Value Line, Inc.【VALU】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 7,186 9,862 12,538 9,781 13,122 21,395 6,737 6,528 6,557 6,309 4,360 4,218 5,941 4,992 4,585 4,364 6,493 4,187 5,100 4,024 5,423 8,238 9,158 16,651 19,640 25,504 25,427 30,214 30,008 15,107 12,973 12,166 7,895 9,551 3,924 5,780 4,390 15,933 11,598 27,121
有価証券 9,596 4,033 3,076 4,226 3,637 3,875 14,509 14,945 16,576 17,710 17,964 18,404 17,844 18,870 19,060 19,269 21,828 22,585 21,690 25,845 44,283 30,673 29,485 23,517 2,600 597 597 597 10,475 26,032 27,954 30,930 39,928 40,279 42,906 46,149 47,611 33,928 38,915 27,167
現金 + 有価証券 16,782 13,895 15,614 14,007 16,759 25,270 21,246 21,473 23,133 24,019 22,324 22,622 23,785 23,862 23,645 23,633 28,321 26,772 26,790 29,869 49,706 38,911 38,643 40,168 22,240 26,101 26,024 30,811 40,483 41,139 40,927 43,096 47,823 49,830 46,830 51,929 52,001 49,861 50,513 54,288
売掛金 1,298 1,049 713 1,253 1,254 1,482 1,734 2,022 1,018 1,043 1,081 2,803 1,049 1,075 1,132 3,002 1,504 3,750 4,320 5,165 4,438 1,579 1,600 4,523 3,985 1,467 1,595 1,802 1,677 1,355 1,649 1,779 2,124 1,505 4,464 1,302 1,310 1,229 1,259 1,336
流動資産合計 21,096 16,983 17,689 16,643 19,952 28,411 24,715 25,557 26,138 26,424 24,689 27,192 26,561 26,177 25,941 28,036 31,414 31,311 31,759 35,702 40,525 41,334 40,983 45,433 51,236 54,108 55,378 61,114 61,338 61,155 62,149 64,052 66,076 67,480 65,688 69,697 71,024 73,599 74,858 78,296
有形固定資産 4,019 3,977 3,907 3,801 3,621 623 656 898 1,239 1,407 1,503 1,433 1,371 1,312 1,255 1,197 1,146 10,383 10,092 9,798 9,500 9,206 8,915 8,613 8,311 7,999 7,684 7,367 7,058 6,759 6,433 6,111 5,788 5,461 5,132 4,797 4,440 4,164 3,939 3,772
投資有価証券 56,226 56,282 56,312 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 63,866 64,426 65,150 66,284 66,555 62,636 62,023 61,409 60,934 61,168 61,238 60,644 60,227 60,222 60,302 60,169 60,374 69,938 69,846 69,962 69,203 69,557 69,854 70,134 69,900 69,495 69,312 68,638 67,405 66,238 65,725 65,278 65,000 64,835 64,653 64,844 65,011 64,958 65,134 65,259
総資産 84,962 81,409 82,839 82,927 86,507 91,047 86,738 86,966 87,072 87,592 85,927 87,836 86,788 86,399 86,243 88,205 91,788 101,249 101,605 105,664 109,728 110,891 110,837 115,567 121,136 123,603 124,690 129,752 128,743 127,393 127,874 129,330 131,076 132,315 130,341 134,541 136,035 138,557 139,992 143,555
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - 194 1,165 195 583 2,331 2,331 - - - - - - - - - - - - - -
流動負債合計 28,988 26,050 25,928 25,467 26,298 27,627 24,873 24,055 24,590 24,357 22,625 24,719 24,871 23,560 22,644 23,329 25,400 25,193 23,501 23,866 26,825 26,213 22,983 24,620 27,924 27,364 22,980 25,099 23,758 22,959 22,900 22,444 23,288 23,339 21,575 22,039 22,254 23,218 21,897 22,813
長期借入金 - - - - - - - - - - - - - - - - - - - - 2,137 1,166 2,136 1,748 - - - - - - - - - - - - - - - -
固定負債合計 22,844 23,062 24,212 24,828 25,609 24,496 23,554 24,516 24,628 24,862 24,549 18,599 18,376 17,655 17,199 17,985 18,864 26,780 26,573 27,452 29,364 27,922 28,626 27,378 26,199 25,599 25,020 25,252 25,340 25,077 24,754 24,660 24,115 23,485 23,024 23,256 22,988 21,486 21,380 21,792
総負債 - - 50,140 50,295 51,907 52,123 48,427 48,571 49,218 49,219 47,174 43,318 43,247 41,215 39,843 41,314 44,264 51,973 50,074 51,318 56,189 54,135 51,609 51,998 54,123 52,963 48,000 50,351 49,098 48,036 47,654 47,104 47,403 46,824 44,599 45,295 45,242 44,704 43,277 44,605
資本金及び資本剰余金 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000
利益剰余金 31,727 31,662 32,022 31,919 35,524 40,229 40,056 39,850 39,186 39,653 39,978 45,288 44,902 46,165 47,626 48,238 48,598 50,356 52,636 55,660 56,450 59,547 62,587 66,604 72,502 76,296 82,700 86,216 87,645 89,734 91,700 94,588 95,979 98,197 99,046 102,292 104,249 107,311 110,170 112,508
株主資本 33,130 32,297 32,699 32,632 34,600 38,924 38,311 38,395 37,854 38,373 38,753 44,518 43,541 45,184 46,400 46,891 47,524 49,276 51,531 54,346 53,539 56,756 59,228 63,569 67,013 70,640 76,690 79,401 79,645 79,357 80,220 82,226 83,673 85,491 85,742 89,246 90,793 93,853 96,715 98,950
有利子負債合計 - - - - - - - - - - - - - - - - - - - - 2,331 2,331 2,331 2,331 2,331 2,331 - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - -47,375 -36,580 -36,312 -37,837 -19,909 -23,770 - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - 4.35 4.11 3.94 3.67 3.48 3.3 - - - - - - - - - - - - - -