|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
652
|
407
|
268
|
239
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,476
|
4,972
|
4,471
|
31,682
|
25,161
|
18,462
|
11,327
|
2,339
|
3,505
|
2,437
|
3,177
|
26,862
|
73,845
|
72,028
|
69,593
|
59,599
|
56,377
|
51,684
|
-
|
38,073
|
32,486
|
24,821
|
20,654
|
29,648
|
24,919
|
19,646
|
19,690
|
13,008
|
6,794
|
|
現金 + 有価証券
|
652
|
407
|
268
|
239
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,476
|
4,972
|
4,471
|
31,682
|
25,161
|
18,462
|
11,327
|
2,339
|
3,505
|
2,437
|
3,177
|
26,862
|
73,845
|
72,028
|
69,593
|
59,599
|
56,377
|
51,684
|
-
|
38,073
|
32,486
|
24,821
|
20,654
|
29,648
|
24,919
|
19,646
|
19,690
|
13,008
|
6,794
|
|
売掛金
|
1,295
|
1,208
|
1,307
|
1,501
|
0
|
677
|
447
|
274
|
782
|
926
|
668
|
1,831
|
475
|
718
|
1,194
|
504
|
597
|
629
|
264
|
455
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
6,401
|
6,805
|
8,137
|
8,209
|
9
|
7,367
|
5,810
|
3,416
|
3,118
|
3,052
|
3,245
|
2,700
|
2,812
|
3,567
|
3,604
|
3,250
|
1,602
|
1,474
|
1,264
|
1,029
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
38,396
|
35,745
|
31,866
|
26,764
|
21
|
32,545
|
24,683
|
15,282
|
28,611
|
22,809
|
17,719
|
13,165
|
9,110
|
12,360
|
10,277
|
9,620
|
35,036
|
28,047
|
20,356
|
13,110
|
3,665
|
4,581
|
3,309
|
4,269
|
27,621
|
75,438
|
73,221
|
70,507
|
60,217
|
57,389
|
54,463
|
47,528
|
40,684
|
36,222
|
30,682
|
23,062
|
31,502
|
26,337
|
21,399
|
20,442
|
14,850
|
8,715
|
|
有形固定資産
|
1,001
|
1,138
|
1,350
|
1,432
|
1
|
1,525
|
1,527
|
1,489
|
1,466
|
1,414
|
1,327
|
1,299
|
1,258
|
1,191
|
1,114
|
1,025
|
963
|
993
|
1,125
|
1,122
|
232
|
212
|
193
|
174
|
154
|
135
|
117
|
117
|
119
|
103
|
1,250
|
1,182
|
1,111
|
1,075
|
1,134
|
1,729
|
1,689
|
1,710
|
1,644
|
1,693
|
1,609
|
1,577
|
|
固定資産合計
|
1,060
|
1,195
|
1,421
|
1,481
|
1
|
1,576
|
1,582
|
1,528
|
1,511
|
1,458
|
1,362
|
1,332
|
1,297
|
1,257
|
1,143
|
1,062
|
3,512
|
3,473
|
3,542
|
3,489
|
239
|
224
|
213
|
191
|
524
|
478
|
409
|
372
|
8,321
|
8,260
|
2,559
|
3,602
|
3,896
|
23,385
|
22,637
|
22,735
|
22,286
|
21,887
|
21,497
|
21,119
|
20,602
|
20,190
|
|
総資産
|
39,456
|
36,941
|
33,287
|
28,245
|
22
|
34,121
|
26,265
|
16,810
|
30,122
|
24,267
|
19,081
|
14,497
|
10,407
|
13,617
|
11,420
|
10,682
|
38,548
|
31,520
|
23,898
|
16,599
|
3,904
|
4,805
|
3,522
|
4,460
|
28,145
|
75,916
|
73,630
|
70,879
|
68,538
|
65,649
|
57,022
|
51,130
|
44,580
|
59,607
|
53,319
|
45,797
|
53,788
|
48,224
|
42,896
|
41,561
|
35,452
|
28,905
|
|
買掛金
|
414
|
330
|
544
|
710
|
0
|
671
|
694
|
1,156
|
895
|
558
|
826
|
752
|
1,611
|
1,220
|
1,546
|
1,305
|
1,600
|
1,255
|
1,126
|
1,093
|
1,588
|
517
|
285
|
486
|
1,607
|
670
|
758
|
519
|
744
|
966
|
1,969
|
1,177
|
746
|
1,989
|
1,891
|
542
|
570
|
645
|
815
|
817
|
1,004
|
1,762
|
|
流動負債合計
|
8,997
|
8,840
|
8,783
|
7,982
|
6
|
6,032
|
5,666
|
5,662
|
5,757
|
5,464
|
6,109
|
6,615
|
6,876
|
7,073
|
7,528
|
7,598
|
7,433
|
7,838
|
7,185
|
6,959
|
5,222
|
2,722
|
2,980
|
5,132
|
6,940
|
3,661
|
3,919
|
2,462
|
2,385
|
2,591
|
5,620
|
6,822
|
5,863
|
7,086
|
7,433
|
5,723
|
6,138
|
5,784
|
6,270
|
5,986
|
6,199
|
6,716
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,586
|
2,487
|
2,427
|
2,365
|
0
|
0
|
0
|
0
|
199
|
151
|
102
|
52
|
0
|
0
|
42
|
0
|
349
|
20,127
|
19,679
|
19,313
|
18,940
|
18,616
|
18,294
|
17,965
|
17,629
|
17,279
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,019
|
10,325
|
9,612
|
9,324
|
5,222
|
2,722
|
2,980
|
5,132
|
7,139
|
3,812
|
4,021
|
2,514
|
2,385
|
2,591
|
5,662
|
6,822
|
6,212
|
27,213
|
27,112
|
25,036
|
25,078
|
24,400
|
24,564
|
23,951
|
23,828
|
23,995
|
|
資本金及び資本剰余金
|
188,528
|
191,121
|
192,149
|
193,326
|
194
|
215,630
|
216,529
|
217,466
|
238,135
|
239,521
|
240,426
|
242,678
|
247,970
|
259,239
|
265,085
|
273,130
|
310,004
|
311,101
|
311,787
|
312,621
|
312,895
|
319,386
|
319,413
|
319,440
|
343,925
|
397,292
|
397,311
|
61,362
|
397,342
|
397,355
|
116,888
|
117,059
|
117,428
|
117,959
|
118,573
|
119,059
|
133,099
|
133,594
|
134,114
|
139,486
|
139,808
|
140,199
|
|
利益剰余金
|
-157,621
|
-162,543
|
-167,209
|
-172,682
|
-179
|
-187,002
|
-195,491
|
-205,861
|
-213,409
|
-220,252
|
-226,968
|
-234,377
|
-244,130
|
-252,091
|
-260,613
|
-269,471
|
-280,892
|
-289,332
|
-296,916
|
-304,784
|
-313,670
|
-316,770
|
-318,373
|
-319,664
|
-322,507
|
-324,801
|
-327,302
|
-328,585
|
-330,797
|
-333,873
|
-65,502
|
-72,786
|
-79,104
|
-85,630
|
-92,412
|
-98,438
|
-104,477
|
-109,833
|
-115,874
|
-121,924
|
-128,226
|
-135,370
|
|
株主資本
|
30,459
|
28,100
|
24,504
|
20,263
|
15
|
28,089
|
20,599
|
11,148
|
24,365
|
18,803
|
12,972
|
7,882
|
3,531
|
6,544
|
3,892
|
3,084
|
28,529
|
21,195
|
14,286
|
7,275
|
-1,318
|
2,083
|
542
|
-672
|
21,006
|
72,104
|
69,609
|
68,365
|
66,153
|
63,058
|
51,360
|
44,308
|
38,368
|
32,394
|
26,207
|
20,761
|
28,710
|
23,824
|
18,332
|
17,610
|
11,624
|
4,910
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|