売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
38,403 |
35.0%
|
| 2024/12 |
38,056 |
36.2%
|
| 2023/12 |
41,784 |
42.3%
|
| 2022/12 |
43,839 |
45.2%
|
| 2021/12 |
54,502 |
60.1%
|
| 2020/12 |
40,018 |
|
| 2019/12 |
37,570 |
|
| 2018/12 |
36,575 |
|
| 2017/12 |
33,967 |
|
| 2012/12 |
48,753 |
|
| 2011/12 |
60,389 |
|
| 2010/12 |
46,481 |
|
| 2009/12 |
23,939 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
5,897 |
15.4%
|
| 2024/12 |
10,788 |
28.3%
|
| 2023/12 |
14,205 |
34.0%
|
| 2022/12 |
17,208 |
39.3%
|
| 2021/12 |
27,693 |
50.8%
|
| 2020/12 |
10,843 |
|
| 2019/12 |
1,319 |
|
| 2018/12 |
11,955 |
|
| 2017/12 |
10,930 |
|
| 2012/12 |
9,223 |
|
| 2011/12 |
30,112 |
|
| 2010/12 |
21,695 |
|
| 2009/12 |
6,057 |
|
|
(単位:%)
|
2009/12
|
2010/12
|
2011/12
|
2012/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
23,939
|
46,481
|
60,389
|
48,753
|
33,967
|
36,575
|
37,570
|
40,018
|
54,502
|
43,839
|
41,784
|
38,056
|
38,403
|
|
売上成長率(%)
|
-
|
|
|
|
-
|
|
|
|
36.2
|
-19.6
|
-4.7
|
-8.9
|
0.9
|
|
売上総利益
|
-
|
-
|
-
|
-
|
12,928
|
14,466
|
16,383
|
20,979
|
32,773
|
19,811
|
17,695
|
13,791
|
13,456
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
60.1
|
45.2
|
42.3
|
36.2
|
35.0
|
|
研究開発費
|
981
|
878
|
1,674
|
1,478
|
340
|
373
|
443
|
443
|
549
|
660
|
723
|
790
|
693
|
|
販売管理費
|
1,130
|
1,701
|
2,334
|
2,240
|
531
|
523
|
487
|
554
|
481
|
515
|
553
|
622
|
641
|
|
営業費用
|
17,254
|
23,598
|
28,878
|
38,471
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
6,057
|
21,695
|
30,112
|
9,223
|
10,930
|
11,955
|
1,319
|
10,843
|
27,693
|
17,208
|
14,205
|
10,788
|
5,897
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
50.8
|
39.3
|
34.0
|
28.3
|
15.4
|
|
経常(税引前)利益
|
7,123
|
20,314
|
26,799
|
5,422
|
7,829
|
6,816
|
-2,775
|
4,969
|
29,541
|
19,781
|
11,151
|
6,696
|
4,653
|
|
経常(税引前)利益率(%)
|
29.8
|
43.7
|
44.4
|
11.1
|
23.0
|
18.6
|
-7.4
|
12.4
|
54.2
|
45.1
|
26.7
|
17.6
|
12.1
|
|
法人税等合計
|
2,100
|
3,705
|
5,282
|
-833
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
5,456
|
17,453
|
22,885
|
5,511
|
5,521
|
6,896
|
-2,180
|
4,531
|
22,468
|
18,870
|
8,105
|
5,975
|
1,983
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
41.2
|
43.0
|
19.4
|
15.7
|
5.2
|
|
EBITDA
|
|
|
|
|
|
|
|
|
30,727
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
56.4
|
-
|
-
|
-
|
-
|