|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
18,521
|
11,947
|
5,530
|
36,733
|
28,666
|
21,089
|
13,638
|
9,226
|
4,494
|
10,816
|
8,059
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,969
|
53,289
|
-
|
35,084
|
14,000
|
36,905
|
27,000
|
45,700
|
55,800
|
43,700
|
33,831
|
58,365
|
51,972
|
54,764
|
68,541
|
61,843
|
62,238
|
65,216
|
51,100
|
61,834
|
70,817
|
83,561
|
86,866
|
70,742
|
75,854
|
70,350
|
85,049
|
79,705
|
80,532
|
100,403
|
100,100
|
|
現金 + 有価証券
|
18,521
|
11,947
|
5,530
|
36,733
|
28,666
|
21,089
|
13,638
|
9,226
|
4,494
|
10,816
|
8,059
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,969
|
53,289
|
-
|
35,084
|
14,000
|
36,905
|
27,000
|
45,700
|
55,800
|
43,700
|
33,831
|
58,365
|
51,972
|
54,764
|
68,541
|
61,843
|
62,238
|
65,216
|
51,100
|
61,834
|
70,817
|
83,561
|
86,866
|
70,742
|
75,854
|
70,350
|
85,049
|
79,705
|
80,532
|
100,403
|
100,100
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,317
|
3,959
|
8,191
|
9,166
|
8,980
|
7,639
|
10,919
|
9,669
|
9,031
|
7,871
|
17,093
|
12,127
|
14,729
|
15,430
|
18,270
|
13,162
|
17,499
|
15,528
|
23,454
|
18,774
|
21,084
|
19,958
|
32,168
|
24,171
|
23,655
|
26,174
|
34,504
|
29,122
|
31,732
|
28,910
|
37,437
|
31,855
|
33,664
|
34,296
|
46,539
|
38,359
|
38,319
|
39,729
|
58,356
|
49,934
|
47,996
|
48,479
|
61,375
|
52,899
|
64,290
|
60,426
|
84,634
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,922
|
1,711
|
1,920
|
2,005
|
2,078
|
1,639
|
1,379
|
1,942
|
2,393
|
3,607
|
3,488
|
3,958
|
3,155
|
4,049
|
3,793
|
3,905
|
3,725
|
3,638
|
3,558
|
4,063
|
4,788
|
6,823
|
6,816
|
7,282
|
8,417
|
10,080
|
9,356
|
10,322
|
12,959
|
13,059
|
13,381
|
14,385
|
15,929
|
16,729
|
15,986
|
15,370
|
13,883
|
12,621
|
13,087
|
13,557
|
14,887
|
15,756
|
17,373
|
17,106
|
16,831
|
18,155
|
17,560
|
|
流動資産合計
|
19,045
|
12,578
|
6,175
|
37,197
|
29,130
|
21,462
|
13,990
|
9,526
|
4,730
|
11,361
|
8,476
|
9,236
|
14,112
|
44,716
|
41,490
|
37,919
|
33,546
|
28,516
|
27,343
|
25,817
|
22,305
|
21,099
|
44,723
|
36,950
|
33,041
|
36,311
|
50,506
|
48,202
|
117,520
|
119,256
|
112,783
|
109,601
|
94,048
|
104,718
|
111,655
|
116,537
|
115,762
|
125,382
|
123,560
|
127,213
|
138,520
|
144,946
|
158,462
|
151,880
|
155,094
|
166,375
|
186,866
|
177,545
|
182,871
|
186,211
|
205,631
|
189,718
|
197,386
|
190,520
|
212,777
|
197,640
|
204,577
|
221,967
|
247,437
|
|
有形固定資産
|
1,259
|
1,494
|
1,564
|
1,467
|
1,309
|
1,246
|
1,188
|
1,056
|
953
|
841
|
739
|
642
|
2,387
|
2,398
|
2,892
|
3,446
|
4,616
|
4,315
|
4,049
|
4,393
|
4,351
|
4,215
|
3,875
|
3,638
|
3,493
|
3,967
|
4,071
|
4,207
|
4,673
|
5,207
|
5,906
|
6,445
|
6,963
|
7,190
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,247
|
1,720
|
-
|
-
|
24,099
|
26,021
|
24,826
|
20,235
|
25,687
|
22,803
|
23,718
|
21,739
|
19,962
|
19,910
|
20,985
|
20,231
|
25,283
|
29,433
|
26,120
|
32,895
|
39,880
|
43,342
|
47,400
|
49,664
|
61,395
|
|
総資産
|
20,304
|
14,072
|
7,739
|
38,664
|
30,439
|
22,708
|
15,178
|
10,582
|
5,683
|
12,202
|
9,215
|
9,878
|
19,836
|
50,381
|
47,579
|
44,492
|
41,219
|
35,818
|
34,309
|
33,057
|
29,434
|
28,022
|
48,598
|
40,588
|
36,534
|
40,278
|
54,577
|
52,409
|
122,193
|
124,463
|
118,689
|
141,229
|
125,826
|
137,527
|
153,238
|
150,265
|
146,691
|
157,504
|
205,608
|
211,464
|
221,945
|
224,143
|
243,705
|
240,288
|
244,815
|
248,017
|
273,003
|
265,096
|
310,711
|
318,125
|
353,657
|
356,661
|
376,839
|
390,405
|
432,722
|
424,587
|
435,608
|
453,274
|
487,969
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,824
|
6,726
|
6,120
|
4,995
|
7,588
|
6,293
|
5,305
|
5,467
|
6,535
|
6,335
|
6,272
|
5,972
|
5,552
|
5,768
|
5,011
|
4,580
|
7,108
|
6,201
|
5,250
|
5,281
|
6,345
|
6,400
|
4,535
|
6,475
|
6,755
|
8,826
|
8,134
|
5,575
|
9,016
|
7,750
|
9,684
|
8,113
|
16,930
|
11,125
|
14,401
|
15,051
|
22,347
|
19,432
|
25,216
|
20,884
|
23,848
|
16,751
|
12,857
|
15,335
|
15,828
|
|
一年内返済予定の長期借入金
|
103
|
51
|
40
|
40
|
40
|
40
|
34
|
27
|
19
|
10
|
6
|
2
|
-
|
38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
30,419
|
25,181
|
20,670
|
22,347
|
11,990
|
6,980
|
5,659
|
4,276
|
3,842
|
7,252
|
5,321
|
6,109
|
17,051
|
12,482
|
11,829
|
12,624
|
10,818
|
9,261
|
12,108
|
13,769
|
11,455
|
15,360
|
12,853
|
14,752
|
12,943
|
14,528
|
13,090
|
13,878
|
15,220
|
14,992
|
14,792
|
12,941
|
12,543
|
15,112
|
19,795
|
18,125
|
18,121
|
21,313
|
22,483
|
23,230
|
23,863
|
18,828
|
26,052
|
21,731
|
25,014
|
27,004
|
37,463
|
28,753
|
35,611
|
35,946
|
45,749
|
36,470
|
43,863
|
41,346
|
50,286
|
39,448
|
41,132
|
45,582
|
49,149
|
|
長期借入金
|
43
|
49
|
40
|
29
|
19
|
9
|
6
|
2
|
-
|
-
|
-
|
-
|
-
|
115
|
-
|
100
|
91
|
81
|
-
|
62
|
52
|
42
|
-
|
8,679
|
8,040
|
7,400
|
-
|
15,649
|
14,416
|
13,183
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
1,687
|
-
|
-
|
-
|
2,059
|
-
|
-
|
-
|
1,666
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
-
|
-
|
22,376
|
12,009
|
6,989
|
5,665
|
4,278
|
3,842
|
7,252
|
5,321
|
-
|
-
|
12,597
|
-
|
12,790
|
10,975
|
9,408
|
12,179
|
13,831
|
12,327
|
16,629
|
23,890
|
25,084
|
22,561
|
23,541
|
32,037
|
31,474
|
31,595
|
29,988
|
16,458
|
38,174
|
37,284
|
40,537
|
42,147
|
39,813
|
39,095
|
42,874
|
71,348
|
71,255
|
70,853
|
67,363
|
73,243
|
67,803
|
69,999
|
70,180
|
80,731
|
71,118
|
111,783
|
113,745
|
127,705
|
122,765
|
133,862
|
132,933
|
140,755
|
129,100
|
128,799
|
131,416
|
133,329
|
|
利益剰余金
|
-237,125
|
-239,059
|
-241,848
|
-251,592
|
-260,158
|
-267,410
|
-275,315
|
-282,122
|
-287,011
|
-284,797
|
-287,765
|
-293,760
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-327,675
|
-330,719
|
-337,394
|
-343,591
|
-353,369
|
-355,757
|
-361,164
|
-360,877
|
-368,536
|
-373,187
|
-374,256
|
-369,014
|
-371,858
|
-391,700
|
-388,200
|
-378,700
|
-383,400
|
-391,700
|
-388,000
|
-375,800
|
-379,100
|
-382,900
|
-387,800
|
-383,300
|
-390,400
|
-399,300
|
-405,900
|
-400,000
|
-407,500
|
-412,500
|
-416,200
|
-403,200
|
-407,000
|
-411,700
|
-412,600
|
-392,815
|
-404,100
|
-404,600
|
-399,500
|
-376,300
|
|
株主資本
|
-10,158
|
-11,158
|
-12,971
|
-21,724
|
-20,710
|
-24,639
|
-32,100
|
-36,572
|
-41,035
|
4,950
|
3,894
|
3,769
|
2,785
|
37,784
|
35,641
|
31,702
|
30,244
|
26,410
|
22,130
|
19,226
|
17,107
|
11,393
|
24,708
|
15,504
|
13,973
|
16,737
|
22,540
|
20,935
|
90,598
|
94,475
|
102,231
|
103,055
|
88,542
|
96,990
|
111,091
|
110,452
|
107,596
|
114,630
|
134,260
|
140,209
|
151,092
|
156,780
|
170,462
|
172,485
|
174,816
|
177,837
|
192,272
|
193,978
|
198,928
|
204,380
|
225,952
|
233,896
|
242,977
|
257,472
|
291,967
|
295,487
|
306,809
|
321,858
|
354,640
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,900
|
53,254
|
68,264
|
63,246
|
86,366
|