|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
2Q20
|
2Q20
|
2Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
430
|
399
|
405
|
583
|
551
|
512
|
456
|
388
|
285
|
307
|
202
|
326
|
318
|
413
|
437
|
430
|
415
|
455
|
525
|
610
|
643
|
620
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
476
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
377
|
373
|
390
|
444
|
438
|
462
|
415
|
|
営業費用
|
259
|
281
|
270
|
-
|
281
|
417
|
654
|
697
|
664
|
708
|
-
|
747
|
796
|
809
|
-
|
802
|
1,743
|
701
|
-
|
685
|
672
|
609
|
-
|
500
|
490
|
432
|
-
|
413
|
429
|
424
|
-
|
468
|
491
|
472
|
-
|
487
|
741
|
783
|
-
|
3,502
|
1,402
|
501
|
1,155
|
198
|
325
|
372
|
437
|
378
|
424
|
424
|
440
|
498
|
500
|
524
|
480
|
|
営業利益
|
190
|
124
|
158
|
142
|
80
|
147
|
261
|
328
|
407
|
415
|
382
|
402
|
452
|
456
|
448
|
384
|
-541
|
559
|
-3,037
|
478
|
386
|
402
|
-2,511
|
313
|
419
|
115
|
80
|
57
|
27
|
35
|
-254
|
-52
|
-33
|
-42
|
-111
|
-82
|
-158
|
-237
|
-194
|
-3,052
|
-1,020
|
-95
|
-847
|
9
|
3
|
-50
|
-16
|
61
|
8
|
-10
|
16
|
29
|
108
|
94
|
143
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
193
|
137
|
160
|
142
|
82
|
128
|
248
|
302
|
382
|
389
|
360
|
372
|
412
|
454
|
419
|
355
|
-571
|
521
|
-3,087
|
405
|
330
|
350
|
-2,558
|
249
|
629
|
84
|
34
|
0
|
-26
|
-5
|
-167
|
-122
|
-118
|
-120
|
-180
|
-157
|
439
|
-196
|
-152
|
-3,160
|
-1,125
|
-651
|
-876
|
11
|
0
|
-41
|
133
|
91
|
21
|
-3
|
27
|
38
|
120
|
87
|
154
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-27.76
|
-45.09
|
-38.56
|
75.34
|
-35.55
|
-29.53
|
-692.01
|
-289.25
|
-227.87
|
-285.22
|
5.42
|
0.15
|
-12.72
|
32.18
|
20.93
|
4.88
|
-0.67
|
6.09
|
7.31
|
19.8
|
13.56
|
24.86
|
|
法人税等合計
|
33
|
19
|
26
|
11
|
17
|
25
|
41
|
35
|
40
|
44
|
117
|
51
|
49
|
73
|
51
|
58
|
48
|
65
|
-27
|
77
|
58
|
33
|
-183
|
71
|
36
|
-4
|
3
|
24
|
19
|
23
|
42
|
18
|
24
|
23
|
23
|
31
|
32
|
1
|
62
|
-152
|
-16
|
21
|
31
|
15
|
53
|
-1
|
20
|
13
|
-28
|
24
|
10
|
12
|
-30
|
24
|
193
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
191
|
127
|
132
|
134
|
65
|
103
|
206
|
267
|
342
|
345
|
221
|
319
|
362
|
381
|
364
|
296
|
-1,170
|
432
|
-3,449
|
327
|
262
|
293
|
-2,470
|
176
|
592
|
87
|
40
|
-25
|
-45
|
-26
|
-208
|
-141
|
-151
|
-143
|
-204
|
-188
|
407
|
-198
|
-214
|
-3,006
|
-1,108
|
-671
|
-908
|
-5
|
-53
|
-39
|
112
|
77
|
48
|
-28
|
17
|
25
|
150
|
64
|
-38
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.33
|
-
|
-
|
0.93
|
0.45
|
0.59
|
0.89
|
1.15
|
1.47
|
1.48
|
0.94
|
1.36
|
-
|
-
|
1.55
|
1.25
|
-
|
-
|
-14.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.51
|
1.49
|
0.99
|
0.62
|
-0.39
|
0.18
|
0.35
|
2.07
|
0.89
|
-0.53
|
|
希薄化後一株あたり利益
|
1.33
|
-
|
-
|
0.93
|
0.45
|
0.59
|
0.88
|
1.15
|
1.47
|
1.48
|
0.94
|
1.36
|
-
|
-
|
1.54
|
1.25
|
-
|
-
|
-14.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.51
|
1.48
|
0.98
|
0.61
|
-0.39
|
0.17
|
0.35
|
2.03
|
0.88
|
-0.53
|
|
一株あたり配当金
|
0.03
|
-
|
-
|
-
|
0.35
|
0.35
|
0.35
|
0.38
|
0.38
|
0.38
|
-
|
0.5
|
0.5
|
0.5
|
-
|
0.75
|
0.75
|
0.75
|
-
|
0.15
|
0.15
|
0.15
|
-
|
0.01
|
0.01
|
0.01
|
-
|
0.01
|
0.01
|
0.01
|
-
|
0.01
|
0.01
|
0.01
|
-
|
0.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|