|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
7,186
|
9,862
|
12,538
|
9,781
|
13,122
|
21,395
|
6,737
|
6,528
|
6,557
|
6,309
|
4,360
|
4,218
|
5,941
|
4,992
|
4,585
|
4,364
|
6,493
|
4,187
|
5,100
|
4,024
|
5,423
|
8,238
|
9,158
|
16,651
|
19,640
|
25,504
|
25,427
|
30,214
|
30,008
|
15,107
|
12,973
|
12,166
|
7,895
|
9,551
|
3,924
|
5,780
|
4,390
|
15,933
|
11,598
|
27,121
|
|
有価証券
|
9,596
|
4,033
|
3,076
|
4,226
|
3,637
|
3,875
|
14,509
|
14,945
|
16,576
|
17,710
|
17,964
|
18,404
|
17,844
|
18,870
|
19,060
|
19,269
|
21,828
|
22,585
|
21,690
|
25,845
|
44,283
|
30,673
|
29,485
|
23,517
|
2,600
|
597
|
597
|
597
|
10,475
|
26,032
|
27,954
|
30,930
|
39,928
|
40,279
|
42,906
|
46,149
|
47,611
|
33,928
|
38,915
|
27,167
|
|
現金 + 有価証券
|
16,782
|
13,895
|
15,614
|
14,007
|
16,759
|
25,270
|
21,246
|
21,473
|
23,133
|
24,019
|
22,324
|
22,622
|
23,785
|
23,862
|
23,645
|
23,633
|
28,321
|
26,772
|
26,790
|
29,869
|
49,706
|
38,911
|
38,643
|
40,168
|
22,240
|
26,101
|
26,024
|
30,811
|
40,483
|
41,139
|
40,927
|
43,096
|
47,823
|
49,830
|
46,830
|
51,929
|
52,001
|
49,861
|
50,513
|
54,288
|
|
売掛金
|
1,298
|
1,049
|
713
|
1,253
|
1,254
|
1,482
|
1,734
|
2,022
|
1,018
|
1,043
|
1,081
|
2,803
|
1,049
|
1,075
|
1,132
|
3,002
|
1,504
|
3,750
|
4,320
|
5,165
|
4,438
|
1,579
|
1,600
|
4,523
|
3,985
|
1,467
|
1,595
|
1,802
|
1,677
|
1,355
|
1,649
|
1,779
|
2,124
|
1,505
|
4,464
|
1,302
|
1,310
|
1,229
|
1,259
|
1,336
|
|
流動資産合計
|
21,096
|
16,983
|
17,689
|
16,643
|
19,952
|
28,411
|
24,715
|
25,557
|
26,138
|
26,424
|
24,689
|
27,192
|
26,561
|
26,177
|
25,941
|
28,036
|
31,414
|
31,311
|
31,759
|
35,702
|
40,525
|
41,334
|
40,983
|
45,433
|
51,236
|
54,108
|
55,378
|
61,114
|
61,338
|
61,155
|
62,149
|
64,052
|
66,076
|
67,480
|
65,688
|
69,697
|
71,024
|
73,599
|
74,858
|
78,296
|
|
有形固定資産
|
4,019
|
3,977
|
3,907
|
3,801
|
3,621
|
623
|
656
|
898
|
1,239
|
1,407
|
1,503
|
1,433
|
1,371
|
1,312
|
1,255
|
1,197
|
1,146
|
10,383
|
10,092
|
9,798
|
9,500
|
9,206
|
8,915
|
8,613
|
8,311
|
7,999
|
7,684
|
7,367
|
7,058
|
6,759
|
6,433
|
6,111
|
5,788
|
5,461
|
5,132
|
4,797
|
4,440
|
4,164
|
3,939
|
3,772
|
|
投資有価証券
|
56,226
|
56,282
|
56,312
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
63,866
|
64,426
|
65,150
|
66,284
|
66,555
|
62,636
|
62,023
|
61,409
|
60,934
|
61,168
|
61,238
|
60,644
|
60,227
|
60,222
|
60,302
|
60,169
|
60,374
|
69,938
|
69,846
|
69,962
|
69,203
|
69,557
|
69,854
|
70,134
|
69,900
|
69,495
|
69,312
|
68,638
|
67,405
|
66,238
|
65,725
|
65,278
|
65,000
|
64,835
|
64,653
|
64,844
|
65,011
|
64,958
|
65,134
|
65,259
|
|
総資産
|
84,962
|
81,409
|
82,839
|
82,927
|
86,507
|
91,047
|
86,738
|
86,966
|
87,072
|
87,592
|
85,927
|
87,836
|
86,788
|
86,399
|
86,243
|
88,205
|
91,788
|
101,249
|
101,605
|
105,664
|
109,728
|
110,891
|
110,837
|
115,567
|
121,136
|
123,603
|
124,690
|
129,752
|
128,743
|
127,393
|
127,874
|
129,330
|
131,076
|
132,315
|
130,341
|
134,541
|
136,035
|
138,557
|
139,992
|
143,555
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
194
|
1,165
|
195
|
583
|
2,331
|
2,331
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
28,988
|
26,050
|
25,928
|
25,467
|
26,298
|
27,627
|
24,873
|
24,055
|
24,590
|
24,357
|
22,625
|
24,719
|
24,871
|
23,560
|
22,644
|
23,329
|
25,400
|
25,193
|
23,501
|
23,866
|
26,825
|
26,213
|
22,983
|
24,620
|
27,924
|
27,364
|
22,980
|
25,099
|
23,758
|
22,959
|
22,900
|
22,444
|
23,288
|
23,339
|
21,575
|
22,039
|
22,254
|
23,218
|
21,897
|
22,813
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,137
|
1,166
|
2,136
|
1,748
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
22,844
|
23,062
|
24,212
|
24,828
|
25,609
|
24,496
|
23,554
|
24,516
|
24,628
|
24,862
|
24,549
|
18,599
|
18,376
|
17,655
|
17,199
|
17,985
|
18,864
|
26,780
|
26,573
|
27,452
|
29,364
|
27,922
|
28,626
|
27,378
|
26,199
|
25,599
|
25,020
|
25,252
|
25,340
|
25,077
|
24,754
|
24,660
|
24,115
|
23,485
|
23,024
|
23,256
|
22,988
|
21,486
|
21,380
|
21,792
|
|
総負債
|
-
|
-
|
50,140
|
50,295
|
51,907
|
52,123
|
48,427
|
48,571
|
49,218
|
49,219
|
47,174
|
43,318
|
43,247
|
41,215
|
39,843
|
41,314
|
44,264
|
51,973
|
50,074
|
51,318
|
56,189
|
54,135
|
51,609
|
51,998
|
54,123
|
52,963
|
48,000
|
50,351
|
49,098
|
48,036
|
47,654
|
47,104
|
47,403
|
46,824
|
44,599
|
45,295
|
45,242
|
44,704
|
43,277
|
44,605
|
|
資本金及び資本剰余金
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
利益剰余金
|
31,727
|
31,662
|
32,022
|
31,919
|
35,524
|
40,229
|
40,056
|
39,850
|
39,186
|
39,653
|
39,978
|
45,288
|
44,902
|
46,165
|
47,626
|
48,238
|
48,598
|
50,356
|
52,636
|
55,660
|
56,450
|
59,547
|
62,587
|
66,604
|
72,502
|
76,296
|
82,700
|
86,216
|
87,645
|
89,734
|
91,700
|
94,588
|
95,979
|
98,197
|
99,046
|
102,292
|
104,249
|
107,311
|
110,170
|
112,508
|
|
株主資本
|
33,130
|
32,297
|
32,699
|
32,632
|
34,600
|
38,924
|
38,311
|
38,395
|
37,854
|
38,373
|
38,753
|
44,518
|
43,541
|
45,184
|
46,400
|
46,891
|
47,524
|
49,276
|
51,531
|
54,346
|
53,539
|
56,756
|
59,228
|
63,569
|
67,013
|
70,640
|
76,690
|
79,401
|
79,645
|
79,357
|
80,220
|
82,226
|
83,673
|
85,491
|
85,742
|
89,246
|
90,793
|
93,853
|
96,715
|
98,950
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,331
|
2,331
|
2,331
|
2,331
|
2,331
|
2,331
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-47,375
|
-36,580
|
-36,312
|
-37,837
|
-19,909
|
-23,770
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.35
|
4.11
|
3.94
|
3.67
|
3.48
|
3.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|