Vapotherm, Inc.【VAPO】 業績推移・財務諸表

(単位:千ドル) 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24
売上高 12,299 11,986 10,809 13,010 19,115 35,152 30,559 40,907 32,308 20,625 38,115 21,622 12,971 13,545 17,731 16,037 15,167 19,134 16,884
売上成長率(%) - - - - -18 23.64 11.97 7.91 5.28
売上原価 7,120 6,527 5,999 7,147 9,898 17,544 15,049 20,196 15,140 11,218 19,291 13,730 10,606 11,682 11,519 9,177 9,154 9,477 8,601
売上総利益 5,179 5,459 4,810 5,863 9,217 17,608 15,510 20,711 17,168 9,407 18,824 7,892 2,365 1,863 6,212 6,860 6,013 9,657 8,283
売上総利益率(%) 35.03 42.78 39.65 50.47 49.06
研究開発費 3,273 3,167 3,280 3,656 3,362 3,895 4,745 4,954 4,910 4,577 3,979 5,549 6,310 4,382 3,987 3,723 3,132 3,632 3,328
営業費用 17,313 17,131 16,451 18,580 21,930 24,380 26,724 33,026 26,869 26,008 31,706 27,825 42,203 24,779 19,836 17,016 16,284 15,238 17,550
営業利益 -12,134 -11,672 -11,641 -12,717 -12,713 -6,772 -11,214 -12,315 -9,701 -16,601 -12,882 -19,933 -39,838 -22,916 -13,624 -10,156 -10,271 -5,581 -9,267
営業利益率 (%) -76.84 -63.33 -67.72 -29.17 -54.89
経常(税引前)利益 - - - -12,596 - - - - - - - -22,846 -42,693 -26,209 -18,081 -14,763 -15,112 -14,825 -14,253
経常(税引前)利益率(%) - - - -96.82 - - - - - - - -105.66 -329.14 -193.5 -101.97 -92.06 -99.64 -77.48 -84.42
法人税等合計 - - - -146 - - - - - - - 100 -10 -8 9 25 18 11 18
実効税率(%) - - - - - - - - - - 0 0 0 0 0
純利益 -12,964 -12,880 -12,765 -12,450 -13,844 -8,032 -12,442 -17,184 -10,407 -17,267 -13,566 -22,938 -42,683 -26,201 -18,090 -14,788 -15,130 -14,800 -14,271
純利益率(%) -102.02 -92.21 -99.76 -77.35 -84.52
一株あたり利益 - - - - - - - - - - - - -1.61 -0.98 -0.45 -0.29 -2.38 -2.31 -2.22
希薄化後一株あたり利益 - - - - - - - - - - - - -1.61 -0.98 -0.45 -0.29 -2.38 -2.31 -2.22