|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
839
|
758
|
723
|
696
|
681
|
901
|
825
|
980
|
983
|
837
|
1,677
|
1,728
|
1,285
|
936
|
822
|
907
|
2,857
|
2,860
|
2,728
|
801
|
846
|
850
|
878
|
688
|
730
|
732
|
706
|
523
|
525
|
439
|
463
|
432
|
435
|
443
|
469
|
822
|
755
|
431
|
500
|
486
|
470
|
401
|
455
|
405
|
325
|
365
|
523
|
487
|
459
|
485
|
518
|
507
|
508
|
553
|
626
|
658
|
671
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
47
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
839
|
758
|
723
|
696
|
681
|
901
|
825
|
980
|
983
|
837
|
1,677
|
1,728
|
1,285
|
936
|
822
|
907
|
2,857
|
2,912
|
2,775
|
801
|
846
|
850
|
878
|
688
|
730
|
732
|
706
|
523
|
525
|
439
|
463
|
432
|
435
|
443
|
469
|
822
|
755
|
431
|
500
|
486
|
470
|
401
|
455
|
405
|
325
|
365
|
523
|
487
|
459
|
485
|
518
|
507
|
508
|
553
|
626
|
658
|
671
|
|
売掛金
|
1,341
|
1,239
|
-
|
-
|
-
|
1,168
|
-
|
1,181
|
1,206
|
1,139
|
-
|
-
|
1,129
|
1,270
|
1,351
|
1,367
|
554
|
554
|
502
|
538
|
483
|
497
|
505
|
552
|
519
|
506
|
530
|
498
|
438
|
448
|
486
|
484
|
468
|
457
|
514
|
401
|
334
|
476
|
484
|
466
|
426
|
423
|
549
|
539
|
593
|
733
|
672
|
695
|
678
|
679
|
666
|
652
|
695
|
719
|
578
|
613
|
621
|
|
商品及び製品
|
419
|
406
|
-
|
-
|
-
|
408
|
-
|
427
|
415
|
454
|
-
|
-
|
462
|
562
|
537
|
541
|
204
|
202
|
187
|
182
|
187
|
176
|
151
|
162
|
165
|
174
|
189
|
199
|
197
|
222
|
184
|
195
|
187
|
192
|
169
|
180
|
170
|
164
|
177
|
188
|
210
|
253
|
262
|
331
|
306
|
341
|
348
|
358
|
329
|
318
|
298
|
342
|
311
|
321
|
283
|
310
|
296
|
|
流動資産合計
|
2,978
|
2,704
|
-
|
-
|
-
|
2,761
|
-
|
2,870
|
2,942
|
2,724
|
-
|
-
|
3,625
|
3,475
|
3,134
|
3,252
|
3,927
|
3,891
|
4,053
|
1,732
|
1,711
|
1,727
|
1,708
|
1,580
|
1,577
|
1,596
|
1,603
|
1,417
|
1,336
|
1,304
|
1,296
|
1,283
|
1,283
|
1,287
|
1,345
|
1,583
|
1,426
|
1,268
|
1,341
|
1,292
|
1,244
|
1,233
|
1,424
|
1,451
|
1,399
|
1,594
|
1,710
|
1,664
|
1,597
|
1,622
|
1,616
|
1,630
|
1,641
|
1,702
|
1,596
|
1,697
|
1,723
|
|
有形固定資産
|
1,640
|
1,528
|
-
|
-
|
-
|
1,278
|
-
|
1,297
|
1,274
|
1,307
|
-
|
-
|
1,280
|
1,403
|
1,440
|
1,365
|
338
|
341
|
351
|
349
|
342
|
342
|
345
|
346
|
352
|
361
|
377
|
389
|
372
|
384
|
397
|
406
|
414
|
410
|
436
|
420
|
416
|
418
|
-
|
414
|
410
|
393
|
-
|
374
|
348
|
336
|
-
|
365
|
367
|
377
|
-
|
415
|
416
|
438
|
-
|
462
|
485
|
|
固定資産合計
|
2,616
|
2,530
|
-
|
-
|
-
|
2,409
|
-
|
2,497
|
2,480
|
2,580
|
-
|
-
|
2,024
|
2,218
|
2,189
|
2,087
|
1,011
|
975
|
629
|
636
|
633
|
646
|
665
|
658
|
669
|
683
|
701
|
728
|
700
|
694
|
711
|
899
|
909
|
877
|
926
|
905
|
894
|
896
|
930
|
879
|
878
|
827
|
810
|
792
|
747
|
732
|
740
|
741
|
724
|
735
|
1,111
|
1,109
|
1,090
|
1,191
|
1,266
|
1,300
|
1,469
|
|
総資産
|
5,594
|
5,234
|
-
|
-
|
-
|
5,170
|
-
|
5,367
|
5,422
|
5,304
|
-
|
-
|
5,649
|
5,693
|
5,323
|
5,339
|
4,938
|
4,866
|
4,682
|
2,368
|
2,344
|
2,373
|
2,373
|
2,238
|
2,246
|
2,279
|
2,304
|
2,145
|
2,036
|
1,998
|
2,007
|
2,182
|
2,192
|
2,164
|
2,271
|
2,488
|
2,320
|
2,164
|
2,271
|
2,171
|
2,122
|
2,060
|
2,234
|
2,243
|
2,146
|
2,326
|
2,450
|
2,405
|
2,321
|
2,357
|
2,727
|
2,739
|
2,731
|
2,893
|
2,862
|
2,997
|
3,192
|
|
買掛金
|
1,343
|
1,173
|
-
|
-
|
-
|
1,077
|
-
|
1,192
|
1,174
|
1,056
|
-
|
-
|
1,036
|
1,118
|
1,186
|
1,257
|
484
|
506
|
482
|
480
|
455
|
429
|
463
|
463
|
439
|
429
|
470
|
493
|
435
|
432
|
436
|
440
|
447
|
464
|
511
|
442
|
332
|
494
|
500
|
486
|
427
|
416
|
522
|
539
|
490
|
645
|
657
|
605
|
564
|
595
|
551
|
566
|
529
|
547
|
505
|
556
|
557
|
|
流動負債合計
|
1,926
|
1,735
|
-
|
-
|
-
|
1,576
|
-
|
1,743
|
1,750
|
1,633
|
-
|
-
|
1,933
|
1,971
|
1,832
|
1,929
|
1,001
|
959
|
2,772
|
928
|
870
|
869
|
911
|
823
|
805
|
810
|
801
|
787
|
703
|
695
|
721
|
739
|
762
|
762
|
798
|
729
|
598
|
788
|
824
|
775
|
755
|
711
|
852
|
849
|
801
|
980
|
1,035
|
964
|
911
|
948
|
931
|
938
|
887
|
937
|
916
|
927
|
921
|
|
長期借入金
|
505
|
507
|
-
|
-
|
-
|
506
|
-
|
678
|
670
|
677
|
-
|
-
|
801
|
840
|
839
|
833
|
349
|
349
|
347
|
346
|
347
|
347
|
346
|
347
|
347
|
347
|
347
|
347
|
348
|
348
|
348
|
348
|
348
|
348
|
348
|
748
|
748
|
348
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
340
|
336
|
331
|
327
|
323
|
318
|
314
|
309
|
306
|
301
|
297
|
292
|
|
資本金及び資本剰余金
|
1,137
|
1,157
|
-
|
-
|
-
|
1,259
|
-
|
1,251
|
1,288
|
1,266
|
-
|
-
|
1,237
|
1,244
|
1,247
|
1,255
|
1,231
|
1,245
|
1,346
|
1,244
|
1,246
|
1,247
|
1,328
|
1,303
|
1,332
|
1,334
|
1,340
|
1,292
|
1,303
|
1,332
|
1,336
|
1,333
|
1,339
|
1,341
|
1,343
|
1,338
|
1,342
|
1,345
|
1,349
|
1,338
|
1,342
|
1,345
|
1,350
|
1,340
|
1,346
|
1,352
|
1,353
|
1,335
|
1,342
|
1,350
|
1,357
|
1,351
|
1,361
|
1,370
|
1,377
|
1,369
|
1,379
|
|
利益剰余金
|
151
|
192
|
-
|
-
|
-
|
227
|
-
|
335
|
400
|
443
|
-
|
-
|
820
|
799
|
661
|
711
|
2,919
|
2,924
|
1,194
|
1,213
|
1,239
|
1,267
|
1,269
|
1,332
|
1,377
|
1,420
|
1,445
|
1,510
|
1,545
|
1,566
|
1,609
|
1,623
|
1,630
|
1,644
|
1,679
|
1,644
|
1,599
|
1,605
|
1,623
|
1,639
|
1,628
|
1,633
|
1,664
|
1,686
|
1,710
|
1,754
|
1,788
|
1,822
|
1,842
|
1,908
|
2,274
|
2,316
|
2,387
|
2,426
|
2,548
|
2,613
|
2,678
|
|
株主資本
|
2,156
|
2,067
|
-
|
-
|
-
|
2,222
|
-
|
2,039
|
2,097
|
2,085
|
-
|
-
|
2,221
|
2,177
|
1,821
|
1,823
|
2,850
|
2,848
|
1,199
|
732
|
764
|
794
|
724
|
680
|
705
|
733
|
761
|
615
|
616
|
591
|
582
|
605
|
593
|
584
|
595
|
501
|
468
|
502
|
510
|
506
|
487
|
493
|
616
|
642
|
626
|
649
|
774
|
807
|
778
|
801
|
1,123
|
1,134
|
1,198
|
1,273
|
1,310
|
1,397
|
1,498
|
|
有利子負債合計
|
505
|
507
|
-
|
-
|
-
|
506
|
-
|
678
|
670
|
677
|
-
|
-
|
801
|
840
|
587
|
833
|
349
|
349
|
346
|
346
|
347
|
347
|
346
|
347
|
347
|
347
|
347
|
347
|
348
|
348
|
348
|
348
|
348
|
348
|
348
|
748
|
748
|
348
|
349
|
349
|
349
|
349
|
349
|
349
|
349
|
340
|
336
|
331
|
327
|
323
|
318
|
314
|
309
|
306
|
301
|
297
|
292
|
|
純有利子負債
|
-334
|
-251
|
-
|
-
|
-
|
-395
|
-
|
-302
|
-313
|
-160
|
-
|
-
|
-484
|
-96
|
-235
|
-74
|
-2,508
|
-2,563
|
-2,429
|
-455
|
-499
|
-503
|
-532
|
-341
|
-383
|
-385
|
-359
|
-176
|
-177
|
-91
|
-115
|
-84
|
-87
|
-95
|
-121
|
-74
|
-7
|
-83
|
-151
|
-137
|
-121
|
-52
|
-106
|
-56
|
24
|
-25
|
-187
|
-156
|
-132
|
-162
|
-200
|
-193
|
-199
|
-247
|
-325
|
-361
|
-379
|
|
DEレシオ(%)
|
23.42
|
24.53
|
-
|
-
|
-
|
22.77
|
-
|
33.25
|
31.95
|
32.47
|
-
|
-
|
36.06
|
38.59
|
32.24
|
45.69
|
12.25
|
12.25
|
28.86
|
47.27
|
45.42
|
43.7
|
47.79
|
51.03
|
49.22
|
47.34
|
45.6
|
56.42
|
56.49
|
58.88
|
59.79
|
57.52
|
58.68
|
59.59
|
58.49
|
149.3
|
159.83
|
69.32
|
68.43
|
68.97
|
71.66
|
70.79
|
56.66
|
54.36
|
55.75
|
52.39
|
43.41
|
41.02
|
42.03
|
40.32
|
28.32
|
27.69
|
25.79
|
24.04
|
22.98
|
21.26
|
19.49
|
|
運転資本
|
|
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|