164
|
136
|
110
|
106
|
82
|
65
|
|
固定資産合計
|
2,266
|
544
|
604
|
544
|
555
|
501
|
594
|
612
|
525
|
488
|
416
|
371
|
347
|
327
|
438
|
355
|
311
|
587
|
499
|
477
|
406
|
352
|
282
|
213
|
165
|
97
|
65
|
|
総資産
|
4,715
|
29,881
|
22,028
|
13,294
|
7,121
|
10,810
|
4,604
|
4,881
|
3,099
|
18,725
|
11,702
|
30,684
|
23,789
|
15,189
|
9,843
|
18,121
|
12,572
|
8,612
|
7,977
|
4,895
|
3,085
|
2,558
|
3,631
|
7,367
|
2,367
|
4,854
|
2,596
|
|
買掛金
|
3,609
|
2,276
|
2,322
|
2,439
|
5,448
|
2,343
|
3,208
|
3,297
|
5,370
|
2,944
|
3,169
|
3,246
|
1,721
|
957
|
1,061
|
589
|
265
|
494
|
1,518
|
1,093
|
1,608
|
4,225
|
2,039
|
2,329
|
3,243
|
4,865
|
3,955
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74
|
74
|
74
|
74
|
74
|
75
|
75
|
75
|
75
|
76
|
63
|
44
|
25
|
|
流動負債合計
|
8,833
|
6,136
|
6,686
|
-
|
-
|
-
|
-
|
-
|
7,543
|
13,827
|
13,180
|
6,769
|
5,715
|
2,165
|
2,256
|
1,777
|
1,491
|
1,987
|
2,537
|
2,310
|
3,383
|
6,362
|
5,916
|
4,706
|
5,231
|
6,175
|
5,084
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,134
|
1,134
|
1,134
|
1,134
|
1,134
|
1,134
|
175
|
156
|
138
|
119
|
101
|
82
|
63
|
44
|
26
|
6
|
-
|
-
|
-
|
|
固定負債合計
|
31
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
1,134
|
1,134
|
1,134
|
1,134
|
1,134
|
1,134
|
175
|
156
|
138
|
307
|
247
|
185
|
125
|
65
|
26
|
6
|
0
|
0
|
0
|
|
総負債
|
8,864
|
6,136
|
6,686
|
6,959
|
9,501
|
6,896
|
6,878
|
6,620
|
8,677
|
14,961
|
14,314
|
7,903
|
6,849
|
3,299
|
2,431
|
1,933
|
1,629
|
2,294
|
2,784
|
2,495
|
3,508
|
6,427
|
5,942
|
4,712
|
5,231
|
6,175
|
5,084
|
|
資本金及び資本剰余金
|
54,216
|
208,111
|
208,157
|
208,217
|
208,330
|
222,266
|
222,404
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
7
|
-
|
-
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-201,719
|
-208,318
|
-216,767
|
-225,834
|
-234,662
|
-242,304
|
-248,630
|
-255,779
|
-262,280
|
-271,034
|
-277,481
|
-284,055
|
-290,000
|
-295,200
|
-299,900
|
-304,500
|
-309,800
|
-314,600
|
-319,700
|
-324,600
|
-331,700
|
-336,600
|
-339,900
|
-343,800
|
-349,500
|
-355,200
|
-358,600
|
|
株主資本
|
-115,867
|
23,745
|
15,342
|
6,335
|
-2,380
|
3,914
|
-2,274
|
-1,739
|
-5,578
|
3,764
|
-2,612
|
22,781
|
16,940
|
11,890
|
7,412
|
16,188
|
10,943
|
6,318
|
5,193
|
2,400
|
-423
|
-3,900
|
-2,300
|
2,655
|
-2,864
|
-1,321
|
-2,488
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,134
|
1,134
|
1,134
|
1,134
|
1,134
|
1,134
|
249
|
230
|
212
|
193
|
175
|
157
|
138
|
119
|
101
|
82
|
63
|
44
|
25
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
608
|
-15,958
|
-9,462
|
-28,255
|
-21,251
|
-12,607
|
-8,340
|
-16,573
|
-11,188
|
-6,993
|
-6,216
|
-3,166
|
-1,770
|
-8
|
-1,434
|
-2,890
|
-170
|
-2,862
|
-1,082
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20.33
|
30.13
|
-43.42
|
4.98
|
6.69
|
9.54
|
3.36
|
1.42
|
1.94
|
3.05
|
3.37
|
6.54
|
-32.62
|
-3.05
|
-4.39
|
3.09
|
-2.2
|
-3.33
|
-1.0
|